BRSP vs NXRT: Earnings, Dividends & Valuation

BrightSpire Capital, Inc. BRSP | NYSE

$3.12 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $381.63 M

PE Ratio: 24

52-Week Range: $3.1 - $6.17

8.8-year Total Return: -67.6%

Dividend Yield (FWD): 20.51%

NexPoint Residential Trust, Inc. NXRT | NYSE

$15.36 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $392.45 M

PE Ratio: -10.52

52-Week Range: $15.32 - $32.36

8.8-year Total Return: -15.5%

Dividend Yield (FWD): 13.80%

8.8-year Total Returns with DRIP & Price Chart for BRSP and NXRT

1Y 2Y 5Y 10Y All

8.8-yr Total Returns BRSP vs NXRT

	BRSP	NXRT
Initial Balance	$10,000	$10,000
Initial Price	$20.4	$26.01
Initial Shares	490.2	384.47

Total Dividends	$4,478	$6,071
Last Dividend	$0.16	$0.53
Estimated Divs	$166 / quarter	$291 / quarter
Yield-on-Cost	3.14%	8.15%
End Shares	1039.9 (+549.7)	549.85 (+165.38)
Last Shares Price	$3.12	$15.36
Total End Value	$3,244	$8,446
Total Return	-67.6%	-15.5%
Comparison start date: Feb 1, 2018

BRSP & NXRT Dividend Charts

Dividend Payments & Yield - BRSP

BRSP Dividend CAGR:1Y: -11.02%2Y: 0.00%5Y: -2.33%10Y: -11.02%

Dividend Payments & Yield - NXRT

NXRT Dividend CAGR:1Y: 3.92%2Y: 7.06%5Y: 9.20%10Y: 9.91%

Dividend Payout Ratio - BRSP

Dividend Payout Ratio - NXRT

Dividend to Free Cash Flow (FCF) Ratio - BRSP

Dividend to Free Cash Flow (FCF) Ratio - NXRT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BRSP - Revenue

BRSP Revenue CAGR:1Y: 7.28%2Y: 1.00%5Y: 0.72%10Y: N/A

NXRT - Revenue

NXRT Revenue CAGR:1Y: 2.61%2Y: 0.29%5Y: 2.72%10Y: 6.90%

BRSP - Earnings Per Share (EPS)

BRSP EPS CAGR:1Y: 4,768.42%2Y: 97.98%5Y: 0.00%10Y: N/A

NXRT - Earnings Per Share (EPS)

NXRT EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - Net Income

BRSP Net Income CAGR:1Y: 0.00%2Y: 92.02%5Y: 0.00%10Y: N/A

NXRT - Net Income

NXRT Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - EBITDA

BRSP EBITDA CAGR:1Y: 556.91%2Y: 81.46%5Y: 16.82%10Y: N/A

NXRT - EBITDA

NXRT EBITDA CAGR:1Y: 0.05%2Y: -0.68%5Y: 1.44%10Y: 8.48%

BRSP - Free Cash Flow

BRSP Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

NXRT - Free Cash Flow

NXRT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - Free Cash Flow / Share

BRSP Free Cash Flow / Share CAGR:1Y: -48.81%2Y: -29.91%5Y: -21.10%10Y: N/A

NXRT - Free Cash Flow / Share

NXRT Free Cash Flow / Share CAGR:1Y: -30.31%2Y: -14.29%5Y: -5.58%10Y: 26.80%

BRSP - Shares Outstanding

BRSP Shares Outstanding CAGR:1Y: -5.35%2Y: -2.82%5Y: -0.92%10Y: N/A

NXRT - Shares Outstanding

NXRT Shares Outstanding CAGR:1Y: 0.73%2Y: 0.29%5Y: 0.30%10Y: 1.80%

BRSP - Stock-Based Comp

BRSP Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: N/A

NXRT - Stock-Based Comp

NXRT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

BRSP - Expenses

BRSP Expenses CAGR:1Y: 51.69%2Y: 22.30%5Y: -9.18%10Y: N/A

NXRT - Expenses

NXRT Expenses CAGR:1Y: 2.74%2Y: 18.37%5Y: 0.14%10Y: -3.99%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BRSP - REVENUE: Actual + Estimates

