PK vs NHI: Earnings, Dividends & Valuation

Park Hotels & Resorts Inc. PK | NYSE

$16.18 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $3.24 B

PE Ratio: -19.04

52-Week Range: $9.84 - $17.14

9.9-year Total Return: +6.3%

Dividend Yield (FWD): 6.18%

National Health Investors, Inc. NHI | NYSE

$63.66 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $3.12 B

PE Ratio: 4.47

52-Week Range: $63.44 - $91.38

9.9-year Total Return: +46.6%

Dividend Yield (FWD): 5.91%

9.9-year Total Returns with DRIP & Price Chart for PK and NHI

1Y 2Y 5Y 10Y All

9.9-yr Total Returns PK vs NHI

	PK	NHI
Initial Balance	$10,000	$10,000
Initial Price	$29	$74.34
Initial Shares	344.83	134.52

Total Dividends	$5,703	$6,432
Last Dividend	$0.25	$0.94
Estimated Divs	$164 / quarter	$216 / quarter
Yield-on-Cost	3.45%	5.06%
End Shares	656.68 (+311.85)	230.25 (+95.73)
Last Shares Price	$16.18	$63.66
Total End Value	$10,625	$14,658
Total Return	+6.3%	+46.6%
Comparison start date: Dec 13, 2016

PK & NHI Dividend Charts

Dividend Payments & Yield - PK

PK Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -14.59%10Y: -22.02%

Dividend Payments & Yield - NHI

NHI Dividend CAGR:1Y: 2.17%2Y: 2.20%5Y: 0.87%10Y: 0.44%

Dividend Payout Ratio - PK

Dividend Payout Ratio - NHI

Dividend to Free Cash Flow (FCF) Ratio - PK

Dividend to Free Cash Flow (FCF) Ratio - NHI

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

PK - Revenue

PK Revenue CAGR:1Y: -1.31%2Y: -3.69%5Y: 7.31%10Y: -1.08%

NHI - Revenue

NHI Revenue CAGR:1Y: 26.31%2Y: 16.97%5Y: 8.98%10Y: 6.02%

PK - Earnings Per Share (EPS)

PK EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NHI - Earnings Per Share (EPS)

NHI EPS CAGR:1Y: 1,562.32%2Y: 320.07%5Y: 76.48%10Y: 30.03%

PK - Net Income

PK Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NHI - Net Income

NHI Net Income CAGR:1Y: 1,635.10%2Y: 344.35%5Y: 78.83%10Y: 32.80%

PK - EBITDA

PK EBITDA CAGR:1Y: -8.13%2Y: -23.08%5Y: 12.76%10Y: -4.76%

NHI - EBITDA

NHI EBITDA CAGR:1Y: 815.05%2Y: 216.31%5Y: 69.45%10Y: 25.93%

PK - Free Cash Flow

PK Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NHI - Free Cash Flow

NHI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PK - Free Cash Flow / Share

PK Free Cash Flow / Share CAGR:1Y: 269.11%2Y: 10.50%5Y: 21.62%10Y: 13.18%

NHI - Free Cash Flow / Share

NHI Free Cash Flow / Share CAGR:1Y: -30.97%2Y: -11.60%5Y: -4.75%10Y: 12.97%

PK - Shares Outstanding

PK Shares Outstanding CAGR:1Y: 0.50%2Y: -1.94%5Y: -3.26%10Y: 0.10%

NHI - Shares Outstanding

NHI Shares Outstanding CAGR:1Y: 2.98%2Y: 5.59%5Y: 1.35%10Y: 2.15%

PK - Stock-Based Comp

PK Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: N/A

NHI - Stock-Based Comp

NHI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

PK - Expenses

PK Expenses CAGR:1Y: -74.12%2Y: -39.45%5Y: -5.38%10Y: -9.99%

NHI - Expenses

NHI Expenses CAGR:1Y: -30.32%2Y: 6.35%5Y: 16.27%10Y: -14.58%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

PK - REVENUE: Actual + Estimates

PK Actual Revenue CAGR:1Y: -1.31%2Y: -3.69%5Y: 7.31%10Y: -1.08%

NHI - REVENUE: Actual + Estimates

NHI Actual Revenue CAGR:1Y: 26.31%2Y: 16.97%5Y: 8.98%10Y: 6.02%

PK - EPS: Actual + Estimates

PK Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NHI - EPS: Actual + Estimates

