Compare two stocks side-by-side:

COPT Defense Properties CDP | NYSE

$32.63 $0.00 | 0.00%
Market Cap: $3.78 B
PE Ratio: 22.05
52-Week Range: $27.06 - $38.9
3.4-year Total Return: +55.8%
Dividend Yield (FWD): 3.92%

Corporación Inmobiliaria Vesta, S.A.B. de C.V. VTMX | NYSE

$38.05 $0.00 | 0.00%
Market Cap: $3.57 B
PE Ratio: 6.95
52-Week Range: $29.63 - $38.59
3.4-year Total Return: +28.5%
Dividend Yield (FWD): 2.10%

3.4-year Total Returns with DRIP & Price Chart for CDP and VTMX

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

3.4-yr Total Returns CDP vs VTMX
CDP VTMX
Initial Balance $10,000 $10,000
Initial Price $23.75 $32.22
Initial Shares 421.05 310.37
 
Total Dividends $1,629 $818
Last Dividend $0.32 $0.2
Estimated Divs $153 / quarter $68 / quarter
Yield-on-Cost 5.39% 2.48%
End Shares 477.52 (+56.47) 337.78 (+27.41)
Last Shares Price $32.63 $38.05
Total End Value $15,582 $12,853
Total Return +55.8% +28.5%
Comparison start date: Jun 30, 2023
CDP & VTMX Dividend Charts
Dividend Payments & Yield - CDP
CDP Dividend CAGR:1Y: 4.92%2Y: 4.15%5Y: 3.08%10Y: 1.61%
Dividend Payments & Yield - VTMX
VTMX Dividend CAGR:1Y: -1.48%2Y: 4.16%5Y: 3.24%10Y: 3.24%
Dividend Payout Ratio - CDP
Dividend Payout Ratio - VTMX
Dividend to Free Cash Flow (FCF) Ratio - CDP
Dividend to Free Cash Flow (FCF) Ratio - VTMX

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

CDP - Revenue
CDP Revenue CAGR:1Y: 10.57%2Y: 5.03%5Y: 3.63%10Y: 3.88%
VTMX - Revenue
VTMX Revenue CAGR:1Y: 5.57%2Y: 11.56%5Y: 13.74%10Y: 0.00%
CDP - Earnings Per Share (EPS)
CDP EPS CAGR:1Y: 10.81%2Y: 13.19%5Y: 11.30%10Y: 5.07%
VTMX - Earnings Per Share (EPS)
VTMX EPS CAGR:1Y: 312.37%2Y: -54.90%5Y: 77.24%10Y: 15.67%
CDP - Net Income
CDP Net Income CAGR:1Y: 14.41%2Y: 15.02%5Y: 11.99%10Y: 7.28%
VTMX - Net Income
VTMX Net Income CAGR:1Y: 337.92%2Y: 46.47%5Y: 87.39%10Y: 0.00%
CDP - EBITDA
CDP EBITDA CAGR:1Y: 10.40%2Y: 12.43%5Y: 7.97%10Y: 4.72%
VTMX - EBITDA
VTMX EBITDA CAGR:1Y: 129.01%2Y: 27.77%5Y: 29.77%10Y: 0.00%
CDP - Free Cash Flow
CDP Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
VTMX - Free Cash Flow
VTMX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CDP - Free Cash Flow / Share
CDP Free Cash Flow / Share CAGR:1Y: -54.65%2Y: -28.12%5Y: -8.14%10Y: -5.25%
VTMX - Free Cash Flow / Share
VTMX Free Cash Flow / Share CAGR:1Y: -37.65%2Y: -11.04%5Y: -36.08%10Y: 0.00%
CDP - Shares Outstanding
CDP Shares Outstanding CAGR:1Y: 2.41%2Y: 1.28%5Y: 0.60%10Y: 2.06%
VTMX - Shares Outstanding
VTMX Shares Outstanding CAGR:1Y: 9.47%2Y: 228.76%5Y: 6.34%10Y: 4.04%
CDP - Stock-Based Comp
CDP Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: -100.00%10Y: -100.00%
VTMX - Stock-Based Comp
VTMX Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: N/A10Y: N/A
CDP - Expenses
CDP Expenses CAGR:1Y: -59.67%2Y: -12.46%5Y: -13.98%10Y: 2.85%
VTMX - Expenses
VTMX Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CDP - REVENUE: Actual + Estimates
CDP Actual Revenue CAGR:1Y: 10.57%2Y: 5.03%5Y: 3.63%10Y: 3.88%
VTMX - REVENUE: Actual + Estimates
VTMX Actual Revenue CAGR:1Y: 5.57%2Y: 11.56%5Y: 13.74%10Y: 0.00%
CDP - EPS: Actual + Estimates
CDP Actual EPS CAGR:1Y: 10.81%2Y: 13.19%5Y: 11.30%10Y: 5.07%
VTMX - EPS: Actual + Estimates
VTMX Actual EPS CAGR:1Y: 312.37%2Y: -54.90%5Y: 77.24%10Y: 15.67%
CDP - NET INCOME: Actual + Estimates
CDP Actual Net Income CAGR:1Y: 14.41%2Y: 15.02%5Y: 11.99%10Y: 7.28%
VTMX - NET INCOME: Actual + Estimates
VTMX Actual Net Income CAGR:1Y: 337.92%2Y: 46.47%5Y: 87.39%10Y: 0.00%
CDP - EBITDA: Actual + Estimates
CDP Actual EBITDA CAGR:1Y: 10.40%2Y: 12.43%5Y: 7.97%10Y: 4.72%
VTMX - EBITDA: Actual + Estimates
VTMX Actual EBITDA CAGR:1Y: 129.01%2Y: 27.77%5Y: 29.77%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

