CPT vs BXP: Earnings, Dividends & Valuation

Camden Property Trust CPT | NYSE

$98.40 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $10.13 B

PE Ratio: 9.17

52-Week Range: $95.3 - $119.81

10-year Total Return: +74.4%

Dividend Yield (FWD): 4.31%

BXP, Inc. BXP | NYSE

$62.90 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $10.20 B

PE Ratio: 33.82

52-Week Range: $49.72 - $74.94

10-year Total Return: -26.5%

Dividend Yield (FWD): 4.45%

10-year Total Returns with DRIP & Price Chart for CPT and BXP

1Y 2Y 5Y 10Y All

10-yr Total Returns CPT vs BXP

	CPT	BXP
Initial Balance	$10,000	$10,000
Initial Price	$78.42	$126.07
Initial Shares	127.52	79.32

Total Dividends	$5,281	$3,206
Last Dividend	$1.06	$0.7
Estimated Divs	$188 / quarter	$82 / quarter
Yield-on-Cost	5.41%	2.22%
End Shares	177.26 (+49.74)	116.9 (+37.58)
Last Shares Price	$98.4	$62.9
Total End Value	$17,443	$7,353
Total Return	+74.4%	-26.5%
Comparison start date: Nov 12, 2016

CPT & BXP Dividend Charts

Dividend Payments & Yield - CPT

CPT Dividend CAGR:1Y: 0.95%2Y: 1.45%5Y: 5.01%10Y: 3.52%

Dividend Payments & Yield - BXP

BXP Dividend CAGR:1Y: 0.00%2Y: -15.48%5Y: -6.51%10Y: 0.74%

Dividend Payout Ratio - CPT

Dividend Payout Ratio - BXP

Dividend to Free Cash Flow (FCF) Ratio - CPT

Dividend to Free Cash Flow (FCF) Ratio - BXP

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

CPT - Revenue

CPT Revenue CAGR:1Y: -2.59%2Y: -0.23%5Y: 7.57%10Y: 5.88%

BXP - Revenue

BXP Revenue CAGR:1Y: 3.14%2Y: 2.10%5Y: 4.17%10Y: 3.66%

CPT - Earnings Per Share (EPS)

CPT EPS CAGR:1Y: 771.00%2Y: 0.00%5Y: 94.86%10Y: 34.19%

BXP - Earnings Per Share (EPS)

BXP EPS CAGR:1Y: -23.21%2Y: -9.93%5Y: -9.02%10Y: -1.50%

CPT - Net Income

CPT Net Income CAGR:1Y: 692.74%2Y: 0.00%5Y: 95.73%10Y: 35.96%

BXP - Net Income

BXP Net Income CAGR:1Y: 15.16%2Y: 10.69%5Y: -1.10%10Y: 2.59%

CPT - EBITDA

CPT EBITDA CAGR:1Y: 396.84%2Y: 150.73%5Y: 49.27%10Y: 24.53%

BXP - EBITDA

BXP EBITDA CAGR:1Y: -1.23%2Y: 1.56%5Y: 3.23%10Y: 3.09%

CPT - Free Cash Flow

CPT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BXP - Free Cash Flow

BXP Free Cash Flow CAGR:1Y: 120.71%2Y: 24.86%5Y: 14.53%10Y: 10.82%

CPT - Free Cash Flow / Share

CPT Free Cash Flow / Share CAGR:1Y: 17.18%2Y: 77.69%5Y: 0.00%10Y: 33.90%

BXP - Free Cash Flow / Share

BXP Free Cash Flow / Share CAGR:1Y: -52.13%2Y: -41.94%5Y: -15.85%10Y: -5.16%

CPT - Shares Outstanding

CPT Shares Outstanding CAGR:1Y: -4.38%2Y: -2.14%5Y: 0.83%10Y: 1.38%

BXP - Shares Outstanding

BXP Shares Outstanding CAGR:1Y: 0.63%2Y: 0.45%5Y: 0.38%10Y: 0.35%

CPT - Stock-Based Comp

CPT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

BXP - Stock-Based Comp

BXP Stock-Based Comp CAGR:1Y: 31.77%2Y: 89.88%5Y: 12.51%10Y: 7.49%

CPT - Expenses

CPT Expenses CAGR:1Y: -80.16%2Y: -51.78%5Y: -23.87%10Y: -10.95%

BXP - Expenses

BXP Expenses CAGR:1Y: -31.97%2Y: -4.01%5Y: 31.22%10Y: 18.25%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CPT - REVENUE: Actual + Estimates