NHI Actual EPS CAGR:1Y: 1,562.32%2Y: 320.07%5Y: 76.48%10Y: 30.03%

PK - NET INCOME: Actual + Estimates

PK Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NHI - NET INCOME: Actual + Estimates

NHI Actual Net Income CAGR:1Y: 1,635.10%2Y: 344.35%5Y: 78.83%10Y: 32.80%

PK - EBITDA: Actual + Estimates

PK Actual EBITDA CAGR:1Y: -8.13%2Y: -23.08%5Y: 12.76%10Y: -4.76%

NHI - EBITDA: Actual + Estimates

NHI Actual EBITDA CAGR:1Y: 815.05%2Y: 216.31%5Y: 69.45%10Y: 25.93%

Ratios, Profit Margins & Return on Capital:

PK - Net Profit Margin

PK Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NHI - Net Profit Margin

NHI Net Profit Margin CAGR:1Y: 1,257.49%2Y: 279.88%5Y: 64.10%10Y: 25.26%

PK - Gross Profit Margin

PK Gross Profit Margin CAGR:1Y: 5.12%2Y: 23.53%5Y: 4.31%10Y: -0.91%

NHI - Gross Profit Margin

NHI Gross Profit Margin CAGR:1Y: -32.35%2Y: -17.55%5Y: -7.25%10Y: -4.07%

PK - Price to Earnings

NHI - Price to Earnings

PK - Price To Sales Ratio

NHI - Price To Sales Ratio

PK - Return on Capital Employed

NHI - Return on Capital Employed

PK - Return on Invested Capital

NHI - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

PK - EPS vs PE Ratio

NHI - EPS vs PE Ratio

PK - FCF vs FCF/Share

NHI - FCF vs FCF/Share

PK - EPS vs FCF per Share

NHI - EPS vs FCF per Share

PK - FCF vs Stock Based Comp

NHI - FCF vs Stock Based Comp

PK - Revenue vs Net Income

NHI - Revenue vs Net Income

PK - Cash & Debt

NHI - Cash & Debt

Dividend History Tables

PK Dividends Info:

Estimated Annual Dividend: $1

Forward Yield: 6.18%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $13.82

PK Dividend History: Dates, Payments & Yield list

Below is a schedule of all PK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.250	6.49%	6.44%	$15.53
06/30/2026	07/02/2026	$0.250	7.02%	6.93%	$14.42
03/31/2026	04/02/2026	$0.250	9.5%	9.62%	$10.40
12/31/2025	01/02/2026	$0.250	9.56%	9.29%	$10.77
09/30/2025	10/02/2025	$0.250	9.03%	9.02%	$11.09
06/30/2025	07/02/2025	$0.250	9.78%	9.26%	$10.80
03/31/2025	04/02/2025	$0.250	9.36%	9.2%	$10.87
12/31/2024	01/02/2025	$0.400	11.37%	11.61%	$13.78
09/30/2024	10/02/2024	$0.250	7.09%	7.09%	$14.10
06/28/2024	07/01/2024	$0.250	6.68%	6.78%	$14.75
03/27/2024	03/29/2024	$0.250	5.67%	5.96%	$16.79
12/28/2023	01/01/2024	$0.770	20.04%	19.32%	$15.94
09/28/2023	10/02/2023	$0.150	4.79%	4.93%	$12.17
06/29/2023	07/03/2023	$0.150	4.7%	4.51%	$13.29
03/30/2023	04/03/2023	$0.150	5.11%	4.9%	$12.24
12/29/2022	01/17/2023	$0.250	8.58%	7.89%	$12.68
09/29/2022	10/17/2022	$0.010	0.36%	0.32%	$12.38
06/29/2022	07/15/2022	$0.010	0.29%	0.29%	$13.86
03/30/2022	04/15/2022	$0.010	0.2%	0.21%	$19.05
03/30/2020	04/15/2020	$0.450	21.98%	22.78%	$7.90
12/30/2019	01/15/2020	$0.550	8.51%	8.96%	$24.56
09/27/2019	10/15/2019	$0.450	7.23%	7.71%	$23.35
06/27/2019	07/15/2019	$0.450	6.58%	6.68%	$26.93
03/28/2019	04/15/2019	$0.450	5.78%	5.7%	$31.59
12/28/2018	01/15/2019	$0.700	10.84%	9.84%	$28.45
09/27/2018	10/15/2018	$0.430	5.3%	5.87%	$29.31
06/28/2018	07/16/2018	$0.880	11.76%	11.35%	$31.00
03/28/2018	04/16/2018	$0.430	6.42%	6.09%	$28.26
12/28/2017	01/16/2018	$0.550	7.61%	7.57%	$29.05
09/28/2017	10/16/2017	$0.430	6.23%	5.99%	$28.71
06/28/2017	07/17/2017	$0.430	6.33%	6.32%	$27.23
03/29/2017	04/17/2017	$0.430	6.7%	6.53%	$26.32
01/17/2017	03/09/2017	$2.790	42.35%	42.89%	$26.02