CDP - Net Profit Margin
CDP Net Profit Margin CAGR:1Y: 3.48%2Y: 9.51%5Y: 8.06%10Y: 3.27%
VTMX - Net Profit Margin
VTMX Net Profit Margin CAGR:1Y: 308.88%2Y: 30.33%5Y: 64.27%10Y: 0.00%
CDP - Gross Profit Margin
CDP Gross Profit Margin CAGR:1Y: 267.57%2Y: 27.81%5Y: 13.08%10Y: -0.15%
VTMX - Gross Profit Margin
VTMX Gross Profit Margin CAGR:1Y: 14.22%2Y: 5.33%5Y: 1.57%10Y: 0.00%
CDP - Price to Earnings
VTMX - Price to Earnings
CDP - Price To Sales Ratio
VTMX - Price To Sales Ratio
CDP - Return on Capital Employed
VTMX - Return on Capital Employed
CDP - Return on Invested Capital
VTMX - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

CDP - EPS vs PE Ratio
VTMX - EPS vs PE Ratio
CDP - FCF vs FCF/Share
VTMX - FCF vs FCF/Share
CDP - EPS vs FCF per Share
VTMX - EPS vs FCF per Share
CDP - FCF vs Stock Based Comp
VTMX - FCF vs Stock Based Comp
CDP - Revenue vs Net Income
VTMX - Revenue vs Net Income
CDP - Cash & Debt
VTMX - Cash & Debt

Dividend History Tables

CDP Dividends Info:

Estimated Annual Dividend: $1.28
Forward Yield: 3.92%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $11.10

