RBCAA vs STBA: Earnings, Dividends & Valuation

Republic Bancorp, Inc. RBCAA | NASDAQ

$91.14 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.81 B

PE Ratio: 14.15

52-Week Range: $63.97 - $102.22

7.3-year Total Return: +123.4%

Dividend Yield (FWD): 2.17%

S&T Bancorp, Inc. STBA | NASDAQ

$50.83 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.80 B

PE Ratio: 12.9

52-Week Range: $36.95 - $53.58

7.3-year Total Return: +77.3%

Dividend Yield (FWD): 2.91%

7.3-year Total Returns with DRIP & Price Chart for RBCAA and STBA

1Y 2Y 5Y 10Y All

7.3-yr Total Returns RBCAA vs STBA

	RBCAA	STBA
Initial Balance	$10,000	$10,000
Initial Price	$49.65	$37.12
Initial Shares	201.41	269.4

Total Dividends	$2,301	$2,594
Last Dividend	$0.495	$0.37
Estimated Divs	$121 / quarter	$129 / quarter
Yield-on-Cost	3.99%	3.99%
End Shares	245.17 (+43.76)	348.82 (+79.42)
Last Shares Price	$91.14	$50.83
Total End Value	$22,345	$17,730
Total Return	+123.4%	+77.3%
Comparison start date: Jul 15, 2019

RBCAA & STBA Dividend Charts

Dividend Payments & Yield - RBCAA

RBCAA Dividend CAGR:1Y: 9.76%2Y: 10.28%5Y: 9.95%10Y: 9.00%

Dividend Payments & Yield - STBA

STBA Dividend CAGR:1Y: 8.82%2Y: 5.89%5Y: 5.73%10Y: 6.89%

Dividend Payout Ratio - RBCAA

Dividend Payout Ratio - STBA

Dividend to Free Cash Flow (FCF) Ratio - RBCAA

Dividend to Free Cash Flow (FCF) Ratio - STBA

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

RBCAA - Revenue

RBCAA Revenue CAGR:1Y: 37.06%2Y: 3.84%5Y: 12.78%10Y: 9.77%

STBA - Revenue

STBA Revenue CAGR:1Y: 42.14%2Y: 1.06%5Y: 11.61%10Y: 8.48%

RBCAA - Earnings Per Share (EPS)

RBCAA EPS CAGR:1Y: 2.63%2Y: 7.90%5Y: 11.63%10Y: 12.75%

STBA - Earnings Per Share (EPS)

STBA EPS CAGR:1Y: 19.78%2Y: 13.24%5Y: 9.26%10Y: 6.33%

RBCAA - Net Income

RBCAA Net Income CAGR:1Y: 4.46%2Y: 8.19%5Y: 9.20%10Y: 12.20%

STBA - Net Income

STBA Net Income CAGR:1Y: 10.41%2Y: 8.83%5Y: 6.94%10Y: 6.49%

RBCAA - EBITDA

RBCAA EBITDA CAGR:1Y: -4.06%2Y: 3.37%5Y: 5.55%10Y: 6.22%

STBA - EBITDA

STBA EBITDA CAGR:1Y: 99.30%2Y: 45.19%5Y: 18.76%10Y: 9.49%

RBCAA - Free Cash Flow

RBCAA Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

STBA - Free Cash Flow

STBA Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RBCAA - Free Cash Flow / Share

RBCAA Free Cash Flow / Share CAGR:1Y: 32.14%2Y: -9.74%5Y: 1.39%10Y: 8.82%

STBA - Free Cash Flow / Share

STBA Free Cash Flow / Share CAGR:1Y: 67.51%2Y: 64.56%5Y: 11.07%10Y: 9.23%

RBCAA - Shares Outstanding

RBCAA Shares Outstanding CAGR:1Y: 0.49%2Y: 0.39%5Y: -0.69%10Y: -0.51%

STBA - Shares Outstanding

STBA Shares Outstanding CAGR:1Y: -7.87%2Y: -3.97%5Y: -1.86%10Y: 0.18%

RBCAA - Stock-Based Comp

RBCAA Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

STBA - Stock-Based Comp

STBA Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: -100.00%

RBCAA - Expenses

RBCAA Expenses CAGR:1Y: -5.72%2Y: 2.66%5Y: -0.55%10Y: 3.44%

STBA - Expenses

STBA Expenses CAGR:1Y: 24.66%2Y: 16.39%5Y: 11.14%10Y: 6.68%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