NHI Dividends Info:

Estimated Annual Dividend: $3.76

Forward Yield: 5.91%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $97.85

NHI Dividend History: Dates, Payments & Yield list

Below is a schedule of all NHI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.940	5.73%	5.72%	$65.72
06/30/2026	07/02/2026	$0.920	4.83%	4.75%	$77.49
03/31/2026	04/02/2026	$0.920	4.55%	4.43%	$83.16
12/31/2025	01/02/2026	$0.920	4.82%	4.79%	$76.85
09/30/2025	10/02/2025	$0.920	4.63%	4.68%	$78.61
06/30/2025	07/02/2025	$0.900	5.13%	5.1%	$70.52
03/31/2025	04/02/2025	$0.900	4.87%	4.88%	$73.77
12/31/2024	01/02/2025	$0.900	5.19%	5.26%	$68.38
09/27/2024	09/30/2024	$0.900	4.34%	4.28%	$84.06
06/28/2024	07/01/2024	$0.900	5.32%	5.33%	$67.53
03/27/2024	03/29/2024	$0.900	5.82%	5.56%	$64.72
12/28/2023	01/01/2024	$0.900	6.35%	6.6%	$54.57
09/28/2023	10/02/2023	$0.900	7.05%	7.05%	$51.06
06/29/2023	07/03/2023	$0.900	6.87%	6.81%	$52.89
03/30/2023	04/03/2023	$0.900	7.09%	7.18%	$50.17
12/29/2022	01/27/2023	$0.900	6.91%	6.24%	$57.66
09/29/2022	11/04/2022	$0.900	6.51%	6.47%	$55.61
06/29/2022	08/05/2022	$0.900	5.89%	5.71%	$63.05
03/30/2022	05/06/2022	$0.900	6.05%	6.69%	$53.82
12/30/2021	01/31/2022	$0.900	6.28%	6.23%	$57.83
09/29/2021	11/05/2021	$0.900	6.67%	6.49%	$55.46
06/29/2021	08/06/2021	$0.900	5.41%	5.4%	$66.63
03/30/2021	05/07/2021	$1.103	6.05%	6.2%	$71.10
12/30/2020	01/29/2021	$1.103	6.36%	6.8%	$64.84
09/29/2020	11/06/2020	$1.103	7.28%	7.84%	$56.22
06/29/2020	08/07/2020	$1.103	7.31%	6.72%	$65.65
03/30/2020	05/08/2020	$1.103	8.44%	8.37%	$52.70
12/30/2019	01/31/2020	$1.050	5.17%	4.98%	$84.38
09/27/2019	11/08/2019	$1.050	5.05%	5.3%	$79.27
06/27/2019	08/09/2019	$1.050	5.42%	5.11%	$82.19
03/28/2019	05/10/2019	$1.050	5.3%	5.48%	$76.69
12/28/2018	01/31/2019	$1.000	5.31%	4.8%	$83.26
09/27/2018	11/09/2018	$1.000	5.4%	5.26%	$75.98
06/28/2018	08/10/2018	$1.000	5.36%	5.24%	$76.37
03/28/2018	05/10/2018	$1.000	5.9%	5.63%	$71.03
12/28/2017	01/31/2018	$0.950	5.02%	5.39%	$70.53
09/28/2017	11/10/2017	$0.950	4.9%	4.96%	$76.66
06/28/2017	08/10/2017	$0.950	4.79%	4.98%	$76.28
03/29/2017	05/10/2017	$0.950	5.26%	5.14%	$73.92
12/28/2016	01/31/2017	$0.900	4.99%	4.87%	$73.99
09/28/2016	11/10/2016	$0.900	4.48%	5.32%	$67.68
06/28/2016	08/10/2016	$0.900	4.88%	4.52%	$79.58
03/29/2016	05/10/2016	$0.900	5.38%	5.08%	$70.86
12/29/2015	01/29/2016	$0.850	5.49%	5.6%	$60.68
09/28/2015	11/10/2015	$0.850	5.89%	5.96%	$57.08
06/26/2015	08/10/2015	$0.850	5.42%	5.41%	$62.87
03/27/2015	05/08/2015	$0.850	4.82%	5.11%	$66.51
12/29/2014	01/30/2015	$0.770	4.37%	4.12%	$74.76
09/26/2014	11/10/2014	$0.770	5.3%	4.61%	$66.77
