Compare two stocks side-by-side:

Vital Infrastructure Property Trust NWHUF | OTC

$3.34 $0.00 | 0.00%
Market Cap: $835.06 M
PE Ratio: -14.32
52-Week Range: $3.31 - $4.4
10-year Total Return: -33.2%
Dividend Yield (FWD): 7.54%

Empire State Realty Trust, Inc. ESRT | NYSE

$5.30 $0.00 | 0.00%
Market Cap: $907.13 M
PE Ratio: -616.28
52-Week Range: $3.93 - $7.22
10-year Total Return: -67.6%
Dividend Yield (FWD): 2.64%

10-year Total Returns with DRIP & Price Chart for NWHUF and ESRT

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns NWHUF vs ESRT
NWHUF ESRT
Initial Balance $10,000 $10,000
Initial Price $7.59 $20
Initial Shares 1317.52 500
 
Total Dividends $3,661 $1,208
Last Dividend $0.021 $0.035
Estimated Divs $42 / month $21 / quarter
Yield-on-Cost 3.32% 0.7%
End Shares 1999.09 (+681.57) 611.72 (+111.72)
Last Shares Price $3.34 $5.3
Total End Value $6,677 $3,242
Total Return -33.2% -67.6%
Comparison start date: Nov 13, 2016
NWHUF & ESRT Dividend Charts
Dividend Payments & Yield - NWHUF
NWHUF Dividend CAGR:1Y: 0.00%2Y: -1.17%5Y: -16.67%10Y: -8.19%
Dividend Payments & Yield - ESRT
ESRT Dividend CAGR:1Y: -10.41%2Y: 0.00%5Y: 14.86%10Y: -10.41%
Dividend Payout Ratio - NWHUF
Dividend Payout Ratio - ESRT
Dividend to Free Cash Flow (FCF) Ratio - NWHUF
Dividend to Free Cash Flow (FCF) Ratio - ESRT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NWHUF reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

NWHUF - RevenueShow CAD
NWHUF Revenue CAGR:1Y: -36.02%2Y: -24.82%5Y: -8.52%10Y: -0.62%
ESRT - Revenue
ESRT Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%
NWHUF - Earnings Per Share (EPS)Show CAD
NWHUF EPS CAGR:1Y: -98.93%2Y: 0.00%5Y: -69.65%10Y: 0.00%
ESRT - Earnings Per Share (EPS)
ESRT EPS CAGR:1Y: -77.20%2Y: -49.89%5Y: 0.00%10Y: -15.00%
NWHUF - Net IncomeShow CAD
NWHUF Net Income CAGR:1Y: -98.97%2Y: 0.00%5Y: -68.70%10Y: 0.00%
ESRT - Net Income
ESRT Net Income CAGR:1Y: -69.72%2Y: -41.85%5Y: 0.00%10Y: -13.29%
NWHUF - EBITDAShow CAD
NWHUF EBITDA CAGR:1Y: -48.33%2Y: -28.04%5Y: -19.92%10Y: 3.57%
ESRT - EBITDA
ESRT EBITDA CAGR:1Y: -10.22%2Y: -3.45%5Y: 1.80%10Y: -1.16%
NWHUF - Free Cash FlowShow CAD
NWHUF Free Cash Flow CAGR:1Y: -23.83%2Y: 106.24%5Y: -2.34%10Y: 7.79%
ESRT - Free Cash Flow
ESRT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NWHUF - Free Cash Flow / ShareShow CAD
NWHUF Free Cash Flow / Share CAGR:1Y: 68.80%2Y: 160.78%5Y: 11.20%10Y: 1.54%
ESRT - Free Cash Flow / Share
ESRT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NWHUF - Shares Outstanding
NWHUF Shares Outstanding CAGR:1Y: 0.31%2Y: 0.75%5Y: 3.04%10Y: 14.98%
ESRT - Shares Outstanding
ESRT Shares Outstanding CAGR:1Y: -0.09%2Y: 0.20%5Y: -0.45%10Y: -0.95%
NWHUF - Stock-Based CompShow CAD
NWHUF Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
ESRT - Stock-Based Comp
ESRT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
NWHUF - ExpensesShow CAD
NWHUF Expenses CAGR:1Y: 12.12%2Y: 1.61%5Y: 0.31%10Y: 7.16%
ESRT - Expenses
ESRT Expenses CAGR:1Y: -66.50%2Y: -39.48%5Y: -14.64%10Y: -13.70%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NWHUF - REVENUE: Actual + EstimatesShow CAD
NWHUF Actual Revenue CAGR:1Y: -36.02%2Y: -24.82%5Y: -8.52%10Y: -0.62%
ESRT - REVENUE: Actual + Estimates
ESRT Actual Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%
NWHUF - EPS: Actual + EstimatesShow CAD
NWHUF Actual EPS CAGR:1Y: -98.93%2Y: 0.00%5Y: -69.65%10Y: 0.00%
ESRT - EPS: Actual + Estimates
ESRT Actual EPS CAGR:1Y: -77.20%2Y: -49.89%5Y: 0.00%10Y: -15.00%
NWHUF - NET INCOME: Actual + EstimatesShow CAD
NWHUF Actual Net Income CAGR:1Y: -98.97%2Y: 0.00%5Y: -68.70%10Y: 0.00%
ESRT - NET INCOME: Actual + Estimates
ESRT Actual Net Income CAGR:1Y: -69.72%2Y: -41.85%5Y: 0.00%10Y: -13.29%
NWHUF - EBITDA: Actual + EstimatesShow CAD
NWHUF Actual EBITDA CAGR:1Y: -48.33%2Y: -28.04%5Y: -19.92%10Y: 3.57%
ESRT - EBITDA: Actual + Estimates
ESRT Actual EBITDA CAGR:1Y: -10.22%2Y: -3.45%5Y: 1.80%10Y: -1.16%

