PMREF vs DEI: Earnings, Dividends & Valuation

Primaris Real Estate Investment Trust PMREF | OTC

$16.19 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.60 B

PE Ratio: 24.39

52-Week Range: $10.44 - $46.44

4.8-year Total Return: +83.0%

Dividend Yield (FWD): 3.85%

Douglas Emmett, Inc. DEI | NYSE

$10.03 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.68 B

PE Ratio: -77.15

52-Week Range: $9.04 - $12.97

4.8-year Total Return: -63.8%

Dividend Yield (FWD): 7.58%

4.8-year Total Returns with DRIP & Price Chart for PMREF and DEI

1Y 2Y 5Y 10Y All

4.8-yr Total Returns PMREF vs DEI

	PMREF	DEI
Initial Balance	$10,000	$10,000
Initial Price	$10.19	$35.39
Initial Shares	981.35	282.57

Total Dividends	$1,751	$1,181
Last Dividend	$0.052	$0.19
Estimated Divs	$59 / month	$69 / quarter
Yield-on-Cost	6.12%	2.15%
End Shares	1130.33 (+148.98)	361.21 (+78.64)
Last Shares Price	$16.19	$10.03
Total End Value	$18,300	$3,623
Total Return	+83.0%	-63.8%
Comparison start date: Jan 12, 2022

PMREF & DEI Dividend Charts

Dividend Payments & Yield - PMREF

PMREF Dividend CAGR:1Y: 1.56%2Y: 1.98%5Y: 0.00%10Y: 0.00%

Dividend Payments & Yield - DEI

DEI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -7.46%10Y: -1.46%

Dividend Payout Ratio - PMREF

Dividend Payout Ratio - DEI

Dividend to Free Cash Flow (FCF) Ratio - PMREF

Dividend to Free Cash Flow (FCF) Ratio - DEI

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

PMREF reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

PMREF - RevenueShow CAD

PMREF Revenue CAGR:1Y: 4.48%2Y: 16.85%5Y: 19.85%10Y: 6.98%

DEI - Revenue

DEI Revenue CAGR:1Y: 4.10%2Y: 2.00%5Y: 1.83%10Y: 3.11%

PMREF - Earnings Per Share (EPS)Show CAD

PMREF EPS CAGR:1Y: -32.75%2Y: 0.00%5Y: -37.94%10Y: 0.00%

DEI - Earnings Per Share (EPS)

DEI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PMREF - Net IncomeShow CAD

PMREF Net Income CAGR:1Y: -33.84%2Y: 0.00%5Y: -34.78%10Y: 0.00%

DEI - Net Income

DEI Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PMREF - EBITDAShow CAD

PMREF EBITDA CAGR:1Y: -26.02%2Y: 0.00%5Y: 10.09%10Y: 4.24%

DEI - EBITDA

DEI EBITDA CAGR:1Y: -0.50%2Y: -0.55%5Y: 0.58%10Y: 2.06%

PMREF - Free Cash FlowShow CAD

PMREF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DEI - Free Cash Flow

DEI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PMREF - Free Cash Flow / ShareShow CAD

PMREF Free Cash Flow / Share CAGR:1Y: -9.11%2Y: -7.99%5Y: 14.65%10Y: -3.93%

DEI - Free Cash Flow / Share

DEI Free Cash Flow / Share CAGR:1Y: 486.54%2Y: 63.45%5Y: 30.71%10Y: 7.86%

PMREF - Shares Outstanding

PMREF Shares Outstanding CAGR:1Y: 7.95%2Y: 2.04%5Y: 0.23%10Y: 4.00%

DEI - Shares Outstanding

DEI Shares Outstanding CAGR:1Y: 0.03%2Y: 0.03%5Y: -0.93%10Y: 0.88%

PMREF - Stock-Based CompShow CAD

PMREF Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: N/A10Y: N/A

DEI - Stock-Based Comp

DEI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

PMREF - ExpensesShow CAD

PMREF Expenses CAGR:1Y: -31.89%2Y: -32.85%5Y: 27.39%10Y: 5.53%

DEI - Expenses

DEI Expenses CAGR:1Y: -87.42%2Y: -54.41%5Y: -32.91%10Y: -12.10%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