CPT Actual Revenue CAGR:1Y: -2.59%2Y: -0.23%5Y: 7.57%10Y: 5.88%

BXP - REVENUE: Actual + Estimates

BXP Actual Revenue CAGR:1Y: 3.14%2Y: 2.10%5Y: 4.17%10Y: 3.66%

CPT - EPS: Actual + Estimates

CPT Actual EPS CAGR:1Y: 771.00%2Y: 0.00%5Y: 94.86%10Y: 34.19%

BXP - EPS: Actual + Estimates

BXP Actual EPS CAGR:1Y: -23.21%2Y: -9.93%5Y: -9.02%10Y: -1.50%

CPT - NET INCOME: Actual + Estimates

CPT Actual Net Income CAGR:1Y: 692.74%2Y: 0.00%5Y: 95.73%10Y: 35.96%

BXP - NET INCOME: Actual + Estimates

BXP Actual Net Income CAGR:1Y: 15.16%2Y: 10.69%5Y: -1.10%10Y: 2.59%

CPT - EBITDA: Actual + Estimates

CPT Actual EBITDA CAGR:1Y: 396.84%2Y: 150.73%5Y: 49.27%10Y: 24.53%

BXP - EBITDA: Actual + Estimates

BXP Actual EBITDA CAGR:1Y: -1.23%2Y: 1.56%5Y: 3.23%10Y: 3.09%

Ratios, Profit Margins & Return on Capital:

CPT - Net Profit Margin

CPT Net Profit Margin CAGR:1Y: 748.53%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BXP - Net Profit Margin

BXP Net Profit Margin CAGR:1Y: -25.37%2Y: -11.33%5Y: -12.40%10Y: -4.94%

CPT - Gross Profit Margin

CPT Gross Profit Margin CAGR:1Y: 4.22%2Y: 2.43%5Y: 0.00%10Y: 0.00%

BXP - Gross Profit Margin

BXP Gross Profit Margin CAGR:1Y: -86.69%2Y: -51.49%5Y: -33.82%10Y: -18.46%

CPT - Price to Earnings

BXP - Price to Earnings

CPT - Price To Sales Ratio

BXP - Price To Sales Ratio

CPT - Return on Capital Employed

BXP - Return on Capital Employed

CPT - Return on Invested Capital

BXP - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

CPT - EPS vs PE Ratio

BXP - EPS vs PE Ratio

CPT - FCF vs FCF/Share

BXP - FCF vs FCF/Share

CPT - EPS vs FCF per Share

BXP - EPS vs FCF per Share

CPT - FCF vs Stock Based Comp

BXP - FCF vs Stock Based Comp

CPT - Revenue vs Net Income

BXP - Revenue vs Net Income

CPT - Cash & Debt

BXP - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

CPT Dividends Info:

Estimated Annual Dividend: $4.24

Forward Yield: 4.31%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $93.51

CPT Dividend History: Dates, Payments & Yield list

Below is a schedule of all CPT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$1.060	4.38%	4.42%	$95.96
06/30/2026	07/02/2026	$1.060	3.7%	3.62%	$117.25
03/31/2026	04/02/2026	$1.060	4.34%	4.21%	$100.76
12/17/2025	12/19/2025	$1.050	3.9%	3.91%	$107.28
09/30/2025	10/02/2025	$1.050	3.93%	4.02%	$104.42
06/30/2025	07/02/2025	$1.050	3.73%	3.7%	$113.40
03/31/2025	04/02/2025	$1.050	3.43%	3.42%	$122.80
12/18/2024	12/20/2024	$1.030	3.63%	3.59%	$114.91
09/30/2024	10/02/2024	$1.030	3.34%	3.37%	$122.32
06/28/2024	07/01/2024	$1.030	3.78%	3.77%	$109.19
03/27/2024	03/29/2024	$1.030	4.24%	4.32%	$95.32
12/14/2023	12/18/2023	$1.000	3.94%	4.02%	$99.44
09/28/2023	10/02/2023	$1.000	4.23%	4.3%	$93.05
06/29/2023	07/03/2023	$1.000	3.68%	3.63%	$110.12
03/30/2023	04/03/2023	$1.000	3.88%	3.85%	$103.80
12/15/2022	01/17/2023	$0.940	3.28%	3.19%	$117.74
09/29/2022	10/17/2022	$0.940	3.18%	3.26%	$115.41
06/29/2022	07/15/2022	$0.940	2.81%	2.85%	$132.08
03/30/2022	04/18/2022	$0.940	2.22%	2.31%	$163.08
12/15/2021	01/18/2022	$0.830	1.88%	2.02%	$164.67
09/29/2021	10/18/2021	$0.830	2.21%	2.09%	$158.93
06/29/2021	07/16/2021	$0.830	2.48%	2.31%	$144.02
03/30/2021	03/17/2021	$0.830	2.99%	3.03%	$109.45
12/15/2020	01/15/2021	$0.830	3.38%	3.3%	$100.58
09/29/2020	10/16/2020	$0.830	3.71%	3.6%	$92.18
06/29/2020	07/17/2020	$0.830	3.69%	3.66%	$90.71
03/30/2020	04/17/2020	$0.830	3.98%	3.78%	$87.82
12/13/2019	01/17/2020	$0.800	3.04%	2.91%	$109.97
09/27/2019	10/17/2019	$0.800	2.89%	2.8%	$114.09
06/27/2019	07/17/2019	$0.800	3.09%	2.96%	$108.13
03/28/2019	04/17/2019	$0.800	3.15%	3.27%	$97.92
12/14/2018	01/17/2019	$0.770	3.37%	3.36%	$91.77
09/27/2018	10/17/2018	$0.770	3.37%	3.34%	$92.08
06/28/2018	07/17/2018	$0.770	3.38%	3.43%	$89.92
03/28/2018	04/17/2018	$0.770	3.66%	3.57%	$86.23
12/14/2017	01/17/2018	$0.750	3.26%	3.51%	$85.50
09/28/2017	10/17/2017	$0.750	3.28%	3.23%	$93.02
06/28/2017	07/17/2017	$0.750	3.48%	3.45%	$86.90
03/29/2017	04/17/2017	$0.750	3.73%	3.64%	$82.45
12/14/2016	01/17/2017	$0.750	3.76%	3.63%	$82.59
09/28/2016	10/17/2016	$0.750	3.47%	3.85%	$77.92