BRSP Actual Revenue CAGR:1Y: 7.28%2Y: 1.00%5Y: 0.72%10Y: N/A

NXRT - REVENUE: Actual + Estimates

NXRT Actual Revenue CAGR:1Y: 2.61%2Y: 0.29%5Y: 2.72%10Y: 6.90%

BRSP - EPS: Actual + Estimates

BRSP Actual EPS CAGR:1Y: 4,768.42%2Y: 97.98%5Y: 0.00%10Y: N/A

NXRT - EPS: Actual + Estimates

NXRT Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - NET INCOME: Actual + Estimates

BRSP Actual Net Income CAGR:1Y: 0.00%2Y: 92.02%5Y: 0.00%10Y: N/A

NXRT - NET INCOME: Actual + Estimates

NXRT Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - EBITDA: Actual + Estimates

BRSP Actual EBITDA CAGR:1Y: 556.91%2Y: 81.46%5Y: 16.82%10Y: N/A

NXRT - EBITDA: Actual + Estimates

NXRT Actual EBITDA CAGR:1Y: 0.05%2Y: -0.68%5Y: 1.44%10Y: 8.48%

Ratios, Profit Margins & Return on Capital:

BRSP - Net Profit Margin

BRSP Net Profit Margin CAGR:1Y: 4,340.50%2Y: 90.15%5Y: 0.00%10Y: N/A

NXRT - Net Profit Margin

NXRT Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - Gross Profit Margin

BRSP Gross Profit Margin CAGR:1Y: 63.05%2Y: 16.57%5Y: -0.48%10Y: N/A

NXRT - Gross Profit Margin

NXRT Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRSP - Price to Earnings

NXRT - Price to Earnings

BRSP - Price To Sales Ratio

NXRT - Price To Sales Ratio

BRSP - Return on Capital Employed

NXRT - Return on Capital Employed

BRSP - Return on Invested Capital

NXRT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

BRSP - EPS vs PE Ratio

NXRT - EPS vs PE Ratio

BRSP - FCF vs FCF/Share

NXRT - FCF vs FCF/Share

BRSP - EPS vs FCF per Share

NXRT - EPS vs FCF per Share

BRSP - FCF vs Stock Based Comp

NXRT - FCF vs Stock Based Comp

BRSP - Revenue vs Net Income

NXRT - Revenue vs Net Income

BRSP - Cash & Debt

NXRT - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

BRSP Dividends Info:

