Braemar Hotels & Resorts Inc. BHR | NYSE
$1.73
$0.00 | 0.00%
Market Cap:
$114.35 M
PE Ratio:
-0.38
52-Week Range:
$1.18 - $3.19
10-year Total Return:
-80.3%
Dividend Yield (FWD):
11.56%
TPG Mortgage Investment Trust Inc MITT | NYSE
$4.25
$0.00 | 0.00%
Market Cap:
$135.16 M
PE Ratio:
-19.32
52-Week Range:
$4.06 - $9.27
10-year Total Return:
-77.9%
Dividend Yield (FWD):
22.59%
10-year Total Returns with DRIP & Price Chart for BHR and MITT
1Y
2Y
5Y
10Y
All
1Y
2Y
5Y
10Y
All
10-yr Total Returns BHR vs MITT
| BHR | MITT | |
|---|---|---|
| Initial Balance | $10,000 | $10,000 |
| Initial Price | $12.84 | $50.71 |
| Initial Shares | 778.82 | 197.2 |
| Total Dividends | $2,304 | $6,141 |
| Last Dividend | $0.05 | $0.24 |
| Estimated Divs | $57 / quarter | $125 / quarter |
| Yield-on-Cost | 1.56% | 1.89% |
| End Shares | 1139.09 (+360.27) | 520.15 (+322.95) |
| Last Shares Price | $1.73 | $4.25 |
| Total End Value | $1,971 | $2,211 |
| Total Return | -80.3% | -77.9% |
| Comparison start date: Nov 14, 2016 | ||
BHR & MITT Dividend Charts
BHR Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -20.60%10Y: 0.10%
MITT Dividend CAGR:1Y: -16.63%2Y: 12.40%5Y: 2.71%10Y: -16.28%
DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments
and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.
You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and
Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is
blurred until you start a 7-day free trial.
When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.
Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:
BHR Revenue CAGR:1Y: -29.24%2Y: -17.27%5Y: -2.65%10Y: 0.19%
MITT Revenue CAGR:1Y: 366.37%2Y: 131.26%5Y: 30.78%10Y: 9.16%
BHR EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BHR Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BHR EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT EBITDA CAGR:1Y: -35.54%2Y: 0.00%5Y: 16.60%10Y: 5.12%
BHR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BHR Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Free Cash Flow / Share CAGR:1Y: 61.11%2Y: 35.53%5Y: 7.95%10Y: -7.83%
BHR Shares Outstanding CAGR:1Y: 0.67%2Y: 1.61%5Y: 3.01%10Y: 7.32%
MITT Shares Outstanding CAGR:1Y: 2.38%2Y: 3.79%5Y: 14.62%10Y: 13.12%
BHR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
MITT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
BHR Expenses CAGR:1Y: 218.53%2Y: -49.76%5Y: 0.49%10Y: -16.85%
MITT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
BHR Actual Revenue CAGR:1Y: -29.24%2Y: -17.27%5Y: -2.65%10Y: 0.19%
MITT Actual Revenue CAGR:1Y: 366.37%2Y: 131.26%5Y: 30.78%10Y: 9.16%
BHR Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BHR Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BHR Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Actual EBITDA CAGR:1Y: -35.54%2Y: 0.00%5Y: 16.60%10Y: 5.12%