PMREF - REVENUE: Actual + EstimatesShow CAD

PMREF Actual Revenue CAGR:1Y: 4.48%2Y: 16.85%5Y: 19.85%10Y: 6.98%

DEI - REVENUE: Actual + Estimates

DEI Actual Revenue CAGR:1Y: 4.10%2Y: 2.00%5Y: 1.83%10Y: 3.11%

PMREF - EPS: Actual + EstimatesShow CAD

PMREF Actual EPS CAGR:1Y: -32.75%2Y: 0.00%5Y: -37.94%10Y: 0.00%

DEI - EPS: Actual + Estimates

DEI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PMREF - NET INCOME: Actual + EstimatesShow CAD

PMREF Actual Net Income CAGR:1Y: -33.84%2Y: 0.00%5Y: -34.78%10Y: 0.00%

DEI - NET INCOME: Actual + Estimates

DEI Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PMREF - EBITDA: Actual + EstimatesShow CAD

PMREF Actual EBITDA CAGR:1Y: -26.02%2Y: 0.00%5Y: 10.09%10Y: 4.24%

DEI - EBITDA: Actual + Estimates

DEI Actual EBITDA CAGR:1Y: -0.50%2Y: -0.55%5Y: 0.58%10Y: 2.06%

Ratios, Profit Margins & Return on Capital:

PMREF - Net Profit Margin

PMREF Net Profit Margin CAGR:1Y: -36.69%2Y: 0.00%5Y: -45.59%10Y: 0.00%

DEI - Net Profit Margin

DEI Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PMREF - Gross Profit Margin

PMREF Gross Profit Margin CAGR:1Y: 1.21%2Y: -2.41%5Y: -0.69%10Y: -2.62%

DEI - Gross Profit Margin

DEI Gross Profit Margin CAGR:1Y: -3.46%2Y: -0.65%5Y: -1.59%10Y: -0.91%

PMREF - Price to Earnings

DEI - Price to Earnings

PMREF - Price To Sales Ratio

DEI - Price To Sales Ratio

PMREF - Return on Capital Employed

DEI - Return on Capital Employed

PMREF - Return on Invested Capital

DEI - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

PMREF - EPS vs PE RatioShow CAD

DEI - EPS vs PE Ratio

PMREF - FCF vs FCF/ShareShow CAD

DEI - FCF vs FCF/Share

PMREF - EPS vs FCF per ShareShow CAD

DEI - EPS vs FCF per Share

PMREF - FCF vs Stock Based CompShow CAD

DEI - FCF vs Stock Based Comp

PMREF - Revenue vs Net IncomeShow CAD

DEI - Revenue vs Net Income

PMREF - Cash & DebtShow CAD

DEI - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

PMREF Dividends Info:

Estimated Annual Dividend: $0.624

Forward Yield: 3.85%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $1.76

PMREF Dividend History: Dates, Payments & Yield list

Below is a schedule of all PMREF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.052	3.89%	3.89%	$16.03
09/29/2026	10/01/2026	$0.052	4.03%	4.06%	$15.38
08/31/2026	09/02/2026	$0.053	4.12%	4.12%	$15.43
07/31/2026	08/03/2026	$0.052	3.78%	3.78%	$16.50
06/30/2026	07/02/2026	$0.052	4.23%	3.42%	$18.26
05/29/2026	06/01/2026	$0.053	4.49%	4.49%	$14.15
04/30/2026	05/04/2026	$0.054	4.61%	4.61%	$14.05
03/31/2026	04/02/2026	$0.053	5.23%	5.23%	$12.15
02/27/2026	03/02/2026	$0.054	4.84%	4.84%	$13.39
01/30/2026	02/02/2026	$0.054	5.14%	5.14%	$12.61
12/31/2025	01/15/2026	$0.054	5.77%	5.32%	$12.07
11/28/2025	12/15/2025	$0.051	5.8%	5.8%	$10.64
10/31/2025	11/17/2025	$0.051	5.68%	5.83%	$10.53
09/29/2025	10/15/2025	$0.052	5.55%	5.87%	$10.53
09/30/2025	10/15/2025	$0.052	5.58%	0%	$0.00
08/29/2025	09/15/2025	$0.052	5.73%	5.73%	$10.91
07/31/2025	08/04/2025	$0.052	5.83%	5.67%	$11.00
06/30/2025	07/02/2025	$0.052	5.52%	5.52%	$11.30
05/30/2025	06/02/2025	$0.052	5.55%	5.55%	$11.25
04/30/2025	05/02/2025	$0.052	6.06%	6.07%	$10.28
03/31/2025	04/02/2025	$0.050	5.57%	5.57%	$10.78
02/28/2025	03/03/2025	$0.050	5.46%	5.46%	$10.98
01/31/2025	02/03/2025	$0.049	5.74%	5.74%	$10.25
12/31/2024	01/02/2025	$0.050	5.58%	5.58%	$10.75
11/29/2024	12/02/2024	$0.050	5.35%	5.35%	$11.21
10/31/2024	11/15/2024	$0.050	5.2%	5.38%	$11.20
09/27/2024	10/15/2024	$0.052	5.11%	5.45%	$11.40
08/30/2024	09/16/2024	$0.052	5.83%	5.55%	$11.21
07/31/2024	08/15/2024	$0.051	6.18%	5.98%	$10.17
06/28/2024	07/15/2024	$0.051	6.64%	6.24%	$9.84
05/31/2024	06/17/2024	$0.051	6.53%	6.19%	$9.95
04/29/2024	05/15/2024	$0.051	6.42%	6.46%	$9.52
03/27/2024	03/29/2024	$0.052	6.18%	0%	$0.00
02/28/2024	03/01/2024	$0.052	2.03%	6.08%	$10.27