09/21/2016	09/30/2016	$4.250	20.21%	20.3%	$83.74
06/28/2016	07/18/2016	$0.750	3.5%	3.41%	$87.92
03/29/2016	04/18/2016	$0.750	3.59%	3.65%	$82.17
12/15/2015	01/15/2016	$0.700	3.76%	3.88%	$72.24
09/28/2015	10/16/2015	$0.700	3.93%	3.61%	$77.62
06/26/2015	07/17/2015	$0.700	3.75%	3.57%	$78.44
03/27/2015	04/17/2015	$0.700	3.61%	3.69%	$75.97
12/15/2014	01/16/2015	$0.660	3.65%	3.33%	$79.31
09/26/2014	10/17/2014	$0.660	3.87%	3.71%	$71.13
06/26/2014	07/17/2014	$0.660	3.77%	3.64%	$72.44
03/27/2014	04/17/2014	$0.660	3.97%	3.89%	$67.83
12/13/2013	01/17/2014	$0.630	4.44%	4.18%	$60.33
09/26/2013	10/17/2013	$0.630	3.98%	3.79%	$66.51
06/26/2013	07/17/2013	$0.630	3.71%	3.44%	$73.25
03/26/2013	04/17/2013	$0.630	3.62%	3.53%	$71.30
12/13/2012	01/17/2013	$0.560	3.37%	3.21%	$69.89
09/26/2012	10/17/2012	$0.560	3.47%	3.49%	$64.26
06/27/2012	07/17/2012	$0.560	3.42%	3.13%	$71.59
03/28/2012	04/17/2012	$0.560	3.51%	3.38%	$66.31
12/15/2011	01/17/2012	$0.490	3.38%	3.27%	$60.01
09/28/2011	10/17/2011	$0.490	3.53%	3.56%	$55.00
06/28/2011	07/18/2011	$0.490	3.1%	2.94%	$66.65
03/29/2011	04/18/2011	$0.490	3.52%	3.4%	$57.60
12/16/2010	01/18/2011	$0.450	3.53%	3.32%	$54.25
09/28/2010	10/18/2010	$0.450	3.77%	3.59%	$50.13
06/28/2010	07/16/2010	$0.450	4.16%	4.23%	$42.54
03/29/2010	04/16/2010	$0.450	4.26%	4.12%	$43.72
12/17/2009	01/18/2010	$0.450	4.56%	4.35%	$41.38
09/28/2009	10/16/2009	$0.450	4.41%	4.7%	$38.29
06/26/2009	07/17/2009	$0.450	6.49%	6.67%	$27.00
03/27/2009	04/17/2009	$0.700	12.74%	10.5%	$26.66
12/02/2008	01/02/2009	$0.700	11.25%	9.39%	$29.81
09/26/2008	10/17/2008	$0.700	5.89%	8.28%	$33.83
06/26/2008	07/17/2008	$0.700	6.27%	6.22%	$45.00
03/27/2008	04/17/2008	$0.700	5.44%	5.24%	$53.40
12/19/2007	01/17/2008	$0.690	5.92%	6.34%	$43.50
09/26/2007	10/17/2007	$0.690	4.35%	4.55%	$60.67
06/27/2007	07/17/2007	$0.690	4.08%	4.13%	$66.88
03/28/2007	04/17/2007	$0.690	4%	3.84%	$71.80
12/20/2006	01/17/2007	$0.660	3.6%	3.43%	$76.99
09/27/2006	10/17/2006	$0.660	3.47%	3.28%	$80.39
06/28/2006	07/17/2006	$0.660	3.73%	3.62%	$72.86
03/29/2006	04/17/2006	$0.660	3.63%	4.03%	$65.50
12/15/2005	01/17/2006	$0.635	4.38%	4.06%	$62.60
09/28/2005	10/17/2005	$0.635	4.67%	4.66%	$54.48
06/28/2005	07/15/2005	$0.635	4.73%	4.7%	$53.99
03/01/2005	03/04/2005	$0.416	3.61%	3.41%	$48.84