06/26/2014	08/08/2014	$0.770	4.92%	4.96%	$62.07
03/27/2014	05/09/2014	$0.770	5.19%	4.96%	$62.06
12/27/2013	01/31/2014	$0.735	5.22%	4.67%	$62.97
09/26/2013	11/08/2013	$0.735	5.1%	4.76%	$61.70
06/26/2013	08/09/2013	$0.735	5.08%	4.65%	$63.23
03/26/2013	05/10/2013	$0.695	4.26%	4%	$69.52
01/08/2013	01/31/2013	$0.220	1.48%	1.38%	$63.65
12/27/2012	01/31/2013	$0.670	4.78%	4.21%	$63.65
09/26/2012	11/09/2012	$0.670	5.19%	5.03%	$53.33
06/27/2012	08/10/2012	$0.650	5.19%	5.03%	$51.67
03/28/2012	05/10/2012	$0.650	5.35%	5.25%	$49.49
12/28/2011	01/31/2012	$0.870	7.89%	7.19%	$48.41
09/28/2011	11/10/2011	$0.615	5.88%	5.8%	$42.43
06/28/2011	08/10/2011	$0.615	5.55%	6.13%	$40.10
03/29/2011	05/10/2011	$0.615	5.25%	5.2%	$47.31
12/29/2010	01/31/2011	$0.605	5.32%	5.29%	$45.73
09/28/2010	11/10/2010	$0.605	5.44%	5.17%	$46.84
06/28/2010	08/10/2010	$0.575	5.84%	5.86%	$39.22
03/29/2010	05/10/2010	$0.575	6.07%	5.48%	$41.97
12/29/2009	01/29/2010	$0.650	7.1%	7.64%	$34.02
09/28/2009	11/10/2009	$0.550	6.78%	6.89%	$31.92
06/26/2009	08/10/2009	$0.550	8.15%	6.83%	$32.23
03/27/2009	05/08/2009	$0.550	8.53%	8.42%	$26.13
12/29/2008	01/30/2009	$0.690	10.57%	10.6%	$26.05
09/26/2008	11/10/2008	$0.550	6.57%	7.75%	$28.38
06/26/2008	08/08/2008	$0.550	7.62%	7.05%	$31.21
03/27/2008	05/09/2008	$0.630	7.74%	8.33%	$30.25
12/27/2007	01/31/2008	$1.350	18.98%	18.27%	$29.56
09/26/2007	11/09/2007	$0.500	6.36%	6.94%	$28.80
06/27/2007	08/10/2007	$0.500	6.18%	6.56%	$30.48
03/28/2007	05/10/2007	$0.500	6.55%	5.8%	$34.50
12/26/2006	01/31/2007	$0.930	11.35%	11.59%	$32.10
09/27/2006	11/10/2006	$0.480	6.73%	6.01%	$31.94
06/28/2006	08/10/2006	$0.480	7.54%	7.44%	$25.79
03/29/2006	05/10/2006	$0.480	7.4%	7.9%	$24.29
12/28/2005	01/10/2006	$0.450	6.86%	6.72%	$26.77
09/28/2005	11/10/2005	$0.450	6.73%	6.46%	$27.85
06/28/2005	08/10/2005	$0.450	6.37%	6.33%	$28.42
03/29/2005	05/10/2005	$0.450	7.12%	6.67%	$26.98
12/29/2004	01/10/2005	$0.575	7.78%	8.66%	$26.56
09/28/2004	11/10/2004	$0.425	6.05%	5.94%	$28.62
06/28/2004	08/10/2004	$0.425	6.3%	6%	$28.34
03/29/2004	05/10/2004	$0.425	5.69%	7.6%	$22.38
12/26/2003	01/30/2004	$0.500	8.06%	7.71%	$25.95
09/26/2003	11/10/2003	$0.400	7.75%	7.16%	$22.35
06/26/2003	08/10/2003	$0.400	8.94%	8.17%	$19.58
03/27/2003	05/10/2003	$0.400	10.2%	9.52%	$16.80
12/27/2002	01/30/2003	$0.350	8.78%	9.66%	$14.50
09/26/2002	11/10/2002	$0.350	9.23%	8.37%	$16.72
06/25/2002	08/14/2002	$0.350	8.74%	10.07%	$13.90
03/26/2002	05/10/2002	$0.350	9.49%	8.71%	$16.07
12/26/2001	01/28/2002	$0.450	11.68%	12.06%	$14.92
06/27/2000	08/10/2000	$0.640	23.27%	28.44%	$9.00