DEI Dividends Info:

Estimated Annual Dividend: $0.76

Forward Yield: 7.58%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $15.91

DEI Dividend History: Dates, Payments & Yield list

Below is a schedule of all DEI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.190	7.93%	7.74%	$9.82
06/30/2026	07/02/2026	$0.190	6.44%	6.08%	$12.51
03/31/2026	04/02/2026	$0.190	8.07%	8.17%	$9.30
12/31/2025	01/02/2026	$0.190	6.92%	6.87%	$11.07
09/30/2025	10/02/2025	$0.190	4.88%	4.86%	$15.63
06/30/2025	07/02/2025	$0.190	5.05%	4.87%	$15.61
03/31/2025	04/02/2025	$0.190	4.75%	4.67%	$16.29
12/31/2024	01/02/2025	$0.190	4.09%	4.05%	$18.75
09/30/2024	10/02/2024	$0.190	4.33%	4.34%	$17.51
06/28/2024	07/01/2024	$0.190	5.71%	5.74%	$13.23
03/27/2024	03/29/2024	$0.190	5.56%	5.96%	$12.76
12/28/2023	01/01/2024	$0.190	5.12%	5.54%	$13.72
09/28/2023	10/02/2023	$0.190	6.02%	6.15%	$12.35
06/29/2023	07/03/2023	$0.190	6.02%	5.79%	$13.13
03/30/2023	04/03/2023	$0.190	6.33%	6.2%	$12.25
12/29/2022	01/18/2023	$0.190	4.8%	4.89%	$15.53
09/29/2022	10/18/2022	$0.280	6.35%	6.49%	$17.27
06/29/2022	07/15/2022	$0.280	4.96%	5.11%	$21.92
03/30/2022	04/19/2022	$0.280	3.29%	3.59%	$31.22
12/30/2021	01/19/2022	$0.280	3.32%	3.33%	$33.67
09/29/2021	10/15/2021	$0.280	3.46%	3.33%	$33.66
06/29/2021	07/15/2021	$0.280	3.33%	3.27%	$34.27
03/30/2021	04/15/2021	$0.280	3.46%	3.49%	$32.13
12/30/2020	01/15/2021	$0.280	3.88%	3.86%	$29.05
09/29/2020	10/15/2020	$0.280	4.49%	4.5%	$24.89
06/29/2020	07/15/2020	$0.280	3.66%	3.71%	$30.21
03/30/2020	04/15/2020	$0.280	3.7%	3.66%	$30.56
12/30/2019	01/15/2020	$0.280	2.57%	2.68%	$41.83
09/27/2019	10/16/2019	$0.260	2.45%	2.45%	$42.37
06/27/2019	07/12/2019	$0.260	2.64%	2.56%	$40.61
03/28/2019	04/16/2019	$0.260	2.56%	2.57%	$40.49
12/28/2018	01/15/2019	$0.260	3.08%	2.93%	$35.53
09/27/2018	10/16/2018	$0.250	2.69%	2.69%	$37.16
06/28/2018	07/13/2018	$0.250	2.53%	2.49%	$40.18
03/28/2018	04/17/2018	$0.250	2.72%	2.75%	$36.38
12/28/2017	01/15/2018	$0.250	2.43%	2.61%	$38.36
09/28/2017	10/13/2017	$0.230	2.35%	2.26%	$40.75
06/28/2017	07/14/2017	$0.230	2.41%	2.43%	$37.80
03/29/2017	04/14/2017	$0.230	2.43%	2.36%	$38.95
12/28/2016	01/13/2017	$0.230	2.6%	2.49%	$36.93
09/28/2016	10/14/2016	$0.220	2.35%	2.46%	$35.78
06/28/2016	07/15/2016	$0.220	2.57%	2.43%	$36.17
03/29/2016	04/15/2016	$0.220	2.92%	2.78%	$31.70
12/28/2015	01/15/2016	$0.220	2.87%	3.09%	$28.50
09/28/2015	10/15/2015	$0.210	2.95%	2.75%	$30.54
06/26/2015	07/15/2015	$0.210	3.05%	2.91%	$28.85
03/27/2015	04/15/2015	$0.210	2.86%	2.87%	$29.30
12/26/2014	01/15/2015	$0.210	2.92%	2.88%	$29.20
