NWHUF vs MFAO: Earnings, Dividends & Valuation

Vital Infrastructure Property Trust NWHUF | OTC

$3.34 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $835.06 M

PE Ratio: -14.32

52-Week Range: $3.31 - $4.4

2.6-year Total Return: +13.9%

Dividend Yield (FWD): 7.54%

MFA Financial, Inc. 9.000% Senior Notes MFAO | NYSE

$24.32 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.56 B

PE Ratio: 20.25

52-Week Range: $8.52 - $25.75

2.6-year Total Return: +21.7%

Dividend Yield (FWD): 9.26%

2.6-year Total Returns with DRIP & Price Chart for NWHUF and MFAO

1Y 2Y 5Y 10Y All

2.6-yr Total Returns NWHUF vs MFAO

	NWHUF	MFAO
Initial Balance	$10,000	$10,000
Initial Price	$3.54	$25.13
Initial Shares	2824.86	397.93

Total Dividends	$2,145	$2,565
Last Dividend	$0.021	$0.563
Estimated Divs	$72 / month	$282 / quarter
Yield-on-Cost	7.12%	8.96%
End Shares	3409.98 (+585.12)	500.43 (+102.5)
Last Shares Price	$3.34	$24.32
Total End Value	$11,389	$12,170
Total Return	+13.9%	+21.7%
Comparison start date: Apr 24, 2024

NWHUF & MFAO Dividend Charts

Dividend Payments & Yield - NWHUF

NWHUF Dividend CAGR:1Y: 0.00%2Y: -1.17%5Y: -16.67%10Y: -8.19%

Dividend Payments & Yield - MFAO

MFAO Dividend CAGR:1Y: 0.00%2Y: 0.04%5Y: -11.33%10Y: -11.33%

Dividend Payout Ratio - NWHUF

Dividend Payout Ratio - MFAO

Dividend to Free Cash Flow (FCF) Ratio - NWHUF

Dividend to Free Cash Flow (FCF) Ratio - MFAO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NWHUF reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

NWHUF - RevenueShow CAD

NWHUF Revenue CAGR:1Y: -36.02%2Y: -24.82%5Y: -8.52%10Y: -0.62%

MFAO - Revenue

MFAO Revenue CAGR:1Y: 31.26%2Y: 74.77%5Y: N/A10Y: N/A

NWHUF - Earnings Per Share (EPS)Show CAD

NWHUF EPS CAGR:1Y: -98.93%2Y: 0.00%5Y: -69.65%10Y: 0.00%

MFAO - Earnings Per Share (EPS)

MFAO EPS CAGR:1Y: 61.90%2Y: 3.08%5Y: N/A10Y: N/A

NWHUF - Net IncomeShow CAD

NWHUF Net Income CAGR:1Y: -98.97%2Y: 0.00%5Y: -68.70%10Y: 0.00%

MFAO - Net Income

MFAO Net Income CAGR:1Y: 41.03%2Y: 5.63%5Y: N/A10Y: N/A

NWHUF - EBITDAShow CAD

NWHUF EBITDA CAGR:1Y: -48.33%2Y: -28.04%5Y: -19.92%10Y: 3.57%

MFAO - EBITDA

MFAO EBITDA CAGR:1Y: 441.47%2Y: 79.41%5Y: N/A10Y: N/A

NWHUF - Free Cash FlowShow CAD

NWHUF Free Cash Flow CAGR:1Y: -23.83%2Y: 106.24%5Y: -2.34%10Y: 7.79%

MFAO - Free Cash Flow

MFAO Free Cash Flow CAGR:1Y: 234.89%2Y: 66.46%5Y: N/A10Y: N/A

NWHUF - Free Cash Flow / ShareShow CAD

NWHUF Free Cash Flow / Share CAGR:1Y: 68.80%2Y: 160.78%5Y: 11.20%10Y: 1.54%

MFAO - Free Cash Flow / Share

MFAO Free Cash Flow / Share CAGR:1Y: 234.96%2Y: 87.17%5Y: N/A10Y: N/A

NWHUF - Shares Outstanding

NWHUF Shares Outstanding CAGR:1Y: 0.31%2Y: 0.75%5Y: 3.04%10Y: 14.98%

MFAO - Shares Outstanding

MFAO Shares Outstanding CAGR:1Y: 0.00%2Y: 0.06%5Y: N/A10Y: N/A

NWHUF - Stock-Based CompShow CAD

NWHUF Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

MFAO - Stock-Based Comp

MFAO Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: N/A10Y: N/A

NWHUF - ExpensesShow CAD

NWHUF Expenses CAGR:1Y: 12.12%2Y: 1.61%5Y: 0.31%10Y: 7.16%

MFAO - Expenses

MFAO Expenses CAGR:1Y: -56.02%2Y: -36.44%5Y: N/A10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NWHUF - REVENUE: Actual + EstimatesShow CAD