12/30/2004	01/17/2005	$0.635	5.02%	5.27%	$48.18
09/28/2004	10/15/2004	$0.635	5.6%	5.53%	$45.90
06/28/2004	07/16/2004	$0.635	5.59%	5.45%	$46.63
03/29/2004	04/16/2004	$0.635	5.84%	5.98%	$42.48
12/17/2003	01/16/2004	$0.635	5.88%	6.11%	$41.60
09/26/2003	10/17/2003	$0.635	6.66%	6.32%	$40.20
06/26/2003	07/17/2003	$0.635	7.36%	7.18%	$35.38
03/27/2003	04/17/2003	$0.635	7.82%	7.39%	$34.36
12/16/2002	01/17/2003	$0.635	7.53%	8.08%	$31.45
09/26/2002	10/17/2002	$0.635	7.57%	8.18%	$31.05
06/26/2002	07/17/2002	$0.635	6.8%	7.36%	$34.52
03/26/2002	04/17/2002	$0.635	6.48%	6.37%	$39.86
12/14/2001	01/17/2002	$0.610	6.59%	6.82%	$35.80
09/26/2001	10/17/2001	$0.610	6.72%	6.85%	$35.61
06/27/2001	07/17/2001	$0.610	6.75%	6.58%	$37.08
03/28/2001	04/17/2001	$0.610	7.58%	7.34%	$33.25
12/14/2000	01/17/2001	$0.563	7.09%	6.95%	$32.38
09/27/2000	10/17/2000	$0.563	7.44%	7.64%	$29.44
06/28/2000	07/17/2000	$0.563	7.49%	7.55%	$29.81
03/29/2000	04/17/2000	$0.563	8.43%	7.83%	$28.75
12/16/1999	01/17/2000	$0.520	8.14%	7.74%	$26.88
09/28/1999	10/15/1999	$0.520	8.02%	7.92%	$26.25
06/28/1999	07/16/1999	$0.520	7.53%	7.5%	$27.75
03/29/1999	04/16/1999	$0.520	8.47%	7.72%	$26.94
12/18/1998	01/15/1999	$0.505	7.88%	7.68%	$26.31
09/28/1998	10/16/1998	$0.505	7.21%	7.66%	$26.38
06/26/1998	07/17/1998	$0.505	6.97%	6.75%	$29.94
03/27/1998	04/17/1998	$0.505	6.92%	6.73%	$30.00
12/22/1997	01/16/1998	$0.490	6.63%	6.51%	$30.13
09/26/1997	10/17/1997	$0.490	6.43%	6.48%	$30.25
06/26/1997	07/17/1997	$0.490	6.37%	6.27%	$31.25
03/26/1997	04/17/1997	$0.490	7.09%	7.13%	$27.50
12/26/1996	01/17/1997	$0.475	6.79%	6.79%	$28.00
09/26/1996	10/17/1996	$0.475	7.41%	7%	$27.13
06/26/1996	07/17/1996	$0.475	7.71%	8.3%	$22.88
03/27/1996	04/17/1996	$0.475	8.3%	8.4%	$22.63
12/22/1995	01/17/1996	$0.460	7.87%	7.75%	$23.75
09/27/1995	10/17/1995	$0.460	8.22%	8.98%	$20.50
06/27/1995	07/18/1995	$0.460	8.46%	8.36%	$22.00
03/23/1995	04/18/1995	$0.460	8.56%	8.71%	$21.13
12/23/1994	01/18/1995	$0.440	7.26%	7.26%	$24.25
09/23/1994	10/19/1994	$0.440	7.57%	8.28%	$21.25
06/24/1994	07/20/1994	$0.440	6.97%	7.18%	$24.50
03/25/1994	04/15/1994	$0.440	6.7%	7.26%	$24.25
12/27/1993	01/19/1994	$0.400	6.92%	6.67%	$24.00
10/07/1993	10/29/1993	$0.280	4.33%	4.33%	$25.88

