EPSN vs EPM: Earnings, Dividends & Valuation

Epsilon Energy Ltd. EPSN | NASDAQ

$5.30 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $161.20 M

PE Ratio: -25.24

52-Week Range: $4.2 - $6.65

10-year Total Return: +203.9%

Dividend Yield (FWD): 4.72%

Evolution Petroleum Corporation EPM | AMEX

$3.23 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $120.11 M

PE Ratio: -17.94

52-Week Range: $3.19 - $4.99

10-year Total Return: -23.7%

Dividend Yield (FWD): 14.86%

10-year Total Returns with DRIP & Price Chart for EPSN and EPM

1Y 2Y 5Y 10Y All

10-yr Total Returns EPSN vs EPM

	EPSN	EPM
Initial Balance	$10,000	$10,000
Initial Price	$2.15	$8.4
Initial Shares	4651.16	1190.48

Total Dividends	$6,107	$6,243
Last Dividend	$0.0625	$0.12
Estimated Divs	$358 / quarter	$284 / quarter
Yield-on-Cost	11.63%	5.71%
End Shares	5733.33 (+1082.17)	2362.89 (+1172.41)
Last Shares Price	$5.3	$3.23
Total End Value	$30,387	$7,632
Total Return	+203.9%	-23.7%
Comparison start date: Nov 11, 2016

EPSN & EPM Dividend Charts

Dividend Payments & Yield - EPSN

EPSN Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Dividend Payments & Yield - EPM

EPM Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 9.86%10Y: 9.15%

Dividend Payout Ratio - EPSN

Dividend Payout Ratio - EPM

Dividend to Free Cash Flow (FCF) Ratio - EPSN

Dividend to Free Cash Flow (FCF) Ratio - EPM

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

EPSN - Revenue

EPSN Revenue CAGR:1Y: 57.09%2Y: 58.08%5Y: 20.83%10Y: 11.33%

EPM - Revenue

EPM Revenue CAGR:1Y: 6.04%2Y: 1.53%5Y: 3.64%10Y: 11.51%

EPSN - Earnings Per Share (EPS)

EPSN EPS CAGR:1Y: 228.57%2Y: 149.32%5Y: 0.00%10Y: 0.00%

EPM - Earnings Per Share (EPS)

EPM EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - Net Income

EPSN Net Income CAGR:1Y: 359.79%2Y: 195.73%5Y: 0.00%10Y: 0.00%

EPM - Net Income

EPM Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - EBITDA

EPSN EBITDA CAGR:1Y: 6.29%2Y: 45.22%5Y: 47.17%10Y: 7.84%

EPM - EBITDA

EPM EBITDA CAGR:1Y: -61.74%2Y: -51.14%5Y: -22.99%10Y: -5.65%

EPSN - Free Cash Flow

EPSN Free Cash Flow CAGR:1Y: 33.26%2Y: 0.00%5Y: 38.22%10Y: 8.61%

EPM - Free Cash Flow

EPM Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - Free Cash Flow / Share

EPSN Free Cash Flow / Share CAGR:1Y: -3.87%2Y: 0.00%5Y: 31.49%10Y: 5.28%

EPM - Free Cash Flow / Share

EPM Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -20.80%5Y: -11.00%10Y: 0.00%

EPSN - Shares Outstanding

EPSN Shares Outstanding CAGR:1Y: 36.99%2Y: 17.50%5Y: 5.05%10Y: 2.87%

EPM - Shares Outstanding

EPM Shares Outstanding CAGR:1Y: 9.44%2Y: 6.37%5Y: 2.34%10Y: 1.20%

EPSN - Stock-Based Comp

EPSN Stock-Based Comp CAGR:1Y: 41.91%2Y: 32.14%5Y: 18.33%10Y: 22.12%

EPM - Stock-Based Comp

EPM Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

EPSN - Expenses

EPSN Expenses CAGR:1Y: 88.76%2Y: -1.91%5Y: 24.56%10Y: 30.19%

EPM - Expenses

EPM Expenses CAGR:1Y: -57.55%2Y: -31.32%5Y: 2.28%10Y: -8.12%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EPSN - REVENUE: Actual + Estimates

EPSN Actual Revenue CAGR:1Y: 57.09%2Y: 58.08%5Y: 20.83%10Y: 11.33%

EPM - REVENUE: Actual + Estimates

EPM Actual Revenue CAGR:1Y: 6.04%2Y: 1.53%5Y: 3.64%10Y: 11.51%

EPSN - EPS: Actual + Estimates

EPSN Actual EPS CAGR:1Y: 228.57%2Y: 149.32%5Y: 0.00%10Y: 0.00%

EPM - EPS: Actual + Estimates

EPM Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - NET INCOME: Actual + Estimates