NWHUF Actual Revenue CAGR:1Y: -36.02%2Y: -24.82%5Y: -8.52%10Y: -0.62%

MFAO - REVENUE: Actual + Estimates

MFAO Actual Revenue CAGR:1Y: 31.26%2Y: 74.77%5Y: N/A10Y: N/A

NWHUF - EPS: Actual + EstimatesShow CAD

NWHUF Actual EPS CAGR:1Y: -98.93%2Y: 0.00%5Y: -69.65%10Y: 0.00%

MFAO - EPS: Actual + Estimates

MFAO Actual EPS CAGR:1Y: 61.90%2Y: 3.08%5Y: N/A10Y: N/A

NWHUF - NET INCOME: Actual + EstimatesShow CAD

NWHUF Actual Net Income CAGR:1Y: -98.97%2Y: 0.00%5Y: -68.70%10Y: 0.00%

MFAO - NET INCOME: Actual + Estimates

MFAO Actual Net Income CAGR:1Y: 41.03%2Y: 5.63%5Y: N/A10Y: N/A

NWHUF - EBITDA: Actual + EstimatesShow CAD

NWHUF Actual EBITDA CAGR:1Y: -48.33%2Y: -28.04%5Y: -19.92%10Y: 3.57%

MFAO - EBITDA: Actual + Estimates

MFAO Actual EBITDA CAGR:1Y: 441.47%2Y: 79.41%5Y: N/A10Y: N/A

Ratios, Profit Margins & Return on Capital:

NWHUF - Net Profit Margin

NWHUF Net Profit Margin CAGR:1Y: -98.47%2Y: 0.00%5Y: -66.15%10Y: 0.00%

MFAO - Net Profit Margin

MFAO Net Profit Margin CAGR:1Y: 7.47%2Y: -39.56%5Y: N/A10Y: N/A

NWHUF - Gross Profit Margin

NWHUF Gross Profit Margin CAGR:1Y: -4.18%2Y: -2.09%5Y: -2.45%10Y: 0.29%

MFAO - Gross Profit Margin

MFAO Gross Profit Margin CAGR:1Y: 186.65%2Y: 4.04%5Y: N/A10Y: N/A

NWHUF - Price to Earnings

MFAO - Price to Earnings

NWHUF - Price To Sales Ratio

MFAO - Price To Sales Ratio

NWHUF - Return on Capital Employed

MFAO - Return on Capital Employed

NWHUF - Return on Invested Capital

MFAO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NWHUF - EPS vs PE RatioShow CAD

MFAO - EPS vs PE Ratio

NWHUF - FCF vs FCF/ShareShow CAD

MFAO - FCF vs FCF/Share

NWHUF - EPS vs FCF per ShareShow CAD

MFAO - EPS vs FCF per Share

NWHUF - FCF vs Stock Based CompShow CAD

MFAO - FCF vs Stock Based Comp

NWHUF - Revenue vs Net IncomeShow CAD

MFAO - Revenue vs Net Income

NWHUF - Cash & DebtShow CAD

MFAO - Cash & Debt

Dividend History Tables

NWHUF Dividends Info:

Estimated Annual Dividend: $0.252

Forward Yield: 7.54%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $4.37

NWHUF Dividend History: Dates, Payments & Yield list

Below is a schedule of all NWHUF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.021	7.61%	7.61%	$3.31
09/30/2026	10/15/2026	$0.021	6.94%	6.94%	$3.65
09/29/2026	10/01/2026	$0.021	6.9%	6.9%	$3.65
08/31/2026	09/02/2026	$0.022	6.91%	7%	$3.77
07/31/2026	08/03/2026	$0.021	6.33%	6.33%	$3.98
06/30/2026	07/02/2026	$0.021	6.45%	6.35%	$3.97
05/29/2026	06/01/2026	$0.022	6.77%	6.84%	$3.86
04/30/2026	05/04/2026	$0.022	6.44%	6.44%	$4.10
03/31/2026	04/02/2026	$0.022	6.97%	6.7%	$3.94
02/27/2026	03/02/2026	$0.022	6%	6%	$4.40
01/30/2026	02/02/2026	$0.022	6.41%	6.32%	$4.18
12/31/2025	01/02/2026	$0.022	7.1%	7.04%	$3.75
11/28/2025	12/01/2025	$0.021	6.38%	6.38%	$3.95
10/31/2025	11/03/2025	$0.021	6.98%	7.02%	$3.59
09/30/2025	10/15/2025	$0.022	7.09%	7.33%	$3.52
09/29/2025	10/01/2025	$0.022	7.21%	7.19%	$3.67
08/29/2025	09/01/2025	$0.022	7.25%	7.04%	$3.75
07/31/2025	08/04/2025	$0.022	7.7%	7.65%	$3.45
06/30/2025	07/02/2025	$0.022	7.21%	7.25%	$3.64
05/30/2025	06/02/2025	$0.022	7.54%	7.59%	$3.48
04/30/2025	05/02/2025	$0.022	7.44%	7.39%	$3.57
03/31/2025	04/02/2025	$0.021	7.24%	7.16%	$3.52
02/28/2025	03/03/2025	$0.021	7.5%	7.46%	$3.38
01/31/2025	02/03/2025	$0.021	7.88%	8.24%	$3.06
12/31/2024	01/02/2025	$0.021	8.1%	8.1%	$3.11
11/29/2024	12/02/2024	$0.021	6.98%	7.14%	$3.53
10/31/2024	11/15/2024	$0.022	6.92%	7.4%	$3.49
09/27/2024	10/15/2024	$0.022	6.31%	7.02%	$3.79
08/30/2024	09/13/2024	$0.022	7.13%	6.82%	$3.91
07/31/2024	08/15/2024	$0.022	7.12%	7.51%	$3.47
06/28/2024	07/15/2024	$0.022	7.71%	7.19%	$3.66
05/31/2024	06/14/2024	$0.022	7.21%	7.48%	$3.53
04/29/2024	05/15/2024	$0.022	7.14%	6.77%	$3.89
03/27/2024	04/15/2024	$0.022	7.47%	7.25%	$3.66
02/28/2024	03/15/2024	$0.022	8.72%	7.82%	$3.39
01/30/2024	02/15/2024	$0.022	7.16%	8.27%	$3.25
12/28/2023	01/15/2024	$0.023	7.14%	0%	$0.00
11/29/2023	12/15/2023	$0.022	7.95%	7.46%	$3.55
10/30/2023	11/15/2023	$0.022	9.01%	7.98%	$3.26
09/28/2023	10/16/2023	$0.022	7.02%	7.99%	$3.34
08/30/2023	09/15/2023	$0.049	11.58%	11.51%	$5.13
07/28/2023	08/15/2023	$0.050	11.17%	12.49%	$4.83
06/29/2023	07/17/2023	$0.050	12.97%	12.04%	$5.01
05/30/2023	06/15/2023	$0.049	10.54%	10.17%	$5.78
04/27/2023	05/15/2023	$0.049	9.8%	9.82%	$5.99
03/30/2023	04/14/2023	$0.049	9.43%	9.77%	$6.05
02/27/2023	03/15/2023	$0.049	8.27%	9.01%	$6.54
01/30/2023	02/15/2023	$0.050	7.93%	8.36%	$7.15
12/29/2022	01/13/2023	$0.049	8.43%	7.98%	$7.40
11/29/2022	12/15/2022	$0.049	7.91%	8.2%	$7.18
10/28/2022	11/15/2022	$0.049	7.49%	7.21%	$8.15
09/28/2022	10/14/2022	$0.049	7.46%	8.05%	$7.30
08/30/2022	09/15/2022	$0.051	6.26%	6.63%	$9.22
07/28/2022	08/15/2022	$0.052	6.15%	6.15%	$10.15
06/29/2022	07/15/2022	$0.052	6.68%	6.54%	$9.49
05/30/2022	06/15/2022	$0.052	5.98%	6.42%	$9.62
04/28/2022	05/13/2022	$0.052	6.05%	6.36%	$9.82
03/30/2022	04/15/2022	$0.053	5.71%	0%	$0.00
02/25/2022	03/15/2022	$0.052	5.91%	5.77%	$10.92
01/28/2022	02/15/2022	$0.052	6.02%	5.97%	$10.49
12/30/2021	01/14/2022	$0.052	5.8%	5.77%	$10.88
11/29/2021	12/15/2021	$0.052	5.87%	6.1%	$10.29
10/28/2021	11/15/2021	$0.054	6%	6%	$10.80
09/28/2021	10/15/2021	$0.053	0.5%	5.86%	$10.75
08/30/2021	09/15/2021	$0.053	0.49%	6%	$10.60
07/29/2021	08/13/2021	$0.053	0.51%	6.1%	$10.43
06/29/2021	07/15/2021	$0.054	0.52%	6.2%	$10.42
05/28/2021	06/15/2021	$0.055	0.52%	0.52%	$10.69
03/30/2021	04/15/2021	$0.053	0.52%	0.51%	$10.44
12/28/2016	01/04/2017	$0.049	7.71%	7.71%	$7.63
11/28/2016	12/05/2016	$0.049	8.14%	8.14%	$7.22
10/27/2016	11/03/2016	$0.050	7.59%	7.59%	$7.90
09/28/2016	10/05/2016	$0.051	7.55%	7.55%	$8.11
08/29/2016	09/05/2016	$0.051	7.35%	7.35%	$8.33
07/27/2016	08/03/2016	$0.051	7.94%	7.94%	$7.71
06/28/2016	07/05/2016	$0.051	8%	8%	$7.65
05/27/2016	06/03/2016	$0.051	8.35%	8.35%	$7.33
04/27/2016	05/04/2016	$0.053	8.78%	8.78%	$7.24
03/29/2016	04/05/2016	$0.051	8.27%	8.27%	$7.40
02/25/2016	03/03/2016	$0.049	9.13%	9.13%	$6.44
01/27/2016	02/03/2016	$0.047	9.86%	9.86%	$5.72
12/29/2015	01/05/2016	$0.048	9.75%	9.75%	$5.91
11/27/2015	12/04/2015	$0.050	9.09%	9.09%	$6.60
10/28/2015	11/04/2015	$0.050	9.22%	9.22%	$6.51
09/28/2015	10/05/2015	$0.050	9.08%	9.08%	$6.61
08/27/2015	09/03/2015	$0.050	9.74%	9.74%	$6.16
07/29/2015	08/05/2015	$0.052	10.47%	10.47%	$5.96
06/26/2015	07/03/2015	$0.054	10.09%	10.09%	$6.42
05/27/2015	06/03/2015	$0.054	9.22%	9.22%	$7.03
04/28/2015	05/05/2015	$0.055	9.08%	9.08%	$7.27
03/27/2015	04/03/2015	$0.053	8.87%	8.87%	$7.17
02/25/2015	03/04/2015	$0.053	8.58%	8.58%	$7.41
01/28/2015	02/04/2015	$0.054	8.67%	8.67%	$7.47
12/29/2014	01/05/2015	$0.057	9.53%	9.53%	$7.18
11/26/2014	12/03/2014	$0.059	8.8%	8.8%	$8.05
10/29/2014	11/05/2014	$0.060	8.29%	8.29%	$8.69
09/26/2014	10/03/2014	$0.060	7.84%	7.84%	$9.18
08/27/2014	09/03/2014	$0.061	8.07%	8.07%	$9.07
07/29/2014	08/05/2014	$0.062	8.03%	8.03%	$9.26
06/26/2014	07/03/2014	$0.062	8.02%	8.02%	$9.28
05/28/2014	06/04/2014	$0.061	7.86%	7.86%	$9.31
04/28/2014	05/05/2014	$0.060	8.04%	8.04%	$8.95
03/27/2014	04/03/2014	$0.060	8.33%	8.33%	$8.64
02/26/2014	03/05/2014	$0.060	7.8%	7.8%	$9.23
01/29/2014	02/05/2014	$0.060	7.68%	7.68%	$9.37
12/27/2013	01/03/2014	$0.063	2.64%	7.92%	$9.54