Ratios, Profit Margins & Return on Capital:

NWHUF - Net Profit Margin
NWHUF Net Profit Margin CAGR:1Y: -98.47%2Y: 0.00%5Y: -66.15%10Y: 0.00%
ESRT - Net Profit Margin
ESRT Net Profit Margin CAGR:1Y: -53.17%2Y: -41.15%5Y: 0.00%10Y: -13.93%
NWHUF - Gross Profit Margin
NWHUF Gross Profit Margin CAGR:1Y: -4.18%2Y: -2.09%5Y: -2.45%10Y: 0.29%
ESRT - Gross Profit Margin
ESRT Gross Profit Margin CAGR:1Y: -37.95%2Y: -1.98%5Y: -1.41%10Y: -1.34%
NWHUF - Price to Earnings
ESRT - Price to Earnings
NWHUF - Price To Sales Ratio
ESRT - Price To Sales Ratio
NWHUF - Return on Capital Employed
ESRT - Return on Capital Employed
NWHUF - Return on Invested Capital
ESRT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NWHUF - EPS vs PE RatioShow CAD
ESRT - EPS vs PE Ratio
NWHUF - FCF vs FCF/ShareShow CAD
ESRT - FCF vs FCF/Share
NWHUF - EPS vs FCF per ShareShow CAD
ESRT - EPS vs FCF per Share
NWHUF - FCF vs Stock Based CompShow CAD
ESRT - FCF vs Stock Based Comp
NWHUF - Revenue vs Net IncomeShow CAD
ESRT - Revenue vs Net Income
NWHUF - Cash & DebtShow CAD
ESRT - Cash & Debt

Dividend History Tables

NWHUF Dividends Info:

Estimated Annual Dividend: $0.252
Forward Yield: 7.54%
Ex-Dividend Date: 2026-10-30
Lifetime Dividends / Share: $4.37

