FCF vs SRCE: Earnings, Dividends & Valuation

First Commonwealth Financial Corporation FCF | NYSE

$20.94 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.09 B

PE Ratio: 12.39

52-Week Range: $15.3 - $22.34

10-year Total Return: +148.9%

Dividend Yield (FWD): 2.67%

1st Source Corporation SRCE | NASDAQ

$88.13 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.13 B

PE Ratio: 12.11

52-Week Range: $59.55 - $91.46

10-year Total Return: +180.4%

Dividend Yield (FWD): 2.04%

10-year Total Returns with DRIP & Price Chart for FCF and SRCE

1Y 2Y 5Y 10Y All

10-yr Total Returns FCF vs SRCE

	FCF	SRCE
Initial Balance	$10,000	$10,000
Initial Price	$11.54	$39.92
Initial Shares	866.55	250.5

Total Dividends	$4,582	$3,527
Last Dividend	$0.14	$0.45
Estimated Divs	$166 / quarter	$143 / quarter
Yield-on-Cost	4.85%	4.51%
End Shares	1188.82 (+322.27)	318.17 (+67.67)
Last Shares Price	$20.94	$88.13
Total End Value	$24,894	$28,040
Total Return	+148.9%	+180.4%
Comparison start date: Nov 14, 2016

FCF & SRCE Dividend Charts

Dividend Payments & Yield - FCF

FCF Dividend CAGR:1Y: 3.70%2Y: 3.77%5Y: 4.01%10Y: 7.18%

Dividend Payments & Yield - SRCE

SRCE Dividend CAGR:1Y: 12.50%2Y: 11.80%5Y: 7.74%10Y: 9.60%

Dividend Payout Ratio - FCF

Dividend Payout Ratio - SRCE

Dividend to Free Cash Flow (FCF) Ratio - FCF

Dividend to Free Cash Flow (FCF) Ratio - SRCE

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

FCF - Revenue

FCF Revenue CAGR:1Y: 39.02%2Y: 2.76%5Y: 14.07%10Y: 10.99%

SRCE - Revenue

SRCE Revenue CAGR:1Y: 42.79%2Y: 4.14%5Y: 12.49%10Y: 9.23%

FCF - Earnings Per Share (EPS)

FCF EPS CAGR:1Y: 15.38%2Y: 20.48%5Y: 4.56%10Y: 9.00%

SRCE - Earnings Per Share (EPS)

SRCE EPS CAGR:1Y: 18.71%2Y: 19.99%5Y: 9.32%10Y: 13.95%

FCF - Net Income

FCF Net Income CAGR:1Y: 8.75%2Y: 18.35%5Y: 5.68%10Y: 10.08%

SRCE - Net Income

SRCE Net Income CAGR:1Y: 17.18%2Y: 19.08%5Y: 8.81%10Y: 13.26%

FCF - EBITDA

FCF EBITDA CAGR:1Y: -5.64%2Y: 9.94%5Y: 0.70%10Y: 5.00%

SRCE - EBITDA

SRCE EBITDA CAGR:1Y: 81.02%2Y: 46.96%5Y: 14.62%10Y: 11.56%

FCF - Free Cash Flow

FCF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SRCE - Free Cash Flow

SRCE Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FCF - Free Cash Flow / Share

FCF Free Cash Flow / Share CAGR:1Y: -58.69%2Y: -30.72%5Y: -12.47%10Y: -0.04%

SRCE - Free Cash Flow / Share

SRCE Free Cash Flow / Share CAGR:1Y: 26.83%2Y: 2.71%5Y: 31.67%10Y: 17.10%

FCF - Shares Outstanding

FCF Shares Outstanding CAGR:1Y: -4.46%2Y: -1.15%5Y: 0.86%10Y: 1.18%

SRCE - Shares Outstanding

SRCE Shares Outstanding CAGR:1Y: -1.59%2Y: -0.88%5Y: -0.68%10Y: -0.71%

FCF - Stock-Based Comp

FCF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

SRCE - Stock-Based Comp

SRCE Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

FCF - Expenses

FCF Expenses CAGR:1Y: 21.10%2Y: 20.54%5Y: 11.53%10Y: 9.63%

SRCE - Expenses

SRCE Expenses CAGR:1Y: 16.45%2Y: 14.89%5Y: 4.50%10Y: 3.96%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FCF - REVENUE: Actual + Estimates