RBCAA - REVENUE: Actual + Estimates

RBCAA Actual Revenue CAGR:1Y: 37.06%2Y: 3.84%5Y: 12.78%10Y: 9.77%

STBA - REVENUE: Actual + Estimates

STBA Actual Revenue CAGR:1Y: 42.14%2Y: 1.06%5Y: 11.61%10Y: 8.48%

RBCAA - EPS: Actual + Estimates

RBCAA Actual EPS CAGR:1Y: 2.63%2Y: 7.90%5Y: 11.63%10Y: 12.75%

STBA - EPS: Actual + Estimates

STBA Actual EPS CAGR:1Y: 19.78%2Y: 13.24%5Y: 9.26%10Y: 6.33%

RBCAA - NET INCOME: Actual + Estimates

RBCAA Actual Net Income CAGR:1Y: 4.46%2Y: 8.19%5Y: 9.20%10Y: 12.20%

STBA - NET INCOME: Actual + Estimates

STBA Actual Net Income CAGR:1Y: 10.41%2Y: 8.83%5Y: 6.94%10Y: 6.49%

RBCAA - EBITDA: Actual + Estimates

RBCAA Actual EBITDA CAGR:1Y: -4.06%2Y: 3.37%5Y: 5.55%10Y: 6.22%

STBA - EBITDA: Actual + Estimates

STBA Actual EBITDA CAGR:1Y: 99.30%2Y: 45.19%5Y: 18.76%10Y: 9.49%

Ratios, Profit Margins & Return on Capital:

RBCAA - Net Profit Margin

RBCAA Net Profit Margin CAGR:1Y: -1.99%2Y: 4.20%5Y: -3.18%10Y: 2.21%

STBA - Net Profit Margin

STBA Net Profit Margin CAGR:1Y: 9.65%2Y: 7.71%5Y: -4.18%10Y: -1.83%

RBCAA - Gross Profit Margin

RBCAA Gross Profit Margin CAGR:1Y: -2.48%2Y: 3.48%5Y: -5.80%10Y: -2.94%

STBA - Gross Profit Margin

STBA Gross Profit Margin CAGR:1Y: 5.41%2Y: 3.73%5Y: -6.19%10Y: -3.14%

RBCAA - Price to Earnings

STBA - Price to Earnings

RBCAA - Price To Sales Ratio

STBA - Price To Sales Ratio

RBCAA - Return on Capital Employed

STBA - Return on Capital Employed

RBCAA - Return on Invested Capital

STBA - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

RBCAA - EPS vs PE Ratio

STBA - EPS vs PE Ratio

RBCAA - FCF vs FCF/Share

STBA - FCF vs FCF/Share

RBCAA - EPS vs FCF per Share

STBA - EPS vs FCF per Share

RBCAA - FCF vs Stock Based Comp

STBA - FCF vs Stock Based Comp

RBCAA - Revenue vs Net Income

STBA - Revenue vs Net Income

RBCAA - Cash & Debt

STBA - Cash & Debt

Dividend History Tables

RBCAA Dividends Info:

Estimated Annual Dividend: $1.98

Forward Yield: 2.17%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $21.23

RBCAA Dividend History: Dates, Payments & Yield list

Below is a schedule of all RBCAA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$0.495	2.11%	2.11%	$93.77
06/18/2026	06/22/2026	$0.495	2.34%	2.31%	$85.62
03/20/2026	03/23/2026	$0.495	2.96%	2.86%	$69.29
12/19/2025	12/22/2025	$0.451	2.49%	2.52%	$71.62
09/19/2025	09/22/2025	$0.451	2.41%	2.43%	$74.23
06/20/2025	06/23/2025	$0.451	2.63%	2.55%	$70.81
03/21/2025	03/24/2025	$0.451	2.82%	2.75%	$65.63
12/20/2024	12/23/2024	$0.407	2.27%	2.3%	$70.86
09/20/2024	09/23/2024	$0.407	2.49%	2.5%	$65.09
06/21/2024	06/24/2024	$0.407	3.34%	3.28%	$49.68
03/14/2024	03/18/2024	$0.407	3.39%	3.48%	$46.83
12/14/2023	12/18/2023	$0.374	2.81%	2.81%	$53.21
09/14/2023	09/18/2023	$0.374	3.41%	3.43%	$43.67
06/15/2023	06/19/2023	$0.374	3.26%	3.23%	$46.35
03/16/2023	03/20/2023	$0.374	3.61%	3.66%	$40.82
12/15/2022	01/20/2023	$0.341	3.29%	3.17%	$43.00
09/15/2022	10/21/2022	$0.341	3.34%	3.14%	$43.40
06/16/2022	07/15/2022	$0.341	3.09%	2.8%	$48.70
03/17/2022	04/15/2022	$0.341	2.99%	3.07%	$44.44
12/16/2021	01/21/2022	$0.308	2.33%	2.49%	$49.51
09/16/2021	10/15/2021	$0.308	2.51%	2.37%	$52.06
06/17/2021	07/16/2021	$0.308	2.65%	2.64%	$46.60
03/18/2021	04/16/2021	$0.308	2.68%	2.7%	$45.61
12/17/2020	01/15/2021	$0.286	3.03%	2.93%	$39.09
09/17/2020	10/16/2020	$0.286	3.78%	3.48%	$32.84
06/18/2020	07/17/2020	$0.286	3.58%	3.58%	$31.95
03/19/2020	04/17/2020	$0.286	3.44%	3.66%	$31.24
12/19/2019	01/17/2020	$0.264	2.22%	2.31%	$45.64
09/19/2019	10/18/2019	$0.264	2.41%	2.48%	$42.60
06/20/2019	07/19/2019	$0.264	0%	2.19%	$48.26
03/14/2019	04/19/2019	$0.264	0%	2.13%	$49.65
12/20/2018	01/18/2019	$0.242	0%	1.95%	$49.65
09/20/2018	10/19/2018	$0.242	0%	1.95%	$49.65
06/14/2018	07/20/2018	$0.242	0%	1.95%	$49.65
03/15/2018	04/20/2018	$0.242	0%	1.95%	$49.65
12/14/2017	01/19/2018	$0.220	0%	1.77%	$49.65
09/14/2017	10/20/2017	$0.220	0%	1.77%	$49.65
06/14/2017	07/21/2017	$0.220	0%	1.77%	$49.65
03/15/2017	04/21/2017	$0.209	0%	1.68%	$49.65
12/14/2016	01/20/2017	$0.209	0%	1.68%	$49.65
09/14/2016	10/21/2016	$0.209	0%	1.68%	$49.65
06/15/2016	07/15/2016	$0.209	0%	1.68%	$49.65
03/16/2016	04/15/2016	$0.198	0%	1.6%	$49.65
12/16/2015	01/15/2016	$0.198	0%	1.6%	$49.65
09/16/2015	10/16/2015	$0.198	0%	1.6%	$49.65
06/17/2015	07/17/2015	$0.198	0%	1.6%	$49.65
03/18/2015	04/17/2015	$0.187	0%	1.51%	$49.65
12/17/2014	01/16/2015	$0.187	0%	1.51%	$49.65
09/17/2014	10/17/2014	$0.187	0%	1.51%	$49.65
06/18/2014	07/18/2014	$0.187	0%	1.51%	$49.65
03/19/2014	04/18/2014	$0.176	0%	1.42%	$49.65
12/18/2013	01/17/2014	$0.176	0%	1.42%	$49.65
09/18/2013	10/18/2013	$0.176	0%	1.42%	$49.65
06/19/2013	07/19/2013	$0.176	0%	1.42%	$49.65
