NNN vs REXR: Earnings, Dividends & Valuation

NNN REIT, Inc. NNN | NYSE

$41.17 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $7.82 B

PE Ratio: 19.6

52-Week Range: $38.9 - $50

7.8-year Total Return: +20.0%

Dividend Yield (FWD): 6.02%

Rexford Industrial Realty, Inc. REXR | NYSE

$37.57 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $8.27 B

PE Ratio: -17.81

52-Week Range: $32.14 - $42.41

7.8-year Total Return: +36.6%

Dividend Yield (FWD): 4.63%

7.8-year Total Returns with DRIP & Price Chart for NNN and REXR

1Y 2Y 5Y 10Y All

7.8-yr Total Returns NNN vs REXR

	NNN	REXR
Initial Balance	$10,000	$10,000
Initial Price	$52.71	$33.6
Initial Shares	189.72	297.62

Total Dividends	$4,419	$2,907
Last Dividend	$0.62	$0.435
Estimated Divs	$181 / quarter	$158 / quarter
Yield-on-Cost	4.7%	5.18%
End Shares	291.54 (+101.82)	363.49 (+65.87)
Last Shares Price	$41.17	$37.57
Total End Value	$12,003	$13,656
Total Return	+20.0%	+36.6%
Comparison start date: Jan 31, 2019

NNN & REXR Dividend Charts

Dividend Payments & Yield - NNN

NNN Dividend CAGR:1Y: 3.33%2Y: 3.39%5Y: 3.19%10Y: 3.14%

Dividend Payments & Yield - REXR

REXR Dividend CAGR:1Y: 1.16%2Y: 2.07%5Y: 12.63%10Y: 12.41%

Dividend Payout Ratio - NNN

Dividend Payout Ratio - REXR

Dividend to Free Cash Flow (FCF) Ratio - NNN

Dividend to Free Cash Flow (FCF) Ratio - REXR

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NNN - Revenue

NNN Revenue CAGR:1Y: 8.48%2Y: 6.88%5Y: 6.72%10Y: 6.38%

REXR - Revenue

REXR Revenue CAGR:1Y: -5.58%2Y: -0.57%5Y: 15.68%10Y: 21.79%

NNN - Earnings Per Share (EPS)

NNN EPS CAGR:1Y: 11.76%2Y: 3.70%5Y: 4.84%10Y: 7.37%

REXR - Earnings Per Share (EPS)

REXR EPS CAGR:1Y: -81.08%2Y: -51.70%5Y: -23.66%10Y: 4.73%

NNN - Net Income

NNN Net Income CAGR:1Y: 13.52%2Y: 5.96%5Y: 5.80%10Y: 8.03%

REXR - Net Income

REXR Net Income CAGR:1Y: -81.32%2Y: -49.35%5Y: -14.48%10Y: 19.22%

NNN - EBITDA

NNN EBITDA CAGR:1Y: 12.43%2Y: 7.30%5Y: 8.01%10Y: 7.10%

REXR - EBITDA

REXR EBITDA CAGR:1Y: -31.45%2Y: -14.09%5Y: 9.04%10Y: 19.01%

NNN - Free Cash Flow

NNN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

REXR - Free Cash Flow

REXR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NNN - Free Cash Flow / Share

NNN Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

REXR - Free Cash Flow / Share

REXR Free Cash Flow / Share CAGR:1Y: 68.41%2Y: 262.08%5Y: 1.40%10Y: 9.73%

NNN - Shares Outstanding

NNN Shares Outstanding CAGR:1Y: 1.59%2Y: 1.82%5Y: 1.83%10Y: 2.69%

REXR - Shares Outstanding

REXR Shares Outstanding CAGR:1Y: -6.00%2Y: 0.31%5Y: 9.57%10Y: 12.49%

NNN - Stock-Based Comp

NNN Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: -100.00%10Y: -100.00%

REXR - Stock-Based Comp

REXR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

NNN - Expenses

NNN Expenses CAGR:1Y: 22.93%2Y: 9.25%5Y: 4.01%10Y: 4.07%

REXR - Expenses

REXR Expenses CAGR:1Y: -87.70%2Y: -69.13%5Y: -16.89%10Y: -0.01%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NNN - REVENUE: Actual + Estimates