FCF Actual Revenue CAGR:1Y: 39.02%2Y: 2.76%5Y: 14.07%10Y: 10.99%

SRCE - REVENUE: Actual + Estimates

SRCE Actual Revenue CAGR:1Y: 42.79%2Y: 4.14%5Y: 12.49%10Y: 9.23%

FCF - EPS: Actual + Estimates

FCF Actual EPS CAGR:1Y: 15.38%2Y: 20.48%5Y: 4.56%10Y: 9.00%

SRCE - EPS: Actual + Estimates

SRCE Actual EPS CAGR:1Y: 18.71%2Y: 19.99%5Y: 9.32%10Y: 13.95%

FCF - NET INCOME: Actual + Estimates

FCF Actual Net Income CAGR:1Y: 8.75%2Y: 18.35%5Y: 5.68%10Y: 10.08%

SRCE - NET INCOME: Actual + Estimates

SRCE Actual Net Income CAGR:1Y: 17.18%2Y: 19.08%5Y: 8.81%10Y: 13.26%

FCF - EBITDA: Actual + Estimates

FCF Actual EBITDA CAGR:1Y: -5.64%2Y: 9.94%5Y: 0.70%10Y: 5.00%

SRCE - EBITDA: Actual + Estimates

SRCE Actual EBITDA CAGR:1Y: 81.02%2Y: 46.96%5Y: 14.62%10Y: 11.56%

Ratios, Profit Margins & Return on Capital:

FCF - Net Profit Margin

FCF Net Profit Margin CAGR:1Y: 7.90%2Y: 15.17%5Y: -7.36%10Y: -0.82%

SRCE - Net Profit Margin

SRCE Net Profit Margin CAGR:1Y: 13.26%2Y: 14.34%5Y: -3.28%10Y: 3.69%

FCF - Gross Profit Margin

FCF Gross Profit Margin CAGR:1Y: 2.57%2Y: 5.04%5Y: -7.38%10Y: -3.04%

SRCE - Gross Profit Margin

SRCE Gross Profit Margin CAGR:1Y: 5.16%2Y: 7.74%5Y: -5.45%10Y: -2.76%

FCF - Price to Earnings

SRCE - Price to Earnings

FCF - Price To Sales Ratio

SRCE - Price To Sales Ratio

FCF - Return on Capital Employed

SRCE - Return on Capital Employed

FCF - Return on Invested Capital

SRCE - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

FCF - EPS vs PE Ratio

SRCE - EPS vs PE Ratio

FCF - FCF vs FCF/Share

SRCE - FCF vs FCF/Share

FCF - EPS vs FCF per Share

SRCE - EPS vs FCF per Share

FCF - FCF vs Stock Based Comp

SRCE - FCF vs Stock Based Comp

FCF - Revenue vs Net Income

SRCE - Revenue vs Net Income

FCF - Cash & Debt

SRCE - Cash & Debt

Dividend History Tables

FCF Dividends Info:

Estimated Annual Dividend: $0.56

Forward Yield: 2.67%

Ex-Dividend Date: 2026-08-07

Lifetime Dividends / Share: $14.66

FCF Dividend History: Dates, Payments & Yield list

Below is a schedule of all FCF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/07/2026	08/10/2026	$0.140	2.6%	2.61%	$21.43
05/08/2026	05/11/2026	$0.140	3.02%	3.06%	$18.33
02/06/2026	02/09/2026	$0.135	2.87%	2.9%	$18.64
11/07/2025	11/10/2025	$0.135	3.43%	3.43%	$15.75
08/08/2025	08/11/2025	$0.135	3.33%	3.33%	$16.24
05/09/2025	05/12/2025	$0.135	3.45%	3.37%	$16.02
02/07/2025	02/10/2025	$0.130	3.11%	3.16%	$16.48
11/08/2024	11/11/2024	$0.130	2.82%	2.7%	$19.23
08/02/2024	08/05/2024	$0.130	3.11%	3.21%	$16.20
05/02/2024	05/06/2024	$0.130	3.83%	3.78%	$13.77
02/08/2024	02/12/2024	$0.125	3.8%	3.67%	$13.61
11/02/2023	11/06/2023	$0.125	3.97%	3.83%	$13.07
08/03/2023	08/07/2023	$0.125	3.52%	3.51%	$14.25
05/04/2023	05/08/2023	$0.125	4.26%	4.19%	$11.92
02/02/2023	02/06/2023	$0.120	3.17%	3.05%	$15.76
11/03/2022	11/18/2022	$0.120	3.44%	3.31%	$14.51
08/04/2022	08/19/2022	$0.120	3.31%	3.16%	$15.17
05/05/2022	05/20/2022	$0.120	3.51%	3.61%	$13.29
02/03/2022	02/18/2022	$0.115	2.8%	2.8%	$16.43
11/04/2021	11/19/2021	$0.115	2.97%	2.91%	$15.81
08/05/2021	08/20/2021	$0.115	3.52%	3.45%	$13.32
05/06/2021	05/21/2021	$0.115	3.03%	2.96%	$15.54
02/04/2021	02/19/2021	$0.110	3.54%	3.37%	$13.07
11/05/2020	11/20/2020	$0.110	5.17%	4.41%	$9.97
08/06/2020	08/21/2020	$0.110	5.51%	5.42%	$8.12
05/07/2020	05/22/2020	$0.110	5.54%	5.63%	$7.82
02/06/2020	02/21/2020	$0.110	3.14%	3.22%	$13.65
11/07/2019	11/22/2019	$0.100	2.75%	2.82%	$14.16
08/01/2019	08/16/2019	$0.100	3.04%	3.19%	$12.53
05/02/2019	05/17/2019	$0.100	2.96%	2.98%	$13.42
02/07/2019	02/22/2019	$0.100	2.92%	2.8%	$14.29
11/01/2018	11/16/2018	$0.090	2.73%	2.58%	$13.98
08/02/2018	08/17/2018	$0.090	2.11%	2.11%	$17.09
05/03/2018	05/18/2018	$0.090	2.4%	2.31%	$15.60
02/01/2018	02/16/2018	$0.080	2.19%	2.22%	$14.44
11/03/2017	11/17/2017	$0.080	2.21%	2.25%	$14.22
08/03/2017	08/18/2017	$0.080	2.51%	2.56%	$12.49
05/03/2017	05/19/2017	$0.080	2.47%	2.6%	$12.31
02/02/2017	02/17/2017	$0.080	2.3%	2.24%	$14.28
11/03/2016	11/18/2016	$0.070	2.79%	2.31%	$12.11
08/04/2016	08/19/2016	$0.070	2.9%	2.82%	$9.92
05/04/2016	05/20/2016	$0.070	3.18%	3.09%	$9.05