Ratios, Profit Margins & Return on Capital:
BHR Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BHR Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MITT Gross Profit Margin CAGR:1Y: -2.20%2Y: -3.83%5Y: 1.84%10Y: -0.20%
Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:
Dividend History Tables
BHR Dividends Info:
Estimated Annual Dividend:
$0.2
Forward Yield:
11.56%
Ex-Dividend Date:
2025-12-31
Lifetime Dividends / Share:
$3.63
BHR Dividend History: Dates, Payments & Yield list
Below is a schedule of all BHR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 12/31/2025 | 01/02/2026 | $0.050 | 6.97% | 6.99% | $2.86 |
| 09/30/2025 | 10/02/2025 | $0.050 | 7.33% | 7.41% | $2.70 |
| 06/30/2025 | 07/02/2025 | $0.050 | 8.16% | 7.94% | $2.52 |
| 03/31/2025 | 04/02/2025 | $0.050 | 8.03% | 7.66% | $2.61 |
| 12/31/2024 | 01/02/2025 | $0.050 | 6.67% | 6.64% | $3.01 |
| 09/30/2024 | 10/02/2024 | $0.050 | 6.47% | 6.45% | $3.10 |
| 06/28/2024 | 07/01/2024 | $0.050 | 7.84% | 8.03% | $2.49 |
| 03/27/2024 | 03/29/2024 | $0.050 | 9.95% | 8.16% | $2.45 |
| 12/28/2023 | 01/01/2024 | $0.050 | 7.78% | 8.85% | $2.26 |
| 09/28/2023 | 10/02/2023 | $0.050 | 7.07% | 7.25% | $2.76 |
| 06/29/2023 | 07/03/2023 | $0.050 | 4.99% | 4.9% | $4.08 |
| 03/30/2023 | 04/03/2023 | $0.050 | 5.33% | 5.12% | $3.91 |
| 12/29/2022 | 01/17/2023 | $0.050 | 4.88% | 4.07% | $4.92 |
| 09/29/2022 | 10/17/2022 | $0.010 | 0.94% | 0.85% | $4.71 |
| 06/29/2022 | 07/15/2022 | $0.010 | 0.93% | 0.85% | $4.69 |
| 03/30/2022 | 04/15/2022 | $0.010 | 0.65% | 0.67% | $6.00 |
| 12/30/2019 | 01/15/2020 | $0.160 | 7.17% | 7.26% | $8.81 |
| 09/27/2019 | 10/15/2019 | $0.158 | 6.79% | 7.02% | $9.03 |
| 06/27/2019 | 07/15/2019 | $0.158 | 6.55% | 6.9% | $9.18 |
| 03/28/2019 | 04/15/2019 | $0.158 | 5.06% | 4.9% | $12.94 |
| 12/28/2018 | 01/15/2019 | $0.158 | 7.18% | 6.66% | $9.52 |
| 09/27/2018 | 10/15/2018 | $0.158 | 5.59% | 6.31% | $10.04 |
| 06/28/2018 | 07/16/2018 | $0.158 | 5.64% | 5.45% | $11.62 |
| 03/28/2018 | 04/16/2018 | $0.158 | 6.56% | 6.1% | $10.39 |
| 12/28/2017 | 01/16/2018 | $0.158 | 6.6% | 6.71% | $9.44 |
| 09/28/2017 | 10/16/2017 | $0.158 | 6.74% | 6.37% | $9.95 |
| 06/28/2017 | 07/17/2017 | $0.158 | 6.37% | 6.05% | $10.48 |
| 03/29/2017 | 04/17/2017 | $0.158 | 6.15% | 5.94% | $10.67 |
| 12/28/2016 | 01/17/2017 | $0.119 | 3.58% | 3.48% | $13.65 |
| 09/28/2016 | 10/17/2016 | $0.119 | 3.4% | 3.49% | $13.60 |
| 06/28/2016 | 07/15/2016 | $0.119 | 3.61% | 3.33% | $14.26 |
| 03/29/2016 | 04/15/2016 | $0.099 | 3.49% | 3.52% | $11.24 |
| 12/29/2015 | 01/15/2016 | $0.099 | 2.73% | 3.85% | $10.29 |
| 09/28/2015 | 10/15/2015 | $0.099 | 2.79% | 2.62% | $15.11 |
| 06/26/2015 | 07/15/2015 | $0.099 | 2.58% | 2.59% | $15.30 |