NWHUF Dividend History: Dates, Payments & Yield list

Below is a schedule of all NWHUF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/30/202611/02/2026$0.0217.61%7.61%$3.31
09/30/202610/15/2026$0.0216.94%6.94%$3.65
09/29/202610/01/2026$0.0216.9%6.9%$3.65
08/31/202609/02/2026$0.0226.91%7%$3.77
07/31/202608/03/2026$0.0216.33%6.33%$3.98
06/30/202607/02/2026$0.0216.45%6.35%$3.97
05/29/202606/01/2026$0.0226.77%6.84%$3.86
04/30/202605/04/2026$0.0226.44%6.44%$4.10
03/31/202604/02/2026$0.0226.97%6.7%$3.94
02/27/202603/02/2026$0.0226%6%$4.40
01/30/202602/02/2026$0.0226.41%6.32%$4.18
12/31/202501/02/2026$0.0227.1%7.04%$3.75
11/28/202512/01/2025$0.0216.38%6.38%$3.95
10/31/202511/03/2025$0.0216.98%7.02%$3.59
09/30/202510/15/2025$0.0227.09%7.33%$3.52
09/29/202510/01/2025$0.0227.21%7.19%$3.67
08/29/202509/01/2025$0.0227.25%7.04%$3.75
07/31/202508/04/2025$0.0227.7%7.65%$3.45
06/30/202507/02/2025$0.0227.21%7.25%$3.64
05/30/202506/02/2025$0.0227.54%7.59%$3.48
04/30/202505/02/2025$0.0227.44%7.39%$3.57
03/31/202504/02/2025$0.0217.24%7.16%$3.52
02/28/202503/03/2025$0.0217.5%7.46%$3.38
01/31/202502/03/2025$0.0217.88%8.24%$3.06
12/31/202401/02/2025$0.0218.1%8.1%$3.11
11/29/202412/02/2024$0.0216.98%7.14%$3.53
10/31/202411/15/2024$0.0226.92%7.4%$3.49
09/27/202410/15/2024$0.0226.31%7.02%$3.79
08/30/202409/13/2024$0.0227.13%6.82%$3.91
07/31/202408/15/2024$0.0227.12%7.51%$3.47
06/28/202407/15/2024$0.0227.71%7.19%$3.66
05/31/202406/14/2024$0.0227.21%7.48%$3.53
04/29/202405/15/2024$0.0227.14%6.77%$3.89
03/27/202404/15/2024$0.0227.47%7.25%$3.66
02/28/202403/15/2024$0.0228.72%7.82%$3.39
01/30/202402/15/2024$0.0227.16%8.27%$3.25
12/28/202301/15/2024$0.0237.14%0%$0.00
11/29/202312/15/2023$0.0227.95%7.46%$3.55
10/30/202311/15/2023$0.0229.01%7.98%$3.26
09/28/202310/16/2023$0.0227.02%7.99%$3.34
08/30/202309/15/2023$0.04911.58%11.51%$5.13
07/28/202308/15/2023$0.05011.17%12.49%$4.83
06/29/202307/17/2023$0.05012.97%12.04%$5.01
05/30/202306/15/2023$0.04910.54%10.17%$5.78
04/27/202305/15/2023$0.0499.8%9.82%$5.99
03/30/202304/14/2023$0.0499.43%9.77%$6.05
02/27/202303/15/2023$0.0498.27%9.01%$6.54
01/30/202302/15/2023$0.0507.93%8.36%$7.15
12/29/202201/13/2023$0.0498.43%7.98%$7.40
11/29/202212/15/2022$0.0497.91%8.2%$7.18
10/28/202211/15/2022$0.0497.49%7.21%$8.15