02/04/2016	02/19/2016	$0.070	3.36%	3.31%	$8.47
11/05/2015	11/20/2015	$0.070	2.93%	2.9%	$9.67
08/06/2015	08/21/2015	$0.070	3.01%	3.14%	$8.93
05/06/2015	05/22/2015	$0.070	3.09%	3.07%	$9.13
02/05/2015	02/20/2015	$0.070	3.27%	3.31%	$8.45
11/06/2014	11/21/2014	$0.070	2.97%	3.08%	$9.09
07/31/2014	08/15/2014	$0.070	3.27%	3.25%	$8.61
04/30/2014	05/16/2014	$0.070	3.26%	3.44%	$8.14
02/06/2014	02/21/2014	$0.070	3.55%	3.48%	$8.05
10/31/2013	11/15/2013	$0.060	2.76%	2.73%	$8.78
08/01/2013	08/16/2013	$0.060	3.15%	3.17%	$7.57
05/01/2013	05/17/2013	$0.060	3.53%	3.22%	$7.45
02/07/2013	02/22/2013	$0.050	2.81%	2.7%	$7.42
11/01/2012	11/16/2012	$0.050	3.08%	3.38%	$5.92
08/01/2012	08/17/2012	$0.050	2.9%	2.86%	$7.00
05/02/2012	05/18/2012	$0.050	3.12%	3.33%	$6.01
02/01/2012	02/17/2012	$0.030	2.09%	2.02%	$5.94
10/27/2011	11/15/2011	$0.030	2.61%	2.6%	$4.62
07/27/2011	08/15/2011	$0.030	2.29%	2.76%	$4.35
04/28/2011	05/16/2011	$0.030	1.91%	2.07%	$5.80
01/27/2011	02/15/2011	$0.030	1.76%	1.91%	$6.28
10/27/2010	11/15/2010	$0.010	0.71%	0.63%	$6.34
07/28/2010	08/13/2010	$0.010	0.78%	0.8%	$5.00
04/28/2010	05/14/2010	$0.010	0.61%	0.63%	$6.30
01/27/2010	02/12/2010	$0.030	1.95%	2.19%	$5.48
10/29/2009	11/13/2009	$0.030	2.11%	2.78%	$4.32
08/04/2009	08/14/2009	$0.030	1.76%	1.9%	$6.33
03/27/2009	04/15/2009	$0.120	5.3%	4.86%	$9.87
12/29/2008	01/15/2009	$0.170	5.72%	6.69%	$10.17
09/26/2008	10/15/2008	$0.170	5.35%	5.29%	$12.85
06/26/2008	07/15/2008	$0.170	6.95%	7.91%	$8.60
03/27/2008	04/15/2008	$0.170	5.77%	5.81%	$11.71
12/27/2007	01/15/2008	$0.170	6.33%	7.2%	$9.44
09/26/2007	10/15/2007	$0.170	5.9%	6.09%	$11.17
06/27/2007	07/13/2007	$0.170	6.12%	6.28%	$10.83
03/28/2007	04/13/2007	$0.170	5.71%	5.88%	$11.57
12/27/2006	01/12/2007	$0.170	4.91%	5.01%	$13.56
09/27/2006	10/13/2006	$0.170	5.18%	5.15%	$13.20
06/28/2006	07/14/2006	$0.170	5.54%	5.38%	$12.63
03/29/2006	04/14/2006	$0.170	4.77%	4.85%	$14.01
12/28/2005	01/13/2006	$0.170	5.21%	5.09%	$13.36
09/28/2005	10/14/2005	$0.165	4.97%	4.95%	$13.32
06/28/2005	07/15/2005	$0.165	4.76%	4.59%	$14.38
03/29/2005	04/15/2005	$0.165	4.93%	4.93%	$13.40
12/29/2004	01/14/2005	$0.165	4.27%	4.59%	$14.37
09/28/2004	10/15/2004	$0.160	4.71%	4.54%	$14.10
06/28/2004	07/15/2004	$0.160	4.95%	4.89%	$13.09
03/29/2004	04/15/2004	$0.160	4.4%	4.5%	$14.23