Estimated Annual Dividend: $0.64

Forward Yield: 20.51%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $7.56

BRSP Dividend History: Dates, Payments & Yield list

Below is a schedule of all BRSP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.160	16.71%	16.8%	$3.81
06/30/2026	07/02/2026	$0.160	11.74%	11.76%	$5.44
03/31/2026	04/02/2026	$0.160	11.43%	11.43%	$5.60
12/31/2025	01/02/2026	$0.160	11.43%	11.19%	$5.72
09/30/2025	10/02/2025	$0.160	11.79%	11.9%	$5.38
06/30/2025	07/02/2025	$0.160	12.67%	12.24%	$5.23
03/31/2025	04/02/2025	$0.160	11.51%	11.45%	$5.59
12/31/2024	01/02/2025	$0.160	11.35%	11.27%	$5.68
09/30/2024	10/02/2024	$0.160	11.43%	11.74%	$5.45
06/28/2024	07/01/2024	$0.200	14.04%	13.94%	$5.74
03/27/2024	03/29/2024	$0.200	11.75%	12.84%	$6.23
12/28/2023	01/01/2024	$0.200	10.44%	10.97%	$7.29
09/28/2023	10/02/2023	$0.200	12.78%	13.42%	$5.96
06/29/2023	07/03/2023	$0.200	11.8%	11.83%	$6.76
03/30/2023	04/03/2023	$0.200	13.94%	13.84%	$5.78
12/29/2022	01/17/2023	$0.200	12.88%	10.93%	$7.32
09/29/2022	10/14/2022	$0.200	12.54%	11.78%	$6.79
06/29/2022	07/15/2022	$0.200	10.46%	10.35%	$7.73
03/30/2022	04/15/2022	$0.190	8.18%	8.41%	$9.04
12/30/2021	01/14/2022	$0.180	7.31%	7.11%	$10.13
09/29/2021	10/15/2021	$0.160	6.76%	6.48%	$9.87
06/29/2021	07/15/2021	$0.140	5.91%	5.61%	$9.98
03/30/2021	04/15/2021	$0.100	4.64%	4.66%	$8.59
03/30/2020	04/10/2020	$0.100	28.1%	26.37%	$4.55
02/27/2020	03/10/2020	$0.100	9.9%	11.83%	$10.14
01/30/2020	02/10/2020	$0.100	9.68%	9.16%	$13.10
12/30/2019	01/10/2020	$0.100	9.25%	8.84%	$13.58
11/27/2019	12/10/2019	$0.100	9.15%	8.7%	$13.79
10/30/2019	11/12/2019	$0.145	12.08%	14.5%	$12.00
09/27/2019	10/10/2019	$0.145	12.03%	12.53%	$13.89
08/29/2019	09/10/2019	$0.145	13.85%	12.86%	$13.53
07/30/2019	08/09/2019	$0.145	10.72%	11.5%	$15.13
06/27/2019	07/10/2019	$0.145	11.37%	11.12%	$15.65
05/30/2019	06/10/2019	$0.145	11.32%	11.05%	$15.74
04/29/2019	05/10/2019	$0.145	11.13%	10.88%	$16.00
03/28/2019	04/10/2019	$0.145	10.94%	10.99%	$15.83
02/27/2019	03/11/2019	$0.145	9.87%	10.86%	$16.02
01/30/2019	02/11/2019	$0.145	10.56%	10.36%	$16.79
12/28/2018	01/10/2019	$0.145	10.69%	10.25%	$16.98
11/29/2018	12/10/2018	$0.145	10.14%	10.09%	$17.25
10/30/2018	11/09/2018	$0.145	8.03%	8.79%	$19.79
09/27/2018	10/10/2018	$0.145	7.98%	8.37%	$20.80
08/30/2018	09/10/2018	$0.145	8.67%	8.29%	$21.00
07/30/2018	08/10/2018	$0.145	8.31%	8.68%	$20.05
06/28/2018	07/10/2018	$0.145	8.61%	8.23%	$21.15
05/30/2018	06/11/2018	$0.145	9.11%	9.04%	$19.24
04/27/2018	05/10/2018	$0.145	2.99%	8.89%	$19.57
03/28/2018	04/10/2018	$0.145	3.02%	8.83%	$19.70
03/07/2018	03/16/2018	$0.145	2.78%	9.25%	$18.81

NXRT Dividends Info:

Estimated Annual Dividend: $2.12

Forward Yield: 13.8%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $16.04

NXRT Dividend History: Dates, Payments & Yield list

Below is a schedule of all NXRT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.530	9.62%	9.96%	$21.29
06/15/2026	06/17/2026	$0.530	7.73%	7.96%	$26.62
03/13/2026	03/16/2026	$0.530	8.24%	8.14%	$26.05
12/15/2025	12/17/2025	$0.530	7.35%	7.32%	$28.97
09/15/2025	09/17/2025	$0.510	6.28%	6.34%	$32.16
06/16/2025	06/18/2025	$0.510	6.13%	6.13%	$33.29
03/14/2025	03/17/2025	$0.510	5.28%	5.24%	$38.90
12/13/2024	12/16/2024	$0.510	4.55%	4.48%	$45.57
09/13/2024	09/16/2024	$0.462	4.03%	3.98%	$46.51
06/14/2024	06/17/2024	$0.462	4.99%	5.02%	$36.86
03/14/2024	03/18/2024	$0.462	6.19%	6.31%	$29.31
12/14/2023	12/18/2023	$0.462	5.15%	5.31%	$34.83
09/14/2023	09/18/2023	$0.420	4.65%	4.78%	$35.12
06/14/2023	06/16/2023	$0.420	3.72%	3.6%	$46.72
03/14/2023	03/16/2023	$0.420	3.8%	3.85%	$43.65
12/14/2022	12/30/2022	$0.420	3.67%	3.86%	$43.52
09/14/2022	09/30/2022	$0.380	2.88%	3.29%	$46.21
06/14/2022	06/30/2022	$0.380	2.49%	2.43%	$62.51
03/14/2022	03/31/2022	$0.380	1.73%	1.68%	$90.31
12/14/2021	12/30/2021	$0.380	1.99%	1.84%	$82.74
09/14/2021	09/30/2021	$0.341	2.18%	2.21%	$61.88
06/14/2021	06/30/2021	$0.341	2.41%	2.48%	$54.98
03/12/2021	03/31/2021	$0.341	3.02%	2.96%	$46.09
12/14/2020	12/31/2020	$0.341	3.16%	3.23%	$42.31
09/14/2020	09/30/2020	$0.313	2.9%	2.82%	$44.35
06/12/2020	06/30/2020	$0.313	3.6%	3.54%	$35.35
03/13/2020	03/31/2020	$0.313	3.2%	4.96%	$25.21
12/16/2019	12/31/2019	$0.313	2.81%	2.78%	$45.00
09/12/2019	09/30/2019	$0.275	2.38%	2.35%	$46.76
06/13/2019	06/28/2019	$0.275	2.74%	2.66%	$41.40
03/14/2019	03/29/2019	$0.275	3.11%	2.87%	$38.34
12/14/2018	12/31/2018	$0.275	3.12%	3.14%	$35.05
09/13/2018	09/28/2018	$0.250	3.13%	3.01%	$33.20
06/14/2018	06/29/2018	$0.250	3.69%	3.51%	$28.45
03/19/2018	03/30/2018	$0.250	4%	3.97%	$25.17
12/14/2017	12/29/2017	$0.250	3.76%	3.58%	$27.94
09/14/2017	09/29/2017	$0.220	3.74%	3.71%	$23.73
06/13/2017	06/30/2017	$0.220	3.46%	3.54%	$24.89
03/16/2017	03/31/2017	$0.220	3.9%	3.64%	$24.16
12/13/2016	12/30/2016	$0.220	4.24%	3.94%	$22.34
09/13/2016	09/30/2016	$0.206	4.4%	4.19%	$19.66
06/13/2016	06/30/2016	$0.206	5.4%	4.53%	$18.20
03/16/2016	03/31/2016	$0.206	6.37%	6.29%	$13.09
12/11/2015	12/31/2015	$0.206	6.73%	6.29%	$13.09
09/11/2015	09/30/2015	$0.206	5.97%	6.17%	$13.36
06/11/2015	06/30/2015	$0.206	5.56%	6.14%	$13.43

Projected Future Values & Dividends for BRSP & NXRT

Based on past 8.8 years performance, BRSP had share price CAGR of -19.30%, and dividend CAGR of -11.02%.

During same period NXRT had share price CAGR of -1.57%, and dividend CAGR of +9.43%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 8.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses BRSP applied at -19.30% price / -19.30% dividend.

	BRSP	NXRT
Start Value	$10,000	$10,000
Start Share Price	$3.12	$15.36
Start Shares	3,205.13	651.04

After 10 years:	BRSP	NXRT
Final Share Count	23,692.75	2,528.81
Dividends Payment	$0.02	$0.45
Annual Dividends	$1,777	$4,577
Share Price	$0.37	$13.11
Total Dividends	$20,777	$26,430
Final Value	$8,662	$33,164

Estimated Future Returns - BRSP

Estimated Future Returns - NXRT

Estimate Dividend Snowball and total future returns for BRSP and NXRT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: BRSP vs NXRT