03/13/2013	04/19/2013	$0.165	0%	1.33%	$49.65
12/19/2012	01/18/2013	$0.165	0%	1.33%	$49.65
09/19/2012	10/19/2012	$0.165	0%	1.33%	$49.65
06/13/2012	07/20/2012	$0.165	0%	1.33%	$49.65
03/14/2012	04/20/2012	$0.154	0%	1.24%	$49.65
12/14/2011	01/20/2012	$0.154	0%	1.24%	$49.65
09/14/2011	10/21/2011	$0.154	0%	1.24%	$49.65
06/15/2011	07/15/2011	$0.154	0%	1.24%	$49.65
03/16/2011	04/15/2011	$0.143	0%	1.15%	$49.65
12/15/2010	01/21/2011	$0.143	0%	1.15%	$49.65
09/15/2010	10/15/2010	$0.143	0%	1.15%	$49.65
06/16/2010	07/16/2010	$0.143	0%	1.15%	$49.65
03/17/2010	04/16/2010	$0.132	0%	1.06%	$49.65
12/23/2009	01/15/2010	$0.132	0%	1.06%	$49.65
09/16/2009	10/16/2009	$0.132	0%	1.06%	$49.65
06/17/2009	07/17/2009	$0.132	0%	1.06%	$49.65
03/18/2009	04/17/2009	$0.121	0%	0.97%	$49.65
12/17/2008	01/16/2009	$0.121	0%	0.97%	$49.65
09/17/2008	10/17/2008	$0.121	0%	0.97%	$49.65
06/18/2008	07/18/2008	$0.121	0%	0.97%	$49.65
03/18/2008	04/18/2008	$0.110	0%	0.89%	$49.65
12/19/2007	01/18/2008	$0.110	0%	0.89%	$49.65
09/19/2007	10/19/2007	$0.110	0%	0.89%	$49.65
06/13/2007	07/20/2007	$0.110	0%	0.89%	$49.65
03/14/2007	04/20/2007	$0.094	0%	0.76%	$49.65
12/13/2006	01/19/2007	$0.094	0%	0.76%	$49.65
09/13/2006	10/20/2006	$0.094	0%	0.76%	$49.65
06/14/2006	07/21/2006	$0.094	0%	0.76%	$49.65
03/15/2006	04/21/2006	$0.080	0%	0.64%	$49.65
12/14/2005	01/20/2006	$0.080	0%	0.64%	$49.65
09/14/2005	10/21/2005	$0.080	0%	0.64%	$49.65
06/15/2005	07/22/2005	$0.080	0%	0.64%	$49.65
03/16/2005	04/22/2005	$0.067	0%	0.54%	$49.65
12/15/2004	01/21/2005	$0.067	0%	0.54%	$49.65
09/15/2004	10/15/2004	$0.067	0%	0.54%	$49.65
06/16/2004	07/16/2004	$0.067	0%	0.54%	$49.65
03/17/2004	04/16/2004	$0.054	0%	0.44%	$49.65
12/17/2003	01/16/2004	$0.054	0%	0.44%	$49.65
11/28/2003	12/17/2003	$0.208	0%	1.68%	$49.65
09/19/2003	10/17/2003	$0.054	0%	0.44%	$49.65
06/20/2003	07/18/2003	$0.054	0%	0.44%	$49.65
03/21/2003	04/18/2003	$0.045	0%	0.36%	$49.65
12/20/2002	01/17/2003	$0.045	0%	0.36%	$49.65
09/20/2002	10/18/2002	$0.045	0%	0.36%	$49.65
06/21/2002	07/19/2002	$0.045	0%	0.36%	$49.65
03/22/2002	04/19/2002	$0.036	0%	0.29%	$49.65
12/20/2001	01/18/2002	$0.036	0%	0.29%	$49.65
09/21/2001	10/19/2001	$0.036	0%	0.29%	$49.65
06/15/2001	07/17/2001	$0.036	0%	0.29%	$49.65
03/16/2001	04/17/2001	$0.036	0%	0.29%	$49.65
12/15/2000	01/16/2001	$0.036	0%	0.29%	$49.65
09/18/2000	10/17/2000	$0.030	0%	0.24%	$49.65
06/16/2000	07/18/2000	$0.029	0%	0.23%	$49.65
03/20/2000	04/18/2000	$0.029	0%	0.23%	$49.65
12/17/1999	01/18/2000	$0.027	0%	0.22%	$49.65
09/17/1999	10/19/1999	$0.023	0%	0.19%	$49.65
06/18/1999	07/20/1999	$0.023	0%	0.19%	$49.65
03/22/1999	04/20/1999	$0.023	0%	0.19%	$49.65
12/18/1998	01/19/1999	$0.023	0%	0.19%	$49.65
09/18/1998	10/20/1998	$0.023	0%	0.19%	$49.65