12/29/2003	01/16/2004	$0.160	4.4%	4.44%	$14.41
09/26/2003	10/15/2003	$0.155	4.81%	4.43%	$14.00
06/26/2003	07/15/2003	$0.155	4.92%	4.63%	$13.40
03/27/2003	04/15/2003	$0.155	5.26%	5.04%	$12.30
12/27/2002	01/15/2003	$0.155	5.49%	4.99%	$12.43
09/26/2002	10/15/2002	$0.150	4.8%	4.96%	$12.09
06/26/2002	07/15/2002	$0.150	4.58%	4.58%	$13.09
03/26/2002	04/15/2002	$0.150	4.43%	4.28%	$14.03
12/27/2001	01/15/2002	$0.150	4.77%	4.97%	$12.07
09/26/2001	10/15/2001	$0.145	4.89%	4.84%	$11.99
06/27/2001	07/13/2001	$0.145	4.38%	4.13%	$14.05
03/28/2001	04/13/2001	$0.145	5.63%	5.35%	$10.85
12/27/2000	01/15/2001	$0.145	5.84%	5.52%	$10.50
09/27/2000	10/13/2000	$0.140	6.13%	5.36%	$10.44
06/28/2000	07/14/2000	$0.140	5.93%	5.67%	$9.88
03/29/2000	04/14/2000	$0.140	5.82%	5.89%	$9.50
12/28/1999	01/14/2000	$0.140	4.74%	5%	$11.19
10/04/1999	10/15/1999	$0.130	4.14%	3.82%	$13.63
06/28/1999	07/15/1999	$0.130	4.34%	4.33%	$12.00
03/29/1999	04/15/1999	$0.115	4.38%	3.86%	$11.91
12/28/1998	01/15/1999	$0.115	3.83%	4.07%	$11.31
09/28/1998	10/15/1998	$0.110	3.54%	3.63%	$12.13
06/26/1998	07/15/1998	$0.110	3.14%	2.88%	$15.28
03/27/1998	04/15/1998	$0.110	3.03%	3.05%	$14.44
12/29/1997	01/15/1998	$0.110	2.71%	3.01%	$14.63
09/26/1997	10/15/1997	$0.100	3.67%	3.37%	$11.88
06/26/1997	07/15/1997	$0.100	3.61%	3.76%	$10.63
03/26/1997	04/15/1997	$0.100	4.35%	4.35%	$9.19
12/27/1996	01/15/1997	$0.100	4.32%	4.5%	$8.88
09/26/1996	10/15/1996	$0.090	3.94%	4.05%	$8.88
06/26/1996	07/15/1996	$0.090	3.94%	4.17%	$8.63
03/27/1996	04/15/1996	$0.090	3.87%	3.89%	$9.25
12/27/1995	01/12/1996	$0.090	4.09%	3.87%	$9.31
09/27/1995	10/13/1995	$0.080	4.06%	3.74%	$8.56
06/28/1995	07/14/1995	$0.080	4.27%	4.19%	$7.63
03/27/1995	04/14/1995	$0.080	4.45%	4.41%	$7.25
12/23/1994	01/13/1995	$0.080	4.65%	4.57%	$7.00
09/27/1994	10/14/1994	$0.070	3.47%	3.64%	$7.69
06/27/1994	07/15/1994	$0.070	3.15%	2.95%	$9.50
03/25/1994	04/15/1994	$0.070	3.34%	3.2%	$8.75
12/28/1993	01/14/1994	$0.068	3.2%	2.92%	$9.25
09/27/1993	10/15/1993	$0.063	3.37%	3.15%	$7.94
06/25/1993	07/15/1993	$0.063	3.77%	3.43%	$7.28
03/26/1993	04/15/1993	$0.063	3.63%	3.51%	$7.13
12/24/1992	01/15/1993	$0.063	3.33%	3.45%	$7.25
09/25/1992	10/15/1992	$0.053	2.91%	2.74%	$7.66
06/25/1992	07/15/1992	$0.053	3.47%	3.38%	$6.22
11/06/2026	11/14/2026	$0.140	2.68%	0%	$0.00