NNN Actual Revenue CAGR:1Y: 8.48%2Y: 6.88%5Y: 6.72%10Y: 6.38%

REXR - REVENUE: Actual + Estimates

REXR Actual Revenue CAGR:1Y: -5.58%2Y: -0.57%5Y: 15.68%10Y: 21.79%

NNN - EPS: Actual + Estimates

NNN Actual EPS CAGR:1Y: 11.76%2Y: 3.70%5Y: 4.84%10Y: 7.37%

REXR - EPS: Actual + Estimates

REXR Actual EPS CAGR:1Y: -81.08%2Y: -51.70%5Y: -23.66%10Y: 4.73%

NNN - NET INCOME: Actual + Estimates

NNN Actual Net Income CAGR:1Y: 13.52%2Y: 5.96%5Y: 5.80%10Y: 8.03%

REXR - NET INCOME: Actual + Estimates

REXR Actual Net Income CAGR:1Y: -81.32%2Y: -49.35%5Y: -14.48%10Y: 19.22%

NNN - EBITDA: Actual + Estimates

NNN Actual EBITDA CAGR:1Y: 12.43%2Y: 7.30%5Y: 8.01%10Y: 7.10%

REXR - EBITDA: Actual + Estimates

REXR Actual EBITDA CAGR:1Y: -31.45%2Y: -14.09%5Y: 9.04%10Y: 19.01%

Ratios, Profit Margins & Return on Capital:

NNN - Net Profit Margin

NNN Net Profit Margin CAGR:1Y: 4.66%2Y: -0.85%5Y: -0.86%10Y: 1.55%

REXR - Net Profit Margin

REXR Net Profit Margin CAGR:1Y: -79.53%2Y: -49.06%5Y: -26.08%10Y: -2.11%

NNN - Gross Profit Margin

NNN Gross Profit Margin CAGR:1Y: 0.70%2Y: 0.01%5Y: 0.07%10Y: 0.04%

REXR - Gross Profit Margin

REXR Gross Profit Margin CAGR:1Y: -1.27%2Y: -0.75%5Y: 0.00%10Y: 0.42%

NNN - Price to Earnings

REXR - Price to Earnings

NNN - Price To Sales Ratio

REXR - Price To Sales Ratio

NNN - Return on Capital Employed

REXR - Return on Capital Employed

NNN - Return on Invested Capital

REXR - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NNN - EPS vs PE Ratio

REXR - EPS vs PE Ratio

NNN - FCF vs FCF/Share

REXR - FCF vs FCF/Share

NNN - EPS vs FCF per Share

REXR - EPS vs FCF per Share

NNN - FCF vs Stock Based Comp

REXR - FCF vs Stock Based Comp

NNN - Revenue vs Net Income

REXR - Revenue vs Net Income

NNN - Cash & Debt

REXR - Cash & Debt

Dividend History Tables

NNN Dividends Info:

Estimated Annual Dividend: $2.48

Forward Yield: 6.02%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $58.21

NNN Dividend History: Dates, Payments & Yield list

Below is a schedule of all NNN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.620	6.05%	5.95%	$41.70
07/31/2026	08/03/2026	$0.620	5.22%	5.22%	$47.49
04/30/2026	05/04/2026	$0.600	5.48%	5.45%	$44.06
01/30/2026	02/02/2026	$0.600	5.76%	5.79%	$41.45
10/31/2025	11/03/2025	$0.600	5.93%	5.87%	$40.89
07/31/2025	08/04/2025	$0.600	5.82%	5.57%	$43.05
04/30/2025	05/02/2025	$0.580	5.64%	5.56%	$41.75
01/31/2025	02/03/2025	$0.580	5.89%	5.93%	$39.15
10/31/2024	11/04/2024	$0.580	5.34%	5.35%	$43.33
07/30/2024	08/15/2024	$0.580	5.03%	5.12%	$45.30
07/31/2024	08/02/2024	$0.580	5.17%	4.98%	$46.57
04/29/2024	05/01/2024	$0.565	5.56%	5.55%	$40.69
01/31/2024	02/15/2024	$0.565	5.6%	5.56%	$40.65
01/30/2024	02/01/2024	$0.565	5.57%	5.47%	$41.33
10/30/2023	11/01/2023	$0.565	6.38%	5.95%	$37.96
07/28/2023	07/31/2023	$0.565	5.28%	5.3%	$42.68
04/27/2023	05/01/2023	$0.550	5.13%	5.09%	$43.26
01/30/2023	02/01/2023	$0.550	4.69%	4.67%	$47.15
10/28/2022	11/15/2022	$0.550	5.25%	4.88%	$45.07
07/28/2022	08/15/2022	$0.550	4.67%	4.57%	$48.11
04/28/2022	05/16/2022	$0.530	4.63%	4.84%	$43.76
01/28/2022	02/15/2022	$0.530	4.88%	4.96%	$42.73
10/28/2021	11/15/2021	$0.530	4.59%	4.6%	$46.05
07/29/2021	08/16/2021	$0.530	4.36%	4.45%	$47.66
04/29/2021	05/14/2021	$0.520	4.46%	4.61%	$45.13
01/28/2021	02/16/2021	$0.520	5.18%	4.99%	$41.72
10/29/2020	11/16/2020	$0.520	6.39%	4.98%	$41.76
07/30/2020	08/14/2020	$0.520	5.88%	5.81%	$35.80
04/29/2020	05/15/2020	$0.515	6.34%	7.33%	$28.11
01/30/2020	02/14/2020	$0.515	3.65%	3.61%	$57.04
10/30/2019	11/15/2019	$0.515	3.53%	3.64%	$56.61
07/30/2019	08/15/2019	$0.515	3.92%	3.77%	$54.60
04/29/2019	05/15/2019	$0.500	3.85%	3.74%	$53.42
01/30/2019	02/15/2019	$0.500	0%	3.8%	$52.57
10/30/2018	11/15/2018	$0.500	0%	3.79%	$52.71
07/30/2018	08/15/2018	$0.500	0%	3.79%	$52.71
04/27/2018	05/15/2018	$0.475	0%	3.6%	$52.71
01/30/2018	02/15/2018	$0.475	0%	3.6%	$52.71
10/30/2017	11/15/2017	$0.475	0%	3.6%	$52.71
07/27/2017	08/15/2017	$0.475	0%	3.6%	$52.71
04/26/2017	05/15/2017	$0.455	0%	3.45%	$52.71
01/27/2017	02/15/2017	$0.455	0%	3.45%	$52.71
10/27/2016	11/15/2016	$0.455	0%	3.45%	$52.71
07/27/2016	08/15/2016	$0.455	0%	3.45%	$52.71