| 03/27/2015 | 04/15/2015 | $0.050 | 1.2% | 1.26% | $15.74 |
| 12/29/2014 | 01/15/2015 | $0.050 | 1.15% | 1.13% | $17.46 |
| 09/26/2014 | 10/15/2014 | $0.050 | 1.32% | 1.33% | $14.86 |
| 06/26/2014 | 07/15/2014 | $0.050 | 1.17% | 1.14% | $17.42 |
| 03/27/2014 | 04/15/2014 | $0.050 | 1.35% | 1.29% | $15.30 |
| 12/27/2013 | 01/15/2014 | $0.050 | 1.14% | 1.11% | $17.81 |
MITT Dividends Info:
Estimated Annual Dividend:
$0.96
Forward Yield:
22.59%
Ex-Dividend Date:
2026-09-30
Lifetime Dividends / Share:
$62.71
MITT Dividend History: Dates, Payments & Yield list
Below is a schedule of all MITT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2026 | 10/02/2026 | $0.240 | 16.75% | 16.67% | $5.76 |
| 06/30/2026 | 07/02/2026 | $0.240 | 12.12% | 12.5% | $7.68 |
| 03/31/2026 | 04/02/2026 | $0.240 | 13.13% | 12.87% | $7.46 |
| 12/31/2025 | 01/02/2026 | $0.230 | 10.8% | 10.75% | $8.56 |
| 09/30/2025 | 10/02/2025 | $0.210 | 11.6% | 11.41% | $7.36 |
| 06/30/2025 | 07/02/2025 | $0.210 | 11.13% | 10.78% | $7.79 |
| 03/31/2025 | 04/02/2025 | $0.200 | 10.96% | 11.13% | $7.19 |
| 12/31/2024 | 01/02/2025 | $0.190 | 11.43% | 11.36% | $6.69 |
| 09/30/2024 | 10/02/2024 | $0.190 | 10.12% | 10.4% | $7.31 |
| 06/28/2024 | 07/01/2024 | $0.190 | 34.34% | 34.76% | $6.56 |
| 03/27/2024 | 03/29/2024 | $0.180 | 35.94% | 38.99% | $5.54 |
| 12/28/2023 | 01/01/2024 | $0.050 | 3.12% | 3.21% | $6.23 |
| 11/29/2023 | 12/01/2023 | $0.050 | 3.74% | 3.68% | $5.44 |
| 11/02/2023 | 11/06/2023 | $0.080 | 6.26% | 6.21% | $5.15 |
| 09/28/2023 | 10/02/2023 | $0.180 | 13.14% | 13.61% | $5.29 |
| 06/29/2023 | 07/03/2023 | $0.180 | 11.78% | 11.84% | $6.08 |
| 03/30/2023 | 04/03/2023 | $0.180 | 12.95% | 12.46% | $5.78 |
| 12/29/2022 | 01/31/2023 | $0.180 | 13.41% | 10.67% | $6.75 |
| 09/29/2022 | 10/31/2022 | $0.210 | 20.05% | 17.11% | $4.91 |
| 06/29/2022 | 07/29/2022 | $0.210 | 12.46% | 10.21% | $8.23 |
| 03/30/2022 | 04/29/2022 | $0.210 | 9.25% | 11.07% | $7.59 |
| 12/30/2021 | 01/31/2022 | $0.210 | 8.12% | 7.98% | $10.52 |
| 09/29/2021 | 10/29/2021 | $0.210 | 7.43% | 7.26% | $11.57 |
| 06/29/2021 | 07/30/2021 | $0.210 | 6.64% | 7.71% | $10.90 |
| 03/31/2021 | 04/30/2021 | $0.180 | 5.96% | 6.08% | $11.85 |
| 12/30/2020 | 01/29/2021 | $0.090 | 3.95% | 3.39% | $10.62 |
| 12/30/2019 | 01/31/2020 | $1.350 | 11.67% | 11.36% | $47.55 |
| 09/27/2019 | 10/31/2019 | $1.350 | 11.86% | 11.51% | $46.92 |
| 06/27/2019 | 07/31/2019 | $1.500 | 12.67% | 12.22% | $49.08 |
| 03/28/2019 | 04/30/2019 | $1.500 | 11.83% | 11.69% | $51.34 |
| 12/28/2018 | 01/31/2019 | $1.500 | 12.34% | 11.1% | $54.07 |
| 09/27/2018 | 10/31/2018 | $1.500 | 11.06% | 11.56% | $51.91 |
| 06/28/2018 | 07/31/2018 | $1.500 | 10.56% | 10.24% | $58.60 |
| 03/28/2018 | 04/30/2018 | $1.425 | 11.04% | 10.74% | $53.05 |