MFAO Dividends Info:

Estimated Annual Dividend: $2.252

Forward Yield: 9.26%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $5.80

MFAO Dividend History: Dates, Payments & Yield list

Below is a schedule of all MFAO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.563	9.08%	9.17%	$24.55
07/31/2026	08/03/2026	$0.563	8.99%	8.98%	$25.09
05/01/2026	05/04/2026	$0.563	8.95%	8.97%	$25.11
01/30/2026	02/02/2026	$0.563	8.94%	8.93%	$25.22
10/31/2025	11/03/2025	$0.563	8.96%	8.94%	$25.18
08/01/2025	08/04/2025	$0.563	9.01%	9%	$25.03
05/01/2025	05/05/2025	$0.563	9.04%	9.03%	$24.94
01/31/2025	02/03/2025	$0.563	8.95%	8.94%	$25.16
11/01/2024	11/04/2024	$0.563	8.96%	8.96%	$25.11
08/01/2024	08/05/2024	$0.738	11.79%	11.82%	$24.95

Projected Future Values & Dividends for NWHUF & MFAO

Based on past 2.6 years performance, NWHUF had share price CAGR of -8.24%, and dividend CAGR of -8.19%.

During same period MFAO had share price CAGR of -1.28%, and dividend CAGR of +0.04%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 2.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 7 years — based on MFAO's 2.2 years of history, the shorter of the two.

Projection uses NWHUF applied at -8.24% price / -8.24% dividend.

	NWHUF	MFAO
Start Value	$10,000	$10,000
Start Share Price	$3.34	$24.32
Start Shares	2,994.01	411.18

After 7 years:	NWHUF	MFAO
Final Share Count	5,068.80	780.43
Dividends Payment	$0.01	$0.51
Annual Dividends	$700	$1,606
Share Price	$1.83	$22.23
Total Dividends	$5,296	$8,603
Final Value	$9,275	$17,346

Estimated Future Returns - NWHUF

Estimated Future Returns - MFAO

Estimate Dividend Snowball and total future returns for NWHUF and MFAO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: NWHUF vs MFAO