09/26/2014	10/15/2014	$0.200	3.09%	3.03%	$26.38
06/26/2014	07/15/2014	$0.200	2.85%	2.74%	$29.24
03/27/2014	04/15/2014	$0.200	2.96%	3%	$26.64
12/26/2013	01/15/2014	$0.200	3.39%	3.25%	$24.59
09/26/2013	10/15/2013	$0.180	3.05%	2.95%	$24.44
06/26/2013	07/15/2013	$0.180	2.88%	2.76%	$26.10
03/26/2013	04/15/2013	$0.180	2.91%	2.81%	$25.59
12/27/2012	01/15/2013	$0.180	3.11%	3%	$24.04
09/26/2012	10/15/2012	$0.150	2.62%	2.5%	$23.98
06/27/2012	07/13/2012	$0.150	2.75%	2.51%	$23.93
03/28/2012	04/13/2012	$0.150	2.66%	2.73%	$21.94
12/28/2011	01/13/2012	$0.130	2.86%	2.63%	$19.74
09/28/2011	10/13/2011	$0.130	2.99%	3.01%	$17.30
06/28/2011	07/15/2011	$0.130	2.66%	2.66%	$19.58
03/29/2011	04/15/2011	$0.100	2.13%	2.07%	$19.35
12/29/2010	01/14/2011	$0.100	2.37%	2.31%	$17.30
09/28/2010	10/15/2010	$0.100	2.29%	2.22%	$17.99
06/28/2010	07/15/2010	$0.100	2.65%	2.72%	$14.68
03/29/2010	04/15/2010	$0.100	2.6%	2.41%	$16.60
12/29/2009	01/15/2010	$0.100	2.77%	2.73%	$14.65
09/28/2009	10/15/2009	$0.100	3.13%	3.06%	$13.08
06/26/2009	07/15/2009	$0.100	4.57%	4.42%	$9.05
03/27/2009	04/15/2009	$0.100	5.21%	4.13%	$9.69
12/29/2008	01/15/2009	$0.188	6.17%	7.19%	$10.43
09/26/2008	10/15/2008	$0.188	3.19%	4.94%	$15.17
06/26/2008	07/15/2008	$0.188	3.47%	3.74%	$20.06
03/27/2008	04/15/2008	$0.188	3.39%	3.24%	$23.18
12/27/2007	01/15/2008	$0.175	3.05%	3.28%	$21.34
09/26/2007	10/15/2007	$0.175	2.91%	2.69%	$26.04
06/27/2007	07/16/2007	$0.175	2.82%	2.83%	$24.75
03/28/2007	04/16/2007	$0.175	2.8%	2.65%	$26.39
12/27/2006	01/17/2007	$0.120	1.83%	1.77%	$27.14

Projected Future Values & Dividends for PMREF & DEI

Based on past 4.8 years performance, PMREF had share price CAGR of +10.11%, and dividend CAGR of +0.00%.

During same period DEI had share price CAGR of -11.83%, and dividend CAGR of -1.94%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 4.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 8 years — based on PMREF's 2.7 years of history, the shorter of the two.

Projection uses PMREF applied at 10.00% price / 0.00% dividend; DEI applied at -11.83% price / -11.83% dividend.

	PMREF	DEI
Start Value	$10,000	$10,000
Start Share Price	$16.19	$10.03
Start Shares	617.67	997.01

After 8 years:	PMREF	DEI
Final Share Count	774.22	1,817.60
Dividends Payment	$0.05	$0.07
Annual Dividends	$483	$504
Share Price	$34.70	$3.66
Total Dividends	$3,504	$5,255
Final Value	$26,869	$6,656

Estimated Future Returns - PMREF

Estimated Future Returns - DEI

Estimate Dividend Snowball and total future returns for PMREF and DEI with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: PMREF vs DEI