STBA Dividends Info:

Estimated Annual Dividend: $1.48

Forward Yield: 2.91%

Ex-Dividend Date: 2026-08-18

Lifetime Dividends / Share: $29.73

STBA Dividend History: Dates, Payments & Yield list

Below is a schedule of all STBA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/18/2026	08/20/2026	$0.370	2.92%	2.95%	$50.20
05/14/2026	05/18/2026	$0.370	3.38%	3.34%	$44.27
02/12/2026	02/16/2026	$0.360	3.32%	3.27%	$43.97
11/13/2025	11/17/2025	$0.360	3.74%	3.89%	$36.98
08/14/2025	08/18/2025	$0.340	3.57%	3.63%	$37.46
05/15/2025	05/19/2025	$0.340	3.53%	3.55%	$38.28
02/13/2025	02/17/2025	$0.340	3.43%	3.42%	$39.80
11/07/2024	11/11/2024	$0.340	3.27%	3.13%	$43.41
08/08/2024	08/12/2024	$0.330	3.3%	3.38%	$39.10
05/08/2024	05/10/2024	$0.330	4.17%	4.14%	$31.88
02/07/2024	02/09/2024	$0.330	4.26%	4.14%	$31.89
11/08/2023	11/10/2023	$0.330	4.86%	4.93%	$26.80
08/09/2023	08/11/2023	$0.320	4.12%	4.12%	$31.08
05/10/2023	05/12/2023	$0.320	4.92%	4.94%	$25.89
02/09/2023	02/13/2023	$0.320	3.44%	3.38%	$37.89
11/02/2022	11/17/2022	$0.310	3.39%	3.32%	$37.33
08/03/2022	08/18/2022	$0.300	3.95%	3.71%	$32.32
05/04/2022	05/19/2022	$0.300	4.11%	4.37%	$27.47
02/09/2022	02/24/2022	$0.290	3.73%	3.84%	$30.19
11/03/2021	11/18/2021	$0.290	3.66%	3.61%	$32.15
08/04/2021	08/19/2021	$0.280	3.9%	3.77%	$29.67
05/05/2021	05/20/2021	$0.280	3.35%	3.33%	$33.66
02/10/2021	02/25/2021	$0.280	3.95%	3.81%	$29.43
11/04/2020	11/19/2020	$0.280	5.83%	4.78%	$23.45
08/12/2020	08/27/2020	$0.280	5.07%	5.38%	$20.82
05/18/2020	06/02/2020	$0.280	4.98%	5.07%	$22.09
02/12/2020	02/27/2020	$0.280	2.92%	3.25%	$34.47
11/06/2019	11/21/2019	$0.280	2.92%	2.98%	$37.63
07/31/2019	08/15/2019	$0.270	2.84%	3.12%	$34.61
05/01/2019	05/16/2019	$0.270	2.74%	2.76%	$39.06
02/13/2019	02/28/2019	$0.270	2.7%	2.61%	$41.38
10/31/2018	11/15/2018	$0.270	2.69%	2.62%	$41.20
08/01/2018	08/16/2018	$0.250	2.24%	2.22%	$45.06
05/02/2018	05/17/2018	$0.250	2.32%	2.23%	$44.93
02/07/2018	02/22/2018	$0.220	2.24%	2.19%	$40.20
11/01/2017	11/16/2017	$0.220	2.18%	2.23%	$39.52
08/01/2017	08/17/2017	$0.200	2.12%	2.31%	$34.70
05/02/2017	05/18/2017	$0.200	2.24%	2.36%	$33.85
02/07/2017	02/23/2017	$0.200	2.2%	2.14%	$37.36
11/01/2016	11/17/2016	$0.200	2.6%	2.41%	$33.22
08/02/2016	08/18/2016	$0.190	3.03%	2.82%	$26.99
05/03/2016	05/19/2016	$0.190	3.03%	3.07%	$24.78
02/09/2016	02/25/2016	$0.190	3%	2.99%	$25.40
11/03/2015	11/19/2015	$0.190	2.34%	2.28%	$33.33
08/04/2015	08/20/2015	$0.180	2.35%	2.37%	$30.32
05/05/2015	05/21/2015	$0.180	2.74%	2.67%	$26.92
02/10/2015	02/26/2015	$0.180	2.55%	2.49%	$28.91
11/10/2014	11/28/2014	$0.180	2.57%	2.62%	$27.48
08/12/2014	08/28/2014	$0.170	2.79%	2.72%	$24.98
05/13/2014	05/29/2014	$0.170	2.88%	2.83%	$24.00
02/11/2014	02/27/2014	$0.160	2.94%	2.8%	$22.82
11/13/2013	11/29/2013	$0.160	2.63%	2.43%	$26.31