03/28/2000	05/10/2000	$0.640	21.9%	21.55%	$11.88
12/28/1999	01/31/2000	$0.740	19.73%	19.1%	$15.50
09/27/1999	11/10/1999	$0.740	16.79%	19.1%	$15.50
06/25/1999	08/10/1999	$0.740	12.8%	14.57%	$20.31
03/26/1999	05/10/1999	$0.740	12.8%	11.87%	$24.94
12/28/1998	01/29/1999	$0.740	11.44%	10.76%	$27.50
09/25/1998	11/10/1998	$0.740	9.74%	10.55%	$28.06
06/25/1998	08/10/1998	$0.740	9%	10.07%	$29.38
03/26/1998	05/11/1998	$0.740	7.35%	8.37%	$35.38
12/26/1997	02/10/1998	$0.740	7.17%	7.13%	$41.50
09/25/1997	11/10/1997	$0.740	7.56%	7.66%	$38.63
06/25/1997	08/11/1997	$0.740	7.61%	7.53%	$39.31
03/25/1997	05/09/1997	$0.740	7.84%	8.05%	$36.75
12/26/1996	02/10/1997	$0.740	8.05%	7.74%	$38.25
09/25/1996	11/11/1996	$0.700	8.39%	7.91%	$35.38
06/26/1996	08/09/1996	$0.700	8.42%	8.45%	$33.13
03/27/1996	05/10/1996	$0.700	8.52%	8.36%	$33.50
12/27/1995	02/09/1996	$0.700	8.42%	8.39%	$33.38
09/27/1995	11/10/1995	$0.670	9.01%	8.97%	$29.88
05/16/1995	08/10/1995	$0.350	5.09%	4.87%	$28.75
03/27/1995	05/10/1995	$0.620	9.73%	9.31%	$26.63
12/23/1994	02/10/1995	$0.620	9.49%	10.02%	$24.75
09/26/1994	11/10/1994	$0.620	8.74%	9.14%	$27.13
06/24/1994	08/10/1994	$0.570	8.22%	8.11%	$28.13
03/25/1994	05/10/1994	$0.570	8.07%	8.44%	$27.00
12/27/1993	02/10/1994	$0.570	8.25%	8.29%	$27.50
09/24/1993	11/10/1993	$0.540	8%	7.42%	$29.13
06/24/1993	08/10/1993	$0.535	7.71%	7.78%	$27.50
03/25/1993	04/15/1993	$0.530	7.78%	7.44%	$28.50
12/24/1992	01/13/1993	$0.525	9.33%	9.23%	$22.75
10/26/1992	11/10/1992	$0.520	8.67%	9.04%	$23.00
06/24/1992	08/10/1992	$0.500	8.55%	8.46%	$23.63
03/25/1992	04/15/1992	$0.500	8.74%	8.99%	$22.25
12/24/1991	01/13/1992	$0.420	7.72%	6.75%	$24.88

Projected Future Values & Dividends for PK & NHI

Based on past 9.9 years performance, PK had share price CAGR of -5.73%, and dividend CAGR of -5.44%.

During same period NHI had share price CAGR of -1.23%, and dividend CAGR of -0.33%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 9.9 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses PK applied at -5.73% price / -5.73% dividend; NHI applied at -1.23% price / -1.23% dividend.

	PK	NHI
Start Value	$10,000	$10,000
Start Share Price	$16.18	$63.66
Start Shares	618.05	157.08

After 10 years:	PK	NHI
Final Share Count	1,141.26	282.34
Dividends Payment	$0.14	$0.83
Annual Dividends	$633	$938
Share Price	$8.97	$56.22
Total Dividends	$6,393	$7,500
Final Value	$10,238	$15,874

Estimated Future Returns - PK

Estimated Future Returns - NHI

Estimate Dividend Snowball and total future returns for PK and NHI with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: PK vs NHI