09/28/202210/14/2022$0.0497.46%8.05%$7.30
08/30/202209/15/2022$0.0516.26%6.63%$9.22
07/28/202208/15/2022$0.0526.15%6.15%$10.15
06/29/202207/15/2022$0.0526.68%6.54%$9.49
05/30/202206/15/2022$0.0525.98%6.42%$9.62
04/28/202205/13/2022$0.0526.05%6.36%$9.82
03/30/202204/15/2022$0.0535.71%0%$0.00
02/25/202203/15/2022$0.0525.91%5.77%$10.92
01/28/202202/15/2022$0.0526.02%5.97%$10.49
12/30/202101/14/2022$0.0525.8%5.77%$10.88
11/29/202112/15/2021$0.0525.87%6.1%$10.29
10/28/202111/15/2021$0.0546%6%$10.80
09/28/202110/15/2021$0.0530.5%5.86%$10.75
08/30/202109/15/2021$0.0530.49%6%$10.60
07/29/202108/13/2021$0.0530.51%6.1%$10.43
06/29/202107/15/2021$0.0540.52%6.2%$10.42
05/28/202106/15/2021$0.0550.52%0.52%$10.69
03/30/202104/15/2021$0.0530.52%0.51%$10.44
12/28/201601/04/2017$0.0497.71%7.71%$7.63
11/28/201612/05/2016$0.0498.14%8.14%$7.22
10/27/201611/03/2016$0.0507.59%7.59%$7.90
09/28/201610/05/2016$0.0517.55%7.55%$8.11
08/29/201609/05/2016$0.0517.35%7.35%$8.33
07/27/201608/03/2016$0.0517.94%7.94%$7.71
06/28/201607/05/2016$0.0518%8%$7.65
05/27/201606/03/2016$0.0518.35%8.35%$7.33
04/27/201605/04/2016$0.0538.78%8.78%$7.24
03/29/201604/05/2016$0.0518.27%8.27%$7.40
02/25/201603/03/2016$0.0499.13%9.13%$6.44
01/27/201602/03/2016$0.0479.86%9.86%$5.72
12/29/201501/05/2016$0.0489.75%9.75%$5.91
11/27/201512/04/2015$0.0509.09%9.09%$6.60
10/28/201511/04/2015$0.0509.22%9.22%$6.51
09/28/201510/05/2015$0.0509.08%9.08%$6.61
08/27/201509/03/2015$0.0509.74%9.74%$6.16
07/29/201508/05/2015$0.05210.47%10.47%$5.96
06/26/201507/03/2015$0.05410.09%10.09%$6.42
05/27/201506/03/2015$0.0549.22%9.22%$7.03
04/28/201505/05/2015$0.0559.08%9.08%$7.27
03/27/201504/03/2015$0.0538.87%8.87%$7.17
02/25/201503/04/2015$0.0538.58%8.58%$7.41
01/28/201502/04/2015$0.0548.67%8.67%$7.47
12/29/201401/05/2015$0.0579.53%9.53%$7.18
11/26/201412/03/2014$0.0598.8%8.8%$8.05
10/29/201411/05/2014$0.0608.29%8.29%$8.69
09/26/201410/03/2014$0.0607.84%7.84%$9.18
08/27/201409/03/2014$0.0618.07%8.07%$9.07
07/29/201408/05/2014$0.0628.03%8.03%$9.26
06/26/201407/03/2014$0.0628.02%8.02%$9.28
05/28/201406/04/2014$0.0617.86%7.86%$9.31
04/28/201405/05/2014$0.0608.04%8.04%$8.95
03/27/201404/03/2014$0.0608.33%8.33%$8.64
02/26/201403/05/2014$0.0607.8%7.8%$9.23
01/29/201402/05/2014$0.0607.68%7.68%$9.37
12/27/201301/03/2014$0.0632.64%7.92%$9.54