04/27/2016	05/16/2016	$0.435	0%	3.3%	$52.71
01/27/2016	02/16/2016	$0.435	0%	3.3%	$52.71
10/28/2015	11/16/2015	$0.435	0%	3.3%	$52.71
07/29/2015	08/14/2015	$0.435	0%	3.3%	$52.71
04/28/2015	05/15/2015	$0.420	0%	3.19%	$52.71
01/28/2015	02/17/2015	$0.420	0%	3.19%	$52.71
10/29/2014	11/14/2014	$0.420	0%	3.19%	$52.71
07/29/2014	08/15/2014	$0.420	0%	3.19%	$52.71
04/28/2014	05/15/2014	$0.405	0%	3.07%	$52.71
01/29/2014	02/14/2014	$0.405	0%	3.07%	$52.71
10/29/2013	11/15/2013	$0.405	0%	3.07%	$52.71
07/29/2013	08/15/2013	$0.405	0%	3.07%	$52.71
04/26/2013	05/15/2013	$0.395	0%	3%	$52.71
01/29/2013	02/15/2013	$0.395	0%	3%	$52.71
10/31/2012	11/15/2012	$0.395	0%	3%	$52.71
07/27/2012	08/15/2012	$0.395	0%	3%	$52.71
04/26/2012	05/15/2012	$0.385	0%	2.92%	$52.71
01/27/2012	02/15/2012	$0.385	0%	2.92%	$52.71
10/27/2011	11/15/2011	$0.385	0%	2.92%	$52.71
07/27/2011	08/15/2011	$0.385	0%	2.92%	$52.71
04/27/2011	05/16/2011	$0.380	0%	2.88%	$52.71
01/27/2011	02/15/2011	$0.380	0%	2.88%	$52.71
10/27/2010	11/15/2010	$0.380	0%	2.88%	$52.71
07/28/2010	08/16/2010	$0.380	0%	2.88%	$52.71
04/28/2010	05/14/2010	$0.375	0%	2.85%	$52.71
01/27/2010	02/15/2010	$0.375	0%	2.85%	$52.71
10/28/2009	11/16/2009	$0.375	0%	2.85%	$52.71
07/29/2009	08/14/2009	$0.375	0%	2.85%	$52.71
04/28/2009	05/15/2009	$0.375	0%	2.85%	$52.71
01/28/2009	02/16/2009	$0.375	0%	2.85%	$52.71
10/29/2008	11/14/2008	$0.375	0%	2.85%	$52.71
07/29/2008	08/15/2008	$0.375	0%	2.85%	$52.71
04/28/2008	05/15/2008	$0.375	0%	2.85%	$52.71
01/29/2008	02/15/2008	$0.355	0%	2.69%	$52.71
10/29/2007	11/15/2007	$0.355	0%	2.69%	$52.71
07/27/2007	08/15/2007	$0.355	0%	2.69%	$52.71
04/26/2007	05/15/2007	$0.355	0%	2.69%	$52.71
01/29/2007	02/15/2007	$0.335	0%	2.54%	$52.71
10/27/2006	11/15/2006	$0.335	0%	2.54%	$52.71
07/27/2006	08/15/2006	$0.335	0%	2.54%	$52.71
04/26/2006	05/15/2006	$0.325	0%	2.47%	$52.71
01/27/2006	02/15/2006	$0.325	0%	2.47%	$52.71
10/27/2005	11/15/2005	$0.325	0%	2.47%	$52.71
07/27/2005	08/15/2005	$0.325	0%	2.47%	$52.71
04/27/2005	05/13/2005	$0.325	0%	2.47%	$52.71
01/27/2005	02/15/2005	$0.325	0%	2.47%	$52.71
10/27/2004	11/15/2004	$0.325	0%	2.47%	$52.71
07/28/2004	08/13/2004	$0.325	0%	2.47%	$52.71
04/28/2004	05/14/2004	$0.320	0%	2.43%	$52.71
01/28/2004	02/13/2004	$0.320	0%	2.43%	$52.71
10/29/2003	11/17/2003	$0.320	0%	2.43%	$52.71
07/29/2003	08/15/2003	$0.320	0%	2.43%	$52.71
