KSPI vs LDOS: Earnings, Dividends & Valuation

Joint Stock Company Kaspi.kz KSPI | NASDAQ

$89.44 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $17.00 B

PE Ratio: 7.61

52-Week Range: $68.59 - $109.94

2.8-year Total Return: +8.0%

Dividend Yield (FWD): 28.83%

Leidos Holdings, Inc. LDOS | NYSE

$133.80 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $16.46 B

PE Ratio: 11.94

52-Week Range: $98.86 - $205

2.8-year Total Return: +25.9%

Dividend Yield (FWD): 1.29%

2.8-year Total Returns with DRIP & Price Chart for KSPI and LDOS

1Y 2Y 5Y 10Y All

2.8-yr Total Returns KSPI vs LDOS

	KSPI	LDOS
Initial Balance	$10,000	$10,000
Initial Price	$95.97	$109.88
Initial Shares	104.2	91.01

Total Dividends	$1,623	$449
Last Dividend	$2.149	$0.43
Estimated Divs	$259 / month	$40 / quarter
Yield-on-Cost	26.87%	1.57%
End Shares	120.74 (+16.54)	94.11 (+3.1)
Last Shares Price	$89.44	$133.8
Total End Value	$10,799	$12,592
Total Return	+8.0%	+25.9%
Comparison start date: Jan 19, 2024

KSPI & LDOS Dividend Charts

Dividend Payments & Yield - KSPI

KSPI Dividend CAGR:1Y: 1.20%2Y: 2.85%5Y: 2.85%10Y: 2.85%

Dividend Payments & Yield - LDOS

LDOS Dividend CAGR:1Y: 7.50%2Y: 3.68%5Y: 3.62%10Y: 3.00%

Dividend Payout Ratio - KSPI

Dividend Payout Ratio - LDOS

Dividend to Free Cash Flow (FCF) Ratio - KSPI

Dividend to Free Cash Flow (FCF) Ratio - LDOS

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

KSPI reports in KZT. These charts show U.S. dollars, converted from KZT at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show KZT” to see the numbers as filed.

KSPI - RevenueShow KZT

KSPI Revenue CAGR:1Y: 24.38%2Y: 35.43%5Y: N/A10Y: N/A

LDOS - Revenue

LDOS Revenue CAGR:1Y: 10.05%2Y: 2.99%5Y: 5.79%10Y: 6.02%

KSPI - Earnings Per Share (EPS)Show KZT

KSPI EPS CAGR:1Y: 26.51%2Y: 7.07%5Y: N/A10Y: N/A

LDOS - Earnings Per Share (EPS)