SRCE Dividends Info:

Estimated Annual Dividend: $1.8

Forward Yield: 2.04%

Ex-Dividend Date: 2026-11-03

Lifetime Dividends / Share: $23.26

SRCE Dividend History: Dates, Payments & Yield list

Below is a schedule of all SRCE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/03/2026	11/05/2026	$0.450	2.05%	2.06%	$87.35
08/04/2026	08/06/2026	$0.450	1.98%	2.01%	$89.34
05/05/2026	05/07/2026	$0.430	2.34%	2.34%	$73.66
02/03/2026	02/05/2026	$0.400	2.33%	2.29%	$69.83
11/04/2025	11/06/2025	$0.400	2.66%	2.65%	$60.44
08/05/2025	08/07/2025	$0.380	2.58%	2.61%	$58.30
05/05/2025	05/07/2025	$0.380	2.49%	2.52%	$60.28
02/04/2025	02/06/2025	$0.360	2.23%	2.19%	$65.74
11/05/2024	11/07/2024	$0.360	2.39%	2.23%	$64.47
08/05/2024	08/07/2024	$0.360	2.49%	2.52%	$57.13
05/03/2024	05/06/2024	$0.340	2.64%	2.63%	$51.70
02/02/2024	02/05/2024	$0.340	2.67%	2.72%	$49.94
11/03/2023	11/06/2023	$0.340	2.88%	2.84%	$47.92
07/31/2023	08/02/2023	$0.320	2.73%	2.67%	$48.03
05/01/2023	05/03/2023	$0.320	3.11%	3.16%	$40.52
02/03/2023	02/06/2023	$0.320	2.52%	2.54%	$50.37
10/31/2022	11/10/2022	$0.320	2.2%	2.16%	$59.13
08/01/2022	08/12/2022	$0.320	2.65%	2.58%	$49.62
05/02/2022	05/13/2022	$0.310	2.89%	2.85%	$43.49
02/07/2022	02/16/2022	$0.310	2.5%	2.49%	$49.83
11/01/2021	11/12/2021	$0.310	2.51%	2.47%	$50.24
08/02/2021	08/13/2021	$0.310	2.77%	2.63%	$47.16
05/03/2021	05/14/2021	$0.300	2.5%	2.45%	$49.04
02/01/2021	02/12/2021	$0.290	2.93%	2.68%	$43.35
11/02/2020	11/13/2020	$0.280	3.32%	3.03%	$36.92
08/03/2020	08/14/2020	$0.280	3.4%	3.06%	$36.66
05/04/2020	05/15/2020	$0.280	3.39%	3.89%	$28.79
02/03/2020	02/14/2020	$0.290	2.45%	2.43%	$47.76
11/04/2019	11/15/2019	$0.290	2.23%	2.27%	$51.19
08/02/2019	08/15/2019	$0.270	2.39%	2.45%	$44.14
05/03/2019	05/15/2019	$0.270	2.22%	2.36%	$45.76
02/01/2019	02/14/2019	$0.270	2.36%	2.35%	$46.02
11/02/2018	11/15/2018	$0.250	2.13%	2.11%	$47.41
08/03/2018	08/15/2018	$0.250	1.78%	1.78%	$56.12
05/04/2018	05/15/2018	$0.240	1.84%	1.82%	$52.85
02/02/2018	02/15/2018	$0.220	1.69%	1.73%	$50.86
11/03/2017	11/15/2017	$0.200	1.57%	1.61%	$49.57
08/03/2017	08/15/2017	$0.190	1.57%	1.61%	$47.09
04/28/2017	05/12/2017	$0.190	1.57%	1.61%	$47.30
02/02/2017	02/15/2017	$0.180	1.63%	1.56%	$46.15
10/28/2016	11/11/2016	$0.180	2.09%	1.8%	$39.90
07/29/2016	08/12/2016	$0.180	2.14%	2.09%	$34.52
04/29/2016	05/13/2016	$0.180	2.09%	2.17%	$33.19
01/28/2016	02/12/2016	$0.180	2.48%	2.47%	$29.15
10/30/2015	11/13/2015	$0.180	2.27%	2.2%	$32.71
07/31/2015	08/14/2015	$0.180	2.12%	2.3%	$31.28
05/01/2015	05/15/2015	$0.180	2.33%	2.29%	$31.50
01/30/2015	02/13/2015	$0.180	2.42%	2.27%	$31.65
11/03/2014	11/14/2014	$0.180	2.31%	2.26%	$31.86
08/01/2014	08/15/2014	$0.180	2.54%	2.41%	$29.87
05/01/2014	05/15/2014	$0.180	2.43%	2.41%	$29.90
01/31/2014	02/14/2014	$0.170	2.31%	2.29%	$29.70
11/01/2013	11/15/2013	$0.170	2.16%	2.15%	$31.62
08/01/2013	08/15/2013	$0.170	2.49%	2.47%	$27.58
05/03/2013	05/15/2013	$0.170	2.88%	2.83%	$24.00