04/28/2003	05/15/2003	$0.320	0%	2.43%	$52.71
01/29/2003	02/14/2003	$0.320	0%	2.43%	$52.71
10/29/2002	11/15/2002	$0.320	0%	2.43%	$52.71
07/29/2002	08/15/2002	$0.320	0%	2.43%	$52.71
04/26/2002	05/15/2002	$0.315	0%	2.39%	$52.71
01/29/2002	02/15/2002	$0.315	0%	2.39%	$52.71
10/29/2001	11/15/2001	$0.315	0%	2.39%	$52.71
07/27/2001	08/15/2001	$0.315	0%	2.39%	$52.71
04/26/2001	05/15/2001	$0.315	0%	2.39%	$52.71
01/29/2001	02/15/2001	$0.315	0%	2.39%	$52.71
10/27/2000	11/15/2000	$0.315	0%	2.39%	$52.71
07/27/2000	08/15/2000	$0.310	0%	2.35%	$52.71
04/26/2000	05/15/2000	$0.310	0%	2.35%	$52.71
01/27/2000	02/15/2000	$0.310	0%	2.35%	$52.71
10/27/1999	11/15/1999	$0.310	0%	2.35%	$52.71
07/28/1999	08/13/1999	$0.310	0%	2.35%	$52.71
04/28/1999	05/14/1999	$0.310	0%	2.35%	$52.71
01/27/1999	02/15/1999	$0.310	0%	2.35%	$52.71
10/28/1998	11/13/1998	$0.310	0%	2.35%	$52.71
07/29/1998	08/14/1998	$0.310	0%	2.35%	$52.71
04/28/1998	05/15/1998	$0.310	0%	2.35%	$52.71
01/28/1998	02/13/1998	$0.300	0%	2.28%	$52.71
10/29/1997	11/14/1997	$0.300	0%	2.28%	$52.71
07/29/1997	08/15/1997	$0.300	0%	2.28%	$52.71
04/28/1997	05/15/1997	$0.300	0%	2.28%	$52.71
01/29/1997	02/14/1997	$0.300	0%	2.28%	$52.71
10/29/1996	11/15/1996	$0.300	0%	2.28%	$52.71
07/29/1996	08/15/1996	$0.300	0%	2.28%	$52.71
04/26/1996	05/15/1996	$0.290	0%	2.2%	$52.71
01/10/1996	02/15/1996	$0.290	0%	2.2%	$52.71
10/13/1995	11/15/1995	$0.290	0%	2.2%	$52.71
07/27/1995	08/15/1995	$0.290	0%	2.2%	$52.71
04/24/1995	05/15/1995	$0.290	0%	2.2%	$52.71
01/25/1995	02/15/1995	$0.290	0%	2.2%	$52.71
10/25/1994	11/15/1994	$0.290	0%	2.2%	$52.71
07/25/1994	08/15/1994	$0.290	0%	2.2%	$52.71
04/25/1994	05/16/1994	$0.280	0%	2.12%	$52.71
01/25/1994	02/15/1994	$0.280	0%	2.12%	$52.71
10/04/1993	11/15/1993	$0.280	0%	2.12%	$52.71
07/26/1993	08/16/1993	$0.280	0%	2.12%	$52.71
04/26/1993	05/17/1993	$0.270	0%	2.05%	$52.71
01/25/1993	02/15/1993	$0.270	0%	2.05%	$52.71
10/26/1992	11/16/1992	$0.270	0%	2.05%	$52.71
07/27/1992	08/14/1992	$0.270	0%	2.05%	$52.71
04/24/1992	05/15/1992	$0.270	0%	2.05%	$52.71
01/27/1992	02/17/1992	$0.270	0%	2.05%	$52.71
10/25/1991	11/15/1991	$0.270	0%	2.05%	$52.71
07/25/1991	08/14/1991	$0.260	0%	1.97%	$52.71
04/19/1991	05/15/1991	$0.260	0%	1.97%	$52.71
01/25/1991	02/15/1991	$0.260	0%	1.97%	$52.71
10/25/1990	10/29/1990	$0.260	0%	1.97%	$52.71
04/23/1990	04/25/1990	$0.250	0%	1.9%	$52.71