BXP Dividends Info:

Estimated Annual Dividend: $2.8

Forward Yield: 4.45%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $103.26

BXP Dividend History: Dates, Payments & Yield list

Below is a schedule of all BXP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.700	4.58%	4.63%	$60.45
06/30/2026	07/02/2026	$0.700	4.22%	4.04%	$69.32
03/31/2026	04/02/2026	$0.700	5.4%	5.41%	$51.78
12/31/2025	01/02/2026	$0.700	4.15%	4.13%	$67.82
09/30/2025	10/02/2025	$0.700	3.77%	3.7%	$75.61
06/30/2025	07/02/2025	$0.980	5.81%	5.74%	$68.27
03/31/2025	04/02/2025	$0.980	5.83%	5.78%	$67.82
12/31/2024	01/02/2025	$0.980	5.27%	5.32%	$73.70
09/30/2024	10/02/2024	$0.980	4.87%	4.89%	$80.14
06/28/2024	07/01/2024	$0.980	6.37%	6.46%	$60.69
03/27/2024	03/29/2024	$0.980	6.21%	6.33%	$61.89
12/28/2023	01/01/2024	$0.980	5.45%	5.6%	$70.00
09/28/2023	10/02/2023	$0.980	6.62%	6.82%	$57.46
06/29/2023	07/03/2023	$0.980	6.87%	6.71%	$58.44
03/30/2023	04/03/2023	$0.980	7.35%	7.31%	$53.63
12/29/2022	01/30/2023	$0.980	5.8%	5.43%	$72.19
09/29/2022	10/31/2022	$0.980	5.25%	5.39%	$72.70
06/29/2022	07/29/2022	$0.980	4.36%	4.3%	$91.16
03/30/2022	04/29/2022	$0.980	3%	3.33%	$117.60
12/30/2021	01/28/2022	$0.980	3.39%	3.46%	$113.30
09/29/2021	10/29/2021	$0.980	3.52%	3.45%	$113.64
06/29/2021	07/30/2021	$0.980	3.44%	3.34%	$117.38
03/30/2021	04/30/2021	$0.980	3.81%	3.58%	$109.35
12/30/2020	01/28/2021	$0.980	4.18%	4.26%	$91.92
09/29/2020	10/30/2020	$0.980	4.88%	5.41%	$72.41
06/29/2020	07/31/2020	$0.980	4.37%	4.4%	$89.09
03/30/2020	04/30/2020	$0.980	4.22%	4.03%	$97.18
12/30/2019	01/30/2020	$0.980	2.87%	2.73%	$143.59
09/27/2019	10/31/2019	$0.950	2.92%	2.77%	$137.20
06/27/2019	07/31/2019	$0.950	2.97%	2.86%	$132.95
03/28/2019	04/30/2019	$0.950	2.84%	2.76%	$137.62
12/28/2018	01/30/2019	$0.950	3.4%	2.91%	$130.46
09/27/2018	10/31/2018	$0.950	3.15%	3.15%	$120.76
06/28/2018	07/31/2018	$0.800	2.56%	2.55%	$125.53
03/28/2018	04/30/2018	$0.800	2.59%	2.64%	$121.41
12/28/2017	01/30/2018	$0.800	2.48%	2.68%	$119.42
09/28/2017	10/31/2017	$0.750	2.44%	2.48%	$121.18
06/28/2017	07/31/2017	$0.750	2.43%	2.48%	$120.91
03/29/2017	04/28/2017	$0.750	2.29%	2.37%	$126.60
12/28/2016	01/30/2017	$0.750	2.45%	2.3%	$130.27
09/28/2016	10/31/2016	$0.650	1.88%	2.16%	$120.48
06/28/2016	07/29/2016	$0.650	2.02%	1.83%	$142.13
03/29/2016	04/29/2016	$0.650	2.05%	2.02%	$128.86
12/29/2015	01/28/2016	$1.900	5.85%	6.58%	$115.44
09/28/2015	10/30/2015	$0.650	2.27%	2.07%	$125.85
06/26/2015	07/31/2015	$0.650	2.11%	2.11%	$123.28
03/27/2015	04/30/2015	$0.650	1.86%	1.97%	$132.31
12/29/2014	01/28/2015	$5.150	15.76%	14.41%	$142.98
09/26/2014	10/31/2014	$0.650	2.26%	2.05%	$126.75
06/26/2014	07/31/2014	$0.650	2.22%	2.18%	$119.45
03/27/2014	04/30/2014	$0.650	2.3%	2.22%	$117.14
12/27/2013	01/29/2014	$2.900	11.55%	10.96%	$105.80
09/26/2013	10/31/2013	$0.650	2.44%	2.51%	$103.50
06/26/2013	07/31/2013	$0.650	2.5%	2.43%	$106.95
03/26/2013	04/30/2013	$0.650	2.58%	2.38%	$109.43
12/27/2012	01/29/2013	$0.650	2.46%	2.39%	$108.85
09/26/2012	10/31/2012	$0.550	1.99%	2.07%	$106.30
06/27/2012	07/31/2012	$0.550	2.12%	1.98%	$110.90
03/28/2012	04/30/2012	$0.550	2.11%	2.03%	$108.25
12/28/2011	01/27/2012	$0.550	2.22%	2.11%	$104.24
09/28/2011	10/31/2011	$0.500	2.2%	2.02%	$98.99
06/28/2011	07/29/2011	$0.500	1.92%	1.86%	$107.36
03/29/2011	04/29/2011	$0.500	2.14%	1.91%	$104.53
12/29/2010	01/28/2011	$0.500	2.31%	2.16%	$92.71