| 12/28/2017 | 01/31/2018 | $1.425 | 9.89% | 10.89% | $52.33 |
| 09/28/2017 | 10/31/2017 | $1.725 | 11.91% | 12.23% | $56.44 |
| 06/15/2017 | 07/31/2017 | $1.425 | 10.06% | 10.32% | $55.24 |
| 03/17/2017 | 04/28/2017 | $1.425 | 10.74% | 10.02% | $56.86 |
| 12/15/2016 | 01/31/2017 | $1.425 | 11.47% | 10.84% | $52.57 |
| 09/21/2016 | 10/31/2016 | $1.425 | 11.98% | 12.23% | $46.59 |
| 06/16/2016 | 07/29/2016 | $1.425 | 13.31% | 12.68% | $44.94 |
| 03/17/2016 | 04/29/2016 | $1.425 | 14.89% | 14.19% | $40.17 |
| 12/17/2015 | 01/29/2016 | $1.425 | 14.37% | 16.2% | $35.19 |
| 09/17/2015 | 10/30/2015 | $1.800 | 14.87% | 15.78% | $45.63 |
| 06/18/2015 | 07/31/2015 | $1.800 | 13.27% | 13.18% | $54.61 |
| 03/19/2015 | 04/30/2015 | $1.800 | 12.95% | 12.48% | $57.67 |
| 12/16/2014 | 01/27/2015 | $1.800 | 13.24% | 12.89% | $55.87 |
| 09/18/2014 | 10/27/2014 | $1.800 | 12.89% | 12.7% | $56.68 |
| 06/17/2014 | 07/28/2014 | $1.800 | 12.66% | 12.78% | $56.32 |
| 03/14/2014 | 04/28/2014 | $1.800 | 13.46% | 13.63% | $52.81 |
| 12/16/2013 | 01/27/2014 | $1.800 | 15.64% | 14.72% | $48.90 |
| 09/17/2013 | 10/28/2013 | $1.800 | 14.09% | 13.68% | $52.63 |
| 06/14/2013 | 07/26/2013 | $2.400 | 15.34% | 17.55% | $54.70 |
| 03/14/2013 | 04/26/2013 | $2.400 | 12.46% | 12.55% | $76.48 |
| 12/14/2012 | 01/28/2013 | $2.400 | 13.56% | 12.77% | $75.19 |
| 09/14/2012 | 10/26/2012 | $2.310 | 12.91% | 13.08% | $70.66 |
| 06/27/2012 | 07/27/2012 | $2.100 | 13.46% | 12.44% | $67.51 |
| 03/28/2012 | 04/27/2012 | $2.100 | 14.54% | 14.08% | $59.68 |
| 12/28/2011 | 01/27/2012 | $2.100 | 14.08% | 14.68% | $57.22 |
| 09/28/2011 | 10/27/2011 | $1.200 | 8.98% | 8.53% | $56.26 |
Projected Future Values & Dividends for BHR & MITT
Based on past 10 years performance, BHR had share price CAGR of -17.91%, and dividend CAGR of -8.49%.
During same period MITT had share price CAGR of -21.39%, and dividend CAGR of -16.63%.
Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:
Projection uses BHR applied at -17.91% price / -17.91% dividend; MITT applied at -21.39% price / -21.39% dividend.
| BHR | MITT | |
|---|---|---|
| Start Value | $10,000 | $10,000 |
| Start Share Price | $1.73 | $4.25 |
| Start Shares | 5,780.35 | 2,352.94 |
| After 10 years: | BHR | MITT |
| Final Share Count | 18,067.99 | 21,179.10 |
| Dividends Payment | $0.01 | $0.02 |
| Annual Dividends | $502 | $1,832 |
| Share Price | $0.24 | $0.38 |
| Total Dividends | $8,534 | $22,406 |
| Final Value | $4,343 | $8,112 |
Estimated Future Returns - BHR
Estimated Future Returns - MITT
Estimate Dividend Snowball and total future returns for BHR and MITT with our dividend (DRIP) calculator.
Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).
We cannot guarantee that your actual returns will meet these metrics.