REXR Dividends Info:

Estimated Annual Dividend: $1.74

Forward Yield: 4.63%

Ex-Dividend Date: 2026-12-31

Lifetime Dividends / Share: $13.43

REXR Dividend History: Dates, Payments & Yield list

Below is a schedule of all REXR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
12/31/2026	01/15/2027	$0.435	4.5%	0%	$0.00
09/30/2026	10/02/2026	$0.435	4.8%	4.74%	$36.69
06/30/2026	07/02/2026	$0.435	5.19%	5.09%	$34.21
03/31/2026	04/02/2026	$0.435	5.32%	5.25%	$33.12
12/31/2025	01/02/2026	$0.430	4.44%	4.41%	$39.03
09/30/2025	10/02/2025	$0.430	4.18%	4.16%	$41.36
06/30/2025	07/02/2025	$0.430	4.84%	4.65%	$37.01
03/31/2025	04/02/2025	$0.430	4.39%	4.36%	$39.41
12/31/2024	01/02/2025	$0.418	4.32%	4.35%	$38.42
09/30/2024	10/02/2024	$0.418	3.32%	3.41%	$48.92
06/28/2024	07/01/2024	$0.418	3.75%	3.76%	$44.45
03/27/2024	03/29/2024	$0.418	3.35%	3.71%	$45.07
12/28/2023	01/01/2024	$0.380	2.67%	2.79%	$54.52
09/28/2023	10/02/2023	$0.380	3.06%	3.12%	$48.71
06/29/2023	07/03/2023	$0.380	2.95%	2.86%	$53.12
03/30/2023	04/03/2023	$0.380	2.62%	2.58%	$58.93
12/29/2022	01/17/2023	$0.315	2.3%	2.15%	$58.57
09/29/2022	10/17/2022	$0.315	2.49%	2.38%	$52.97
06/29/2022	07/15/2022	$0.315	2.18%	2.11%	$59.64
03/30/2022	04/15/2022	$0.315	1.66%	1.65%	$76.55
12/30/2021	01/18/2022	$0.240	1.19%	1.31%	$73.10
09/29/2021	10/15/2021	$0.240	1.67%	1.57%	$60.98
06/29/2021	07/15/2021	$0.240	1.66%	1.62%	$59.20
03/30/2021	04/15/2021	$0.240	1.89%	1.76%	$54.64
12/30/2020	01/15/2021	$0.215	1.76%	1.8%	$47.66
09/29/2020	10/15/2020	$0.215	1.87%	1.74%	$49.40
06/29/2020	07/15/2020	$0.215	2.09%	2.06%	$41.73
03/30/2020	04/15/2020	$0.215	2.08%	2.11%	$40.83
12/30/2019	01/15/2020	$0.185	1.64%	1.58%	$46.80
09/27/2019	10/15/2019	$0.185	1.68%	1.62%	$45.69
06/27/2019	07/15/2019	$0.185	1.84%	1.76%	$41.97
03/28/2019	04/15/2019	$0.185	2.06%	2%	$37.06
12/28/2018	01/15/2019	$0.160	0%	1.9%	$33.60
09/27/2018	10/15/2018	$0.160	0%	1.9%	$33.60
06/28/2018	07/16/2018	$0.160	0%	1.9%	$33.60
03/28/2018	04/16/2018	$0.160	0%	1.9%	$33.60
12/28/2017	01/15/2018	$0.145	0%	1.73%	$33.60
09/28/2017	10/16/2017	$0.145	0%	1.73%	$33.60
06/28/2017	06/30/2017	$0.145	0%	1.73%	$33.60
03/29/2017	04/17/2017	$0.145	0%	1.73%	$33.60
12/28/2016	01/17/2017	$0.135	0%	1.61%	$33.60
09/28/2016	10/17/2016	$0.135	0%	1.61%	$33.60
06/28/2016	07/15/2016	$0.135	0%	1.61%	$33.60
03/29/2016	04/15/2016	$0.135	0%	1.61%	$33.60
12/29/2015	01/15/2016	$0.135	0%	1.61%	$33.60
09/28/2015	10/15/2015	$0.135	0%	1.61%	$33.60
06/26/2015	07/15/2015	$0.120	0%	1.43%	$33.60
03/27/2015	04/15/2015	$0.120	0%	1.43%	$33.60
12/29/2014	01/15/2015	$0.120	0%	1.43%	$33.60
09/26/2014	10/15/2014	$0.120	0%	1.43%	$33.60
06/26/2014	07/15/2014	$0.120	0%	1.43%	$33.60
03/27/2014	04/15/2014	$0.120	0%	1.43%	$33.60
12/26/2013	01/14/2014	$0.210	0%	2.5%	$33.60

Projected Future Values & Dividends for NNN & REXR

Based on past 7.8 years performance, NNN had share price CAGR of -0.56%, and dividend CAGR of +3.22%.

During same period REXR had share price CAGR of +1.45%, and dividend CAGR of +11.92%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses REXR applied at 1.45% price / 10.00% dividend.

	NNN	REXR
Start Value	$10,000	$10,000
Start Share Price	$41.17	$37.57
Start Shares	242.90	266.17

After 10 years:	NNN	REXR
Final Share Count	441.65	421.83
Dividends Payment	$0.59	$0.50
Annual Dividends	$1,036	$847
Share Price	$38.93	$43.38
Total Dividends	$7,958	$6,278
Final Value	$17,193	$18,298

Estimated Future Returns - NNN

Estimated Future Returns - REXR

Estimate Dividend Snowball and total future returns for NNN and REXR with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: NNN vs REXR