09/28/2010	10/29/2010	$0.500	2.35%	2.32%	$86.19
06/28/2010	07/30/2010	$0.500	2.68%	2.44%	$81.90
03/29/2010	04/30/2010	$0.500	2.62%	2.54%	$78.86
12/29/2009	01/29/2010	$0.500	2.89%	3.08%	$64.87
09/28/2009	10/30/2009	$0.500	2.97%	3.29%	$60.77
06/26/2009	07/31/2009	$0.500	4.26%	3.78%	$52.90
03/27/2009	04/30/2009	$0.680	7.87%	5.5%	$49.42
12/29/2008	01/30/2009	$0.680	5.4%	6.28%	$43.30
09/26/2008	10/31/2008	$0.680	2.87%	3.84%	$70.88
06/26/2008	07/31/2008	$0.680	2.99%	2.83%	$96.19
03/27/2008	04/30/2008	$0.680	2.93%	2.71%	$100.49
12/27/2007	01/30/2008	$6.660	28.62%	29.83%	$89.32
09/26/2007	10/31/2007	$0.680	2.69%	2.51%	$108.34
06/27/2007	07/31/2007	$0.680	2.64%	2.88%	$94.49
03/28/2007	04/30/2007	$0.680	2.37%	2.31%	$117.56
12/27/2006	01/30/2007	$6.080	22.14%	19.64%	$123.80
09/27/2006	10/31/2006	$0.680	2.62%	2.55%	$106.83
06/28/2006	07/31/2006	$0.680	3.1%	2.77%	$98.20
03/29/2006	04/28/2006	$0.680	2.81%	3.08%	$88.27
12/28/2005	01/30/2006	$0.680	3.65%	3.49%	$78.00
09/28/2005	10/31/2005	$3.180	18.37%	18.38%	$69.22
06/28/2005	07/29/2005	$0.680	3.96%	3.57%	$76.15
03/29/2005	04/29/2005	$0.650	4.41%	3.91%	$66.47
12/29/2004	01/31/2005	$0.650	4.08%	4.5%	$57.78
09/28/2004	10/29/2004	$0.650	4.76%	4.35%	$59.72
06/28/2004	07/30/2004	$0.650	5.18%	4.91%	$52.90
03/29/2004	04/30/2004	$0.630	4.74%	5.36%	$47.00
12/26/2003	01/30/2004	$0.630	5.26%	5.04%	$50.03
09/26/2003	10/31/2003	$0.630	5.84%	5.69%	$44.25
06/26/2003	07/30/2003	$0.630	5.8%	5.81%	$43.35
03/26/2003	04/30/2003	$0.610	6.35%	6.22%	$39.20
12/26/2002	01/29/2003	$0.610	6.71%	6.81%	$35.82
09/26/2002	10/30/2002	$0.610	6.44%	6.8%	$35.88
06/26/2002	07/30/2002	$0.610	6.1%	6.59%	$37.00
03/26/2002	04/30/2002	$0.580	5.86%	5.95%	$38.98
12/26/2001	01/29/2002	$0.580	6.09%	6.35%	$36.55
09/26/2001	10/30/2001	$0.580	6.32%	6.61%	$35.08
06/27/2001	07/30/2001	$0.580	5.71%	6.04%	$38.40
03/28/2001	04/30/2001	$0.530	5.5%	5.37%	$39.51
12/27/2000	01/29/2001	$0.530	4.8%	5.18%	$40.89
09/27/2000	10/27/2000	$0.530	4.95%	5.16%	$41.06
06/28/2000	07/28/2000	$0.530	5.58%	5.09%	$41.66
03/29/2000	04/28/2000	$0.450	5.76%	5.16%	$34.88
12/28/1999	01/28/2000	$0.450	5.85%	5.91%	$30.44
09/28/1999	10/28/1999	$0.450	5.9%	6.07%	$29.63
06/28/1999	07/28/1999	$0.426	4.79%	5.06%	$33.69
03/29/1999	04/28/1999	$0.425	5.44%	4.87%	$34.88
12/28/1998	01/28/1999	$0.425	5.62%	5.16%	$32.94
11/05/1998	11/19/1998	$0.425	5.57%	5.6%	$30.38
08/06/1998	08/20/1998	$0.405	5.18%	5.08%	$31.88
05/06/1998	05/19/1998	$0.405	4.87%	4.69%	$34.56
12/23/1997	01/28/1998	$0.405	4.93%	4.55%	$35.63
11/05/1997	11/21/1997	$0.440	5.25%	5.13%	$34.31

Projected Future Values & Dividends for CPT & BXP

Based on past 10 years performance, CPT had share price CAGR of +1.93%, and dividend CAGR of +3.60%.

During same period BXP had share price CAGR of -5.78%, and dividend CAGR of -0.70%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses BXP applied at -5.78% price / -5.78% dividend.

	CPT	BXP
Start Value	$10,000	$10,000
Start Share Price	$98.40	$62.90
Start Shares	101.63	158.98

After 10 years:	CPT	BXP
Final Share Count	156.01	247.52
Dividends Payment	$1.28	$0.39
Annual Dividends	$801	$382
Share Price	$119.17	$34.68
Total Dividends	$5,881	$4,230
Final Value	$18,591	$8,585

Estimated Future Returns - CPT

Estimated Future Returns - BXP

Estimate Dividend Snowball and total future returns for CPT and BXP with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: CPT vs BXP