ESRT Dividends Info:

Estimated Annual Dividend: $0.14
Forward Yield: 2.64%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $3.40

ESRT Dividend History: Dates, Payments & Yield list

Below is a schedule of all ESRT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$0.0353.31%3.37%$4.16
06/15/202606/17/2026$0.0352.64%2.72%$5.14
03/13/202603/16/2026$0.0352.7%2.71%$5.16
12/15/202512/17/2025$0.0351.99%2.07%$6.77
09/15/202509/17/2025$0.0351.8%1.86%$7.51
06/13/202506/16/2025$0.0351.64%1.62%$8.64
03/14/202503/17/2025$0.0351.75%1.71%$8.21
12/16/202412/18/2024$0.0351.27%1.36%$10.30
09/16/202409/18/2024$0.0351.32%1.26%$11.11
06/14/202406/17/2024$0.0351.5%1.51%$9.25
03/14/202403/18/2024$0.0351.45%1.43%$9.79
12/15/202312/18/2023$0.0351.46%1.48%$9.47
09/14/202309/18/2023$0.0351.59%1.65%$8.51
06/14/202306/16/2023$0.0352.01%1.98%$7.08
03/14/202303/16/2023$0.0352.12%2.11%$6.63
12/16/202212/30/2022$0.0352.07%2.08%$6.74
09/14/202209/30/2022$0.0350.97%2.13%$6.56
06/14/202206/30/2022$0.0351.05%1.99%$7.03
03/14/202203/31/2022$0.0350.76%1.43%$9.82
12/17/202112/31/2021$0.0350.79%0.79%$8.90
09/14/202109/30/2021$0.0350.7%0.7%$10.03
06/14/202106/30/2021$0.0350.55%0.58%$12.00
06/18/202006/30/2020$0.1056.07%6%$7.00
03/13/202003/31/2020$0.1054.22%4.69%$8.96
12/20/201912/31/2019$0.1053.05%3.01%$13.96
09/13/201909/30/2019$0.1052.94%2.94%$14.27
06/13/201906/28/2019$0.1052.76%2.84%$14.81
03/14/201903/29/2019$0.1052.61%2.66%$15.80
12/14/201812/31/2018$0.1052.73%2.95%$14.23
09/13/201809/28/2018$0.1052.46%2.53%$16.61
06/14/201806/29/2018$0.1052.48%2.46%$17.10
03/14/201803/30/2018$0.1052.46%0%$0.00
12/14/201712/29/2017$0.1052.05%2.05%$20.53
09/14/201709/29/2017$0.1052.05%2.04%$20.54
06/13/201706/30/2017$0.1051.97%2.02%$20.77
03/13/201703/31/2017$0.1052.07%2.03%$20.64
12/13/201612/29/2016$0.1052.07%2.12%$19.84
09/15/201609/30/2016$0.1052.03%2%$20.95
06/13/201606/30/2016$0.1052.19%2.21%$18.99
03/14/201603/31/2016$0.0852.04%1.94%$17.53
12/11/201512/31/2015$0.0851.93%1.88%$18.07
09/11/201509/30/2015$0.0852.04%2%$17.03
06/11/201506/30/2015$0.0851.91%1.99%$17.06
03/11/201503/31/2015$0.0851.93%1.81%$18.81
12/11/201412/31/2014$0.0851.98%1.93%$17.58
09/11/201409/30/2014$0.0852.11%2.26%$15.02
06/11/201406/30/2014$0.0852.06%2.06%$16.50
03/12/201403/31/2014$0.0852.3%2.25%$15.11
12/12/201312/30/2013$0.0802.26%2.08%$15.28

Projected Future Values & Dividends for NWHUF & ESRT

Based on past 10 years performance, NWHUF had share price CAGR of -8.24%, and dividend CAGR of -8.19%.

During same period ESRT had share price CAGR of -11.96%, and dividend CAGR of -10.41%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses NWHUF applied at -8.24% price / -8.24% dividend; ESRT applied at -11.96% price / -11.96% dividend.

NWHUFESRT
Start Value$10,000$10,000
Start Share Price$3.34$5.30
Start Shares2,994.011,886.79
  
After 10 years:NWHUFESRT
Final Share Count6,351.832,455.08
Dividends Payment$0.01$0.01
Annual Dividends$678$96
Share Price$1.41$1.48
Total Dividends$7,446$1,765
Final Value$8,981$3,641

Estimated Future Returns - NWHUF
Estimated Future Returns - ESRT

Estimate Dividend Snowball and total future returns for NWHUF and ESRT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.