EPSN Actual Net Income CAGR:1Y: 359.79%2Y: 195.73%5Y: 0.00%10Y: 0.00%

EPM - NET INCOME: Actual + Estimates

EPM Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - EBITDA: Actual + Estimates

EPSN Actual EBITDA CAGR:1Y: 6.29%2Y: 45.22%5Y: 47.17%10Y: 7.84%

EPM - EBITDA: Actual + Estimates

EPM Actual EBITDA CAGR:1Y: -61.74%2Y: -51.14%5Y: -22.99%10Y: -5.65%

Ratios, Profit Margins & Return on Capital:

EPSN - Net Profit Margin

EPSN Net Profit Margin CAGR:1Y: 192.58%2Y: 87.08%5Y: 0.00%10Y: 0.00%

EPM - Net Profit Margin

EPM Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - Gross Profit Margin

EPSN Gross Profit Margin CAGR:1Y: 36.01%2Y: 24.28%5Y: 4.93%10Y: 15.09%

EPM - Gross Profit Margin

EPM Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EPSN - Price to Earnings

EPM - Price to Earnings

EPSN - Price To Sales Ratio

EPM - Price To Sales Ratio

EPSN - Return on Capital Employed

EPM - Return on Capital Employed

EPSN - Return on Invested Capital

EPM - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

EPSN - EPS vs PE Ratio

EPM - EPS vs PE Ratio

EPSN - FCF vs FCF/Share

EPM - FCF vs FCF/Share

EPSN - EPS vs FCF per Share

EPM - EPS vs FCF per Share

EPSN - FCF vs Stock Based Comp

EPM - FCF vs Stock Based Comp

EPSN - Revenue vs Net Income

EPM - Revenue vs Net Income

EPSN - Cash & Debt

EPM - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

EPSN Dividends Info:

Estimated Annual Dividend: $0.25

Forward Yield: 4.72%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $1.19

EPSN Dividend History: Dates, Payments & Yield list

Below is a schedule of all EPSN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.063	4.06%	4.21%	$5.94
06/15/2026	06/17/2026	$0.063	4.75%	4.64%	$5.39
03/13/2026	03/16/2026	$0.063	4.46%	4.48%	$5.58
12/15/2025	12/17/2025	$0.063	5.12%	5.11%	$4.89
09/15/2025	09/17/2025	$0.063	4.7%	4.74%	$5.27
06/13/2025	06/16/2025	$0.063	3.07%	3.05%	$8.20
03/13/2025	03/17/2025	$0.063	3.59%	3.45%	$7.25
12/16/2024	12/18/2024	$0.063	4.31%	4.43%	$5.64
09/13/2024	09/16/2024	$0.063	5.02%	4.84%	$5.17
06/14/2024	06/17/2024	$0.063	4.72%	4.68%	$5.34
03/14/2024	03/18/2024	$0.063	5.03%	5.05%	$4.95
12/14/2023	12/18/2023	$0.063	5.02%	4.9%	$5.10
09/14/2023	09/18/2023	$0.063	4.71%	4.79%	$5.22
06/14/2023	06/16/2023	$0.063	5%	4.79%	$5.22
03/14/2023	03/16/2023	$0.063	4.76%	5.13%	$4.87
12/14/2022	12/30/2022	$0.063	3.73%	3.77%	$6.63
09/14/2022	09/30/2022	$0.063	3.56%	3.96%	$6.32
06/14/2022	06/30/2022	$0.063	3.96%	4.24%	$5.89
03/07/2022	03/31/2022	$0.063	4.15%	3.88%	$6.45

EPM Dividends Info:

Estimated Annual Dividend: $0.48

Forward Yield: 14.86%

Ex-Dividend Date: 2026-09-21

Lifetime Dividends / Share: $4.65

EPM Dividend History: Dates, Payments & Yield list

Below is a schedule of all EPM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/21/2026	09/23/2026	$0.120	13.48%	13.33%	$3.60
06/15/2026	06/17/2026	$0.120	12.37%	12.4%	$3.87
03/16/2026	03/18/2026	$0.120	10.46%	10.79%	$4.45
12/15/2025	12/17/2025	$0.120	12.5%	12.9%	$3.72
09/22/2025	09/24/2025	$0.120	9.84%	9.45%	$5.08
06/13/2025	06/16/2025	$0.120	9.6%	9.64%	$4.98
03/14/2025	03/17/2025	$0.120	9.68%	9.66%	$4.97
12/13/2024	12/16/2024	$0.120	8.74%	9.2%	$5.22
09/20/2024	09/23/2024	$0.120	8.78%	8.73%	$5.50
06/14/2024	06/17/2024	$0.120	9.11%	8.97%	$5.35
03/14/2024	03/18/2024	$0.120	8.15%	8.08%	$5.94
12/14/2023	12/18/2023	$0.120	8.09%	8.12%	$5.91
09/21/2023	09/25/2023	$0.120	7.35%	7.13%	$6.73
06/14/2023	06/16/2023	$0.120	6.02%	5.69%	$8.44
03/14/2023	03/16/2023	$0.120	7.93%	8.5%	$5.65
12/14/2022	12/30/2022	$0.120	6.93%	6.36%	$7.55
09/20/2022	09/30/2022	$0.120	6.09%	6.9%	$6.96
06/14/2022	06/30/2022	$0.100	6.03%	7.33%	$5.46
03/14/2022	03/31/2022	$0.100	5.93%	5.89%	$6.79
12/14/2021	12/31/2021	$0.075	6.45%	5.94%	$5.05
09/17/2021	09/30/2021	$0.075	6.29%	5.28%	$5.68
06/15/2021	06/30/2021	$0.050	3.91%	4.03%	$4.96
03/15/2021	03/31/2021	$0.030	3.13%	3.55%	$3.38
12/14/2020	12/31/2020	$0.025	3.76%	3.51%	$2.85
09/14/2020	09/30/2020	$0.025	4.02%	4.46%	$2.24
06/12/2020	06/30/2020	$0.025	3.53%	3.57%	$2.80
03/13/2020	03/31/2020	$0.100	11.9%	15.33%	$2.61
12/13/2019	12/31/2019	$0.100	7.3%	7.31%	$5.47
09/12/2019	09/30/2019	$0.100	6.36%	6.85%	$5.84
06/13/2019	06/28/2019	$0.100	6.35%	5.59%	$7.15
03/14/2019	03/29/2019	$0.100	5.81%	5.93%	$6.75
12/13/2018	12/31/2018	$0.100	5.35%	5.87%	$6.82
09/13/2018	09/28/2018	$0.100	4.02%	3.62%	$11.05
06/14/2018	06/29/2018	$0.100	4.06%	4.06%	$9.85
03/14/2018	03/29/2018	$0.100	4.94%	4.97%	$8.05
12/14/2017	12/29/2017	$0.075	4.55%	4.38%	$6.85
09/14/2017	09/29/2017	$0.075	4.35%	4.17%	$7.20
06/13/2017	06/30/2017	$0.070	3.59%	3.46%	$8.10
03/13/2017	03/31/2017	$0.070	3.57%	3.5%	$8.00
12/13/2016	12/30/2016	$0.065	2.86%	2.6%	$10.00
09/13/2016	09/30/2016	$0.050	3.4%	3.18%	$6.28
06/13/2016	06/30/2016	$0.050	3.64%	3.66%	$5.47
03/11/2016	03/31/2016	$0.050	4.18%	4.12%	$4.86
12/11/2015	12/31/2015	$0.050	3.8%	4.16%	$4.81
09/14/2015	09/30/2015	$0.050	3.58%	3.6%	$5.55
06/11/2015	06/30/2015	$0.050	2.83%	3.03%	$6.59
03/12/2015	03/31/2015	$0.050	3.27%	3.36%	$5.95
12/11/2014	12/31/2014	$0.100	5.68%	5.38%	$7.43
09/11/2014	09/30/2014	$0.100	3.99%	4.36%	$9.18
06/12/2014	06/30/2014	$0.100	3.63%	3.65%	$10.95
03/12/2014	03/28/2014	$0.100	3.11%	3.17%	$12.60
12/04/2013	12/27/2013	$0.100	3.29%	3.19%	$12.55

Projected Future Values & Dividends for EPSN & EPM

Based on past 10 years performance, EPSN had share price CAGR of +2.09%, and dividend CAGR of +0.00%.

During same period EPM had share price CAGR of -7.77%, and dividend CAGR of +5.67%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	EPSN	EPM
Start Value	$10,000	$10,000
Start Share Price	$5.30	$3.23
Start Shares	1,886.79	3,095.98

After 10 years:	EPSN	EPM
Final Share Count	2,895.38	13,319.53
Dividends Payment	$0.06	$0.05
Annual Dividends	$724	$2,848
Share Price	$6.52	$1.44
Total Dividends	$5,899	$21,422
Final Value	$18,870	$19,167

Estimated Future Returns - EPSN

Estimated Future Returns - EPM

Estimate Dividend Snowball and total future returns for EPSN and EPM with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: EPSN vs EPM