LDOS EPS CAGR:1Y: 29.64%2Y: 24.39%5Y: 21.28%10Y: 21.44%

KSPI - Net IncomeShow KZT

KSPI Net Income CAGR:1Y: 26.06%2Y: 6.69%5Y: N/A10Y: N/A

LDOS - Net Income

LDOS Net Income CAGR:1Y: 22.39%2Y: 20.15%5Y: 18.56%10Y: 19.00%

KSPI - EBITDAShow KZT

KSPI EBITDA CAGR:1Y: 26.11%2Y: 4.93%5Y: N/A10Y: N/A

LDOS - EBITDA

LDOS EBITDA CAGR:1Y: 11.41%2Y: 11.69%5Y: 11.79%10Y: 9.17%

KSPI - Free Cash FlowShow KZT

KSPI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A

LDOS - Free Cash Flow

LDOS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

KSPI - Free Cash Flow / ShareShow KZT

KSPI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A

LDOS - Free Cash Flow / Share

LDOS Free Cash Flow / Share CAGR:1Y: 12.45%2Y: 54.82%5Y: 52.36%10Y: 0.00%

KSPI - Shares Outstanding

KSPI Shares Outstanding CAGR:1Y: -0.84%2Y: -0.36%5Y: N/A10Y: N/A

LDOS - Shares Outstanding

LDOS Shares Outstanding CAGR:1Y: -3.10%2Y: -3.42%5Y: -2.24%10Y: -2.00%

KSPI - Stock-Based CompShow KZT

KSPI Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

LDOS - Stock-Based Comp

LDOS Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

KSPI - ExpensesShow KZT

KSPI Expenses CAGR:1Y: -2.91%2Y: 30.70%5Y: N/A10Y: N/A

LDOS - Expenses

LDOS Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

KSPI - REVENUE: Actual + EstimatesShow KZT

KSPI Actual Revenue CAGR:1Y: 24.38%2Y: 35.43%5Y: N/A10Y: N/A

LDOS - REVENUE: Actual + Estimates

LDOS Actual Revenue CAGR:1Y: 10.05%2Y: 2.99%5Y: 5.79%10Y: 6.02%

KSPI - EPS: Actual + EstimatesShow KZT

KSPI Actual EPS CAGR:1Y: 26.51%2Y: 7.07%5Y: N/A10Y: N/A

LDOS - EPS: Actual + Estimates

LDOS Actual EPS CAGR:1Y: 29.64%2Y: 24.39%5Y: 21.28%10Y: 21.44%

KSPI - NET INCOME: Actual + EstimatesShow KZT

KSPI Actual Net Income CAGR:1Y: 26.06%2Y: 6.69%5Y: N/A10Y: N/A

LDOS - NET INCOME: Actual + Estimates

LDOS Actual Net Income CAGR:1Y: 22.39%2Y: 20.15%5Y: 18.56%10Y: 19.00%

KSPI - EBITDA: Actual + EstimatesShow KZT

KSPI Actual EBITDA CAGR:1Y: 26.11%2Y: 4.93%5Y: N/A10Y: N/A

LDOS - EBITDA: Actual + Estimates

LDOS Actual EBITDA CAGR:1Y: 11.41%2Y: 11.69%5Y: 11.79%10Y: 9.17%

Ratios, Profit Margins & Return on Capital:

KSPI - Net Profit Margin

KSPI Net Profit Margin CAGR:1Y: 2.40%2Y: -21.22%5Y: N/A10Y: N/A

LDOS - Net Profit Margin

LDOS Net Profit Margin CAGR:1Y: 11.31%2Y: 16.66%5Y: 12.08%10Y: 12.25%

KSPI - Gross Profit Margin

KSPI Gross Profit Margin CAGR:1Y: -31.22%2Y: -13.45%5Y: N/A10Y: N/A

LDOS - Gross Profit Margin

LDOS Gross Profit Margin CAGR:1Y: 10.69%2Y: 5.60%5Y: 3.87%10Y: 3.95%

KSPI - Price to Earnings

LDOS - Price to Earnings

KSPI - Price To Sales Ratio

LDOS - Price To Sales Ratio

KSPI - Return on Capital Employed

LDOS - Return on Capital Employed

KSPI - Return on Invested Capital

LDOS - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

KSPI - EPS vs PE RatioShow KZT

LDOS - EPS vs PE Ratio

KSPI - FCF vs FCF/ShareShow KZT

LDOS - FCF vs FCF/Share

KSPI - EPS vs FCF per ShareShow KZT

LDOS - EPS vs FCF per Share

KSPI - FCF vs Stock Based CompShow KZT

LDOS - FCF vs Stock Based Comp

KSPI - Revenue vs Net IncomeShow KZT

LDOS - Revenue vs Net Income

KSPI - Cash & DebtShow KZT

LDOS - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

KSPI Dividends Info:

Estimated Annual Dividend: $25.788

Forward Yield: 28.83%

Ex-Dividend Date: 2026-09-10

Lifetime Dividends / Share: $23.03

KSPI Dividend History: Dates, Payments & Yield list

Below is a schedule of all KSPI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/10/2026	09/14/2026	$2.149	26.54%	25.66%	$100.48
06/12/2026	06/15/2026	$1.798	26.78%	25.93%	$83.20
06/10/2026	06/12/2026	$1.798	27.45%	26.78%	$80.56
04/16/2026	04/20/2026	$1.760	25.99%	23%	$91.81
11/20/2024	11/22/2024	$1.714	6.46%	6.59%	$104.00
11/18/2024	11/20/2024	$1.756	6.37%	6.62%	$106.17
08/22/2024	08/26/2024	$1.772	5.7%	5.66%	$125.27
05/23/2024	05/27/2024	$1.919	18.93%	18.21%	$126.40
04/12/2024	04/15/2024	$1.901	20.38%	20.51%	$111.23
11/16/2023	11/30/2023	$1.849	0%	0%	$0.00
08/23/2023	09/06/2023	$1.632	0%	0%	$0.00
05/22/2023	06/05/2023	$1.661	0%	0%	$0.00
04/05/2023	04/28/2023	$1.318	0%	0%	$0.00

LDOS Dividends Info:

Estimated Annual Dividend: $1.72

Forward Yield: 1.29%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $37.09

LDOS Dividend History: Dates, Payments & Yield list

Below is a schedule of all LDOS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.430	1.33%	1.31%	$130.96
06/15/2026	06/17/2026	$0.430	1.5%	1.58%	$108.67
03/16/2026	03/18/2026	$0.430	1.03%	1.03%	$166.75
12/15/2025	12/17/2025	$0.430	0.93%	0.95%	$181.36
09/15/2025	09/17/2025	$0.400	0.88%	0.87%	$183.80
06/16/2025	06/18/2025	$0.400	1.08%	1.08%	$148.35
03/14/2025	03/17/2025	$0.400	1.19%	1.16%	$138.20
12/13/2024	12/31/2024	$0.400	1.04%	1.11%	$144.06
12/16/2024	12/18/2024	$0.400	1.05%	1.1%	$146.05
09/13/2024	09/16/2024	$0.380	0.98%	0.98%	$154.81
06/14/2024	06/17/2024	$0.380	1.06%	1.06%	$143.86
03/14/2024	03/18/2024	$0.380	1.19%	1.2%	$126.35
12/14/2023	12/18/2023	$0.380	1.4%	1.41%	$107.89
09/14/2023	09/18/2023	$0.360	1.51%	1.54%	$93.57
06/14/2023	06/16/2023	$0.360	1.73%	1.68%	$85.89
03/14/2023	03/16/2023	$0.360	1.54%	1.56%	$92.52
12/14/2022	12/30/2022	$0.360	1.35%	1.37%	$105.19
09/14/2022	09/30/2022	$0.360	1.55%	1.65%	$87.47
06/14/2022	06/30/2022	$0.360	1.47%	1.43%	$100.71
03/14/2022	03/31/2022	$0.360	1.41%	1.33%	$108.02
12/14/2021	12/30/2021	$0.360	1.63%	1.62%	$88.86
09/14/2021	09/30/2021	$0.360	1.52%	1.5%	$96.13
06/14/2021	06/30/2021	$0.340	1.27%	1.35%	$101.10
03/12/2021	03/31/2021	$0.340	1.43%	1.41%	$96.28
12/14/2020	12/31/2020	$0.340	1.31%	1.29%	$105.12
09/14/2020	09/30/2020	$0.340	1.54%	1.53%	$89.15
06/12/2020	06/30/2020	$0.340	1.38%	1.45%	$93.67
03/13/2020	04/02/2020	$0.340	1.51%	1.53%	$88.63
12/13/2019	12/27/2019	$0.340	1.48%	1.38%	$98.23
09/13/2019	09/30/2019	$0.340	1.58%	1.58%	$85.88
06/13/2019	06/28/2019	$0.320	1.63%	1.6%	$79.85
03/14/2019	03/29/2019	$0.320	2.04%	2%	$64.09
12/14/2018	12/28/2018	$0.320	2.24%	2.44%	$52.40
09/14/2018	09/28/2018	$0.320	1.8%	1.85%	$69.16
06/14/2018	06/29/2018	$0.320	2.11%	2.17%	$59.00
03/14/2018	03/30/2018	$0.320	1.87%	1.97%	$64.88
12/15/2017	12/29/2017	$0.320	1.98%	1.98%	$64.57
09/15/2017	09/29/2017	$0.320	2.27%	2.16%	$59.22
06/13/2017	06/30/2017	$0.320	2.3%	2.48%	$51.69
03/13/2017	03/30/2017	$0.320	2.37%	2.49%	$51.32
12/13/2016	12/30/2016	$0.320	2.51%	2.5%	$51.14
09/16/2016	09/30/2016	$0.320	3.08%	2.96%	$43.28
08/17/2016	08/22/2016	$13.640	141.71%	135.22%	$40.35
06/13/2016	06/30/2016	$0.320	2.67%	2.67%	$47.87
03/11/2016	03/30/2016	$0.320	2.69%	2.56%	$49.94
12/11/2015	12/30/2015	$0.320	2.3%	2.24%	$57.24
10/13/2015	10/30/2015	$0.320	2.85%	2.43%	$52.57
07/13/2015	06/30/2015	$0.320	3.19%	3.17%	$40.37
04/13/2015	04/30/2015	$0.320	3.05%	3.07%	$41.64
01/13/2015	01/30/2015	$0.640	6.05%	6.18%	$41.40
10/10/2014	10/30/2014	$0.320	3.71%	3.54%	$36.13
07/11/2014	07/30/2014	$0.320	3.46%	3.41%	$37.49
04/11/2014	04/30/2014	$0.320	3.48%	3.44%	$37.24
01/13/2014	01/30/2014	$0.320	2.75%	2.83%	$45.27
10/10/2013	10/30/2013	$0.320	2.78%	2.71%	$47.25
07/11/2013	07/30/2013	$0.296	3.39%	3.15%	$37.58
06/12/2013	06/28/2013	$2.469	29.43%	28.71%	$34.40
04/11/2013	04/30/2013	$0.296	3.41%	3.21%	$36.89
01/11/2013	01/30/2013	$0.296	4.01%	3.94%	$30.10
10/11/2012	10/30/2012	$0.296	4.37%	4.37%	$27.14
07/12/2012	07/30/2012	$0.296	4.19%	4.19%	$28.30
04/12/2012	04/30/2012	$0.296	3.84%	3.95%	$30.02

Projected Future Values & Dividends for KSPI & LDOS

Based on past 2.8 years performance, KSPI had share price CAGR of -2.48%, and dividend CAGR of +2.85%.

During same period LDOS had share price CAGR of +12.50%, and dividend CAGR of +3.00%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 2.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 8 years — based on KSPI's 2.8 years of history, the shorter of the two.

Projection uses LDOS applied at 10.00% price / 3.00% dividend.

	KSPI	LDOS
Start Value	$10,000	$10,000
Start Share Price	$89.44	$133.80
Start Shares	111.81	74.74

After 8 years:	KSPI	LDOS
Final Share Count	1,092.38	81.17
Dividends Payment	$1.76	$0.54
Annual Dividends	$23,036	$177
Share Price	$73.14	$286.81
Total Dividends	$77,677	$1,196
Final Value	$79,895	$23,280

Estimated Future Returns - KSPI

Estimated Future Returns - LDOS

Estimate Dividend Snowball and total future returns for KSPI and LDOS with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: KSPI vs LDOS