01/31/2013	02/15/2013	$0.170	3.01%	2.95%	$23.06
11/01/2012	11/15/2012	$0.170	3.07%	3.33%	$20.42
08/02/2012	08/15/2012	$0.170	3.11%	3.08%	$22.06
05/03/2012	05/15/2012	$0.160	2.91%	3%	$21.33
02/02/2012	02/15/2012	$0.160	2.46%	2.55%	$25.08
11/02/2011	11/14/2011	$0.160	2.71%	2.72%	$23.57
08/03/2011	08/15/2011	$0.160	2.75%	3.02%	$21.18
05/04/2011	05/16/2011	$0.160	3.18%	3.26%	$19.66
02/02/2011	02/15/2011	$0.160	3.34%	3.39%	$18.88
11/03/2010	11/15/2010	$0.160	3.56%	3.39%	$18.89
08/04/2010	08/16/2010	$0.150	3.17%	3.57%	$16.81
05/03/2010	05/17/2010	$0.150	3.01%	3.09%	$19.44
02/04/2010	02/16/2010	$0.150	4.16%	3.93%	$15.25
11/04/2009	11/16/2009	$0.160	4.54%	4.44%	$14.42
08/06/2009	08/17/2009	$0.150	3.73%	3.69%	$16.28
05/01/2009	05/15/2009	$0.140	3.04%	3.26%	$17.20
01/30/2009	02/13/2009	$0.140	3.15%	2.88%	$19.43
10/31/2008	11/14/2008	$0.160	2.98%	3.25%	$19.71
08/01/2008	08/15/2008	$0.140	2.42%	2.35%	$23.83
05/01/2008	05/15/2008	$0.140	2.69%	2.57%	$21.77
02/01/2008	02/15/2008	$0.140	2.76%	3.05%	$18.34
11/01/2007	11/15/2007	$0.140	3.14%	2.91%	$19.26
08/02/2007	08/15/2007	$0.140	2.74%	2.55%	$22.00
05/03/2007	05/15/2007	$0.140	2.09%	2.28%	$24.53
02/01/2007	02/15/2007	$0.140	1.94%	1.97%	$28.39
11/02/2006	11/15/2006	$0.140	1.85%	1.74%	$32.15
08/04/2006	08/15/2006	$0.140	1.92%	1.81%	$30.86
05/04/2006	05/15/2006	$0.127	1.94%	1.98%	$25.73
02/02/2006	02/15/2006	$0.127	2.12%	2.09%	$24.36
11/03/2005	11/15/2005	$0.118	2.14%	2.18%	$21.65
08/04/2005	08/15/2005	$0.109	1.95%	2.01%	$21.76
05/05/2005	05/16/2005	$0.109	2.13%	2.12%	$20.55
02/03/2005	02/14/2005	$0.109	2.02%	2.2%	$19.79
11/04/2004	11/15/2004	$0.091	1.51%	1.46%	$24.97
08/05/2004	08/16/2004	$0.091	1.74%	1.63%	$22.25
05/06/2004	05/17/2004	$0.091	1.71%	1.92%	$18.95
02/05/2004	02/17/2004	$0.091	1.87%	1.81%	$20.11
11/06/2003	11/17/2003	$0.091	1.79%	1.94%	$18.75
08/01/2003	08/15/2003	$0.082	1.81%	2.04%	$16.05
05/01/2003	05/15/2003	$0.082	2.76%	2.41%	$13.57
02/03/2003	02/14/2003	$0.082	2.38%	2.48%	$13.18
11/01/2002	11/15/2002	$0.082	2.88%	2.53%	$12.95
08/01/2002	08/15/2002	$0.082	1.77%	1.83%	$17.84
05/02/2002	05/15/2002	$0.082	1.41%	1.52%	$21.58
02/01/2002	02/15/2002	$0.082	1.74%	1.77%	$18.45
11/01/2001	11/15/2001	$0.082	1.65%	1.68%	$19.48
08/01/2001	08/15/2001	$0.082	1.44%	1.48%	$22.18
05/02/2001	05/15/2001	$0.082	1.76%	1.83%	$17.93
02/01/2001	02/15/2001	$0.078	1.81%	1.91%	$16.34
11/02/2000	11/15/2000	$0.078	2.3%	2.25%	$13.85
08/02/2000	08/15/2000	$0.078	2.16%	2.07%	$15.06
05/03/2000	05/15/2000	$0.074	1.78%	1.88%	$15.77
02/10/2000	02/16/2000	$0.074	1.78%	1.83%	$16.18
11/03/1999	11/15/1999	$0.066	1.13%	1.09%	$24.12
08/03/1999	08/13/1999	$0.066	1.04%	1.04%	$25.46
04/30/1999	05/14/1999	$0.066	1.09%	1.03%	$25.56
02/02/1999	02/12/1999	$0.066	0.9%	0.98%	$26.80
11/03/1998	11/13/1998	$0.054	0.89%	0.89%	$24.36
08/03/1998	08/14/1998	$0.054	0.79%	0.85%	$25.30
05/01/1998	05/15/1998	$0.054	0.73%	0.8%	$26.89
02/03/1998	02/05/1998	$0.039	0.69%	0.69%	$22.49