CDP Dividend History: Dates, Payments & Yield list

Below is a schedule of all CDP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/02/2026$0.3203.83%3.81%$33.57
06/30/202607/02/2026$0.3203.52%3.4%$37.67
03/31/202604/02/2026$0.3204.18%4.08%$31.35
12/31/202501/02/2026$0.3054.39%4.44%$27.49
09/30/202510/02/2025$0.3054.2%4.25%$28.71
06/30/202507/02/2025$0.3054.42%4.33%$28.18
03/31/202504/02/2025$0.3054.47%4.42%$27.60
12/31/202401/02/2025$0.2953.81%3.82%$30.88
09/30/202410/02/2024$0.2953.89%3.81%$30.96
06/28/202407/01/2024$0.2954.71%4.71%$25.05
03/27/202403/29/2024$0.2954.91%5.31%$22.24
12/28/202301/01/2024$0.2854.42%4.63%$24.60
09/28/202310/02/2023$0.2854.8%4.85%$23.51
06/29/202307/03/2023$0.2854.8%4.69%$24.33
03/30/202304/03/2023$0.2854.93%4.86%$23.45
12/29/202201/17/2023$0.2754.24%3.9%$28.20
09/29/202210/17/2022$0.2754.8%4.48%$24.55
06/29/202207/15/2022$0.2754.17%4.19%$26.24
03/30/202204/15/2022$0.2753.79%3.92%$28.08
12/31/202101/18/2022$0.2753.93%3.99%$27.55
09/29/202110/15/2021$0.2753.99%3.87%$28.43
06/29/202107/15/2021$0.2754.04%3.73%$29.48
03/30/202104/15/2021$0.2754.14%4.03%$27.30
12/30/202001/15/2021$0.2754.28%4.2%$26.20
09/29/202010/15/2020$0.2754.69%4.45%$24.72
06/29/202007/15/2020$0.2754.37%4.31%$25.50
03/30/202004/15/2020$0.2754.91%4.26%$25.81
12/30/201901/15/2020$0.2753.74%3.69%$29.81
09/27/201910/15/2019$0.2753.71%3.81%$28.85
06/27/201907/15/2019$0.2754.16%4.07%$27.02
03/28/201904/15/2019$0.2753.97%3.93%$27.98
12/28/201801/15/2019$0.2755.25%4.74%$23.19
09/27/201810/15/2018$0.2753.81%4%$27.50
06/28/201807/16/2018$0.2753.81%3.75%$29.34
03/28/201804/16/2018$0.2754.26%4.07%$27.01
12/28/201701/16/2018$0.2753.75%4.01%$27.45
09/28/201710/16/2017$0.2753.33%3.32%$33.15
06/28/201707/17/2017$0.2753.12%3.15%$34.87
03/29/201704/17/2017$0.2753.36%3.2%$34.41

VTMX Dividends Info:

Estimated Annual Dividend: $0.8
Forward Yield: 2.1%
Ex-Dividend Date: 2026-10-14
Lifetime Dividends / Share: $2.70

VTMX Dividend History: Dates, Payments & Yield list

Below is a schedule of all VTMX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/14/202610/16/2026$0.2002.33%2.28%$35.12
07/14/202607/16/2026$0.2002.33%2.3%$34.80
05/05/202605/07/2026$0.2182.44%2.44%$35.73
01/16/202601/27/2026$0.2042.53%2.52%$32.35
10/14/202510/16/2025$0.2033.14%3.1%$26.22
07/14/202507/16/2025$0.2013.2%3.1%$25.91
04/14/202504/16/2025$0.2053.52%3.51%$23.36
01/14/202501/16/2025$0.1893.14%3.16%$23.96
10/11/202410/14/2024$0.1842.71%2.78%$26.48
07/15/202407/17/2024$0.1832.29%2.34%$31.32
04/12/202404/15/2024$0.1832.05%2.1%$34.89
01/11/202401/15/2024$0.1721.8%1.84%$37.39
10/12/202310/16/2023$0.1802.24%2.27%$31.83
07/13/202307/17/2023$0.1802.05%2.08%$34.72

Projected Future Values & Dividends for CDP & VTMX

Based on past 3.4 years performance, CDP had share price CAGR of +2.49%, and dividend CAGR of +1.61%.

During same period VTMX had share price CAGR of +5.07%, and dividend CAGR of +3.24%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 3.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

CDPVTMX
Start Value$10,000$10,000
Start Share Price$32.63$38.05
Start Shares306.47262.81
  
After 10 years:CDPVTMX
Final Share Count446.21319.08
Dividends Payment$0.38$0.28
Annual Dividends$670$351
Share Price$41.72$62.41
Total Dividends$5,136$2,704
Final Value$18,616$19,914

Estimated Future Returns - CDP
Estimated Future Returns - VTMX

Estimate Dividend Snowball and total future returns for CDP and VTMX with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.