11/03/1997	11/14/1997	$0.055	1.12%	1.12%	$19.42
08/01/1997	08/15/1997	$0.051	1.13%	1.12%	$18.23
05/01/1997	05/15/1997	$0.051	1.28%	1.2%	$17.04
02/03/1997	02/14/1997	$0.061	1.72%	1.59%	$15.40
11/01/1996	11/15/1996	$0.049	1.55%	1.55%	$12.68
08/01/1996	08/15/1996	$0.044	1.51%	1.47%	$11.86
05/02/1996	05/15/1996	$0.044	1.42%	1.41%	$12.33
11/02/1995	11/15/1995	$0.042	1.35%	1.37%	$12.14
08/02/1995	08/15/1995	$0.038	1.47%	1.43%	$10.64
05/01/1995	05/15/1995	$0.038	1.54%	1.49%	$10.21
01/31/1995	02/15/1995	$0.038	1.64%	1.6%	$9.52
10/31/1994	11/15/1994	$0.038	1.79%	1.74%	$8.74
08/01/1994	08/15/1994	$0.038	1.72%	1.74%	$8.74
04/29/1994	05/16/1994	$0.035	1.78%	1.8%	$7.70
01/31/1994	02/15/1994	$0.035	1.63%	1.67%	$8.31
11/01/1993	11/15/1993	$0.035	1.55%	1.58%	$8.74
07/30/1993	08/16/1993	$0.035	1.68%	1.6%	$8.65
04/28/1993	05/14/1993	$0.031	1.49%	1.6%	$7.79
02/01/1993	02/15/1993	$0.021	0.94%	0.94%	$8.83
11/02/1992	11/16/1992	$0.030	1.7%	1.63%	$7.38
07/29/1992	08/14/1992	$0.028	1.68%	1.53%	$7.24
04/29/1992	05/15/1992	$0.028	1.54%	1.56%	$7.10
02/03/1992	02/18/1992	$0.026	1.65%	1.75%	$5.91
10/30/1991	11/15/1991	$0.026	2.14%	2.04%	$5.08
07/30/1991	08/15/1991	$0.026	2.08%	1.9%	$5.45
05/01/1991	05/15/1991	$0.024	2.21%	2.21%	$4.34
02/04/1991	02/19/1991	$0.024	2.77%	2.54%	$3.78
10/30/1990	11/15/1990	$0.024	3.11%	2.83%	$3.39
07/31/1990	08/15/1990	$0.022	2.46%	2.51%	$3.53
05/01/1990	05/15/1990	$0.022	2.31%	2.37%	$3.74
02/02/1990	02/16/1990	$0.022	2.46%	2.4%	$3.69
10/30/1989	11/15/1989	$0.022	2.04%	2.02%	$4.38
07/31/1989	08/15/1989	$0.020	2%	1.87%	$4.34
05/01/1989	05/15/1989	$0.020	2.29%	2.23%	$3.65
01/31/1989	02/15/1989	$0.020	2.51%	2.59%	$3.14
10/31/1988	11/15/1988	$0.020	2.26%	2.45%	$3.32
08/01/1988	08/15/1988	$0.020	2.55%	2.51%	$3.23
04/27/1988	05/13/1988	$0.020	2.66%	2.71%	$3.00
02/01/1988	02/15/1988	$0.020	2.88%	2.88%	$2.82
10/28/1987	11/13/1987	$0.020	3.2%	3.03%	$2.68
07/31/1987	08/14/1987	$0.020	2.69%	2.71%	$3.00
04/29/1987	05/15/1987	$0.020	2.66%	2.71%	$3.00
02/02/1987	02/13/1987	$0.020	2.53%	2.48%	$3.28

Projected Future Values & Dividends for FCF & SRCE

Based on past 10 years performance, FCF had share price CAGR of +7.64%, and dividend CAGR of +0.00%.

During same period SRCE had share price CAGR of +10.11%, and dividend CAGR of +9.25%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses FCF applied at 0.00% price / 0.00% dividend; SRCE applied at 10.00% price / 9.25% dividend.

	FCF	SRCE
Start Value	$10,000	$10,000
Start Share Price	$20.94	$88.13
Start Shares	477.55	113.47

After 10 years:	FCF	SRCE
Final Share Count	623.42	138.26
Dividends Payment	$0.14	$1.09
Annual Dividends	$349	$603
Share Price	$20.94	$228.59
Total Dividends	$3,054	$3,516
Final Value	$13,054	$31,603

Estimated Future Returns - FCF

Estimated Future Returns - SRCE

Estimate Dividend Snowball and total future returns for FCF and SRCE with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: FCF vs SRCE