08/06/2013	08/23/2013	$0.150	2.45%	2.5%	$24.04
05/07/2013	05/24/2013	$0.150	3.14%	3.1%	$19.37
02/12/2013	02/28/2013	$0.150	3.23%	3.32%	$18.06
11/06/2012	11/23/2012	$0.150	3.45%	3.54%	$16.93
08/08/2012	08/24/2012	$0.150	3.58%	3.53%	$16.98
05/08/2012	05/25/2012	$0.150	3.27%	3.42%	$17.53
02/07/2012	02/24/2012	$0.150	2.68%	2.78%	$21.62
11/04/2011	11/25/2011	$0.150	3.29%	3.71%	$16.18
08/04/2011	08/25/2011	$0.150	3.25%	3.46%	$17.32
04/28/2011	05/25/2011	$0.150	2.94%	3.23%	$18.55
01/27/2011	02/25/2011	$0.150	2.68%	2.69%	$22.32
10/27/2010	11/24/2010	$0.150	3.06%	2.96%	$20.28
07/28/2010	08/25/2010	$0.150	2.92%	3.44%	$17.46
04/28/2010	05/25/2010	$0.150	2.45%	2.82%	$21.29
01/28/2010	02/25/2010	$0.150	3.33%	3.33%	$18.01
09/28/2009	10/23/2009	$0.150	4.54%	3.93%	$15.26
06/26/2009	07/24/2009	$0.150	4.85%	5.02%	$11.95
03/27/2009	04/24/2009	$0.310	5.76%	6.5%	$19.07
12/29/2008	01/23/2009	$0.310	3.68%	4.74%	$26.15
09/29/2008	10/24/2008	$0.310	3.51%	4.14%	$29.98
06/27/2008	07/25/2008	$0.310	4.03%	3.85%	$32.22
03/28/2008	04/25/2008	$0.310	3.92%	3.67%	$33.79
12/27/2007	01/25/2008	$0.310	4.39%	4.23%	$29.31
09/27/2007	10/25/2007	$0.300	3.66%	3.67%	$32.73
06/27/2007	07/25/2007	$0.300	3.58%	3.61%	$33.27
03/28/2007	04/25/2007	$0.300	3.64%	3.65%	$32.88
12/27/2006	01/25/2007	$0.300	3.37%	3.63%	$33.10
09/27/2006	10/25/2006	$0.290	3.59%	3.47%	$33.46
06/28/2006	07/25/2006	$0.290	3.59%	3.68%	$31.54
03/29/2006	04/25/2006	$0.290	3.18%	3.34%	$34.73
12/28/2005	01/25/2006	$0.290	3.07%	3.16%	$36.72
09/28/2005	10/25/2005	$0.280	3.08%	3.07%	$36.53
06/29/2005	07/25/2005	$0.280	3.07%	2.81%	$39.81
03/30/2005	04/25/2005	$0.280	3.15%	3.31%	$33.80
12/29/2004	01/25/2005	$0.270	2.86%	2.85%	$37.96
09/29/2004	10/25/2004	$0.270	3.02%	3%	$36.00
06/28/2004	07/23/2004	$0.270	3.44%	3.34%	$32.32
03/29/2004	04/23/2004	$0.260	3.49%	3.58%	$29.09
12/29/2003	01/23/2004	$0.260	3.4%	3.37%	$30.85
09/29/2003	10/24/2003	$0.260	3.67%	3.6%	$28.85
06/27/2003	07/25/2003	$0.250	3.57%	3.39%	$29.49
03/28/2003	04/25/2003	$0.250	3.86%	3.65%	$27.38
12/27/2002	01/24/2003	$0.250	3.96%	3.95%	$25.30
09/27/2002	10/25/2002	$0.240	3.82%	3.55%	$27.08
06/27/2002	07/25/2002	$0.240	3.58%	3.65%	$26.27
03/27/2002	04/25/2002	$0.240	3.78%	3.63%	$26.46
12/27/2001	01/25/2002	$0.240	3.84%	4.03%	$23.85
09/27/2001	10/25/2001	$0.230	4.02%	3.86%	$23.81
06/27/2001	07/25/2001	$0.230	4%	3.72%	$24.70
03/28/2001	04/25/2001	$0.220	3.88%	3.77%	$23.34
12/27/2000	01/25/2001	$0.220	3.84%	3.88%	$22.69
09/27/2000	10/25/2000	$0.210	4.51%	4.51%	$18.63
06/28/2000	07/25/2000	$0.210	4.73%	4.63%	$18.13
03/29/2000	04/25/2000	$0.200	4.56%	4.44%	$18.00
12/29/1999	01/25/2000	$0.200	3.5%	3.78%	$21.19
09/29/1999	10/25/1999	$0.190	3.34%	3.31%	$22.97
06/29/1999	07/23/1999	$0.190	3.05%	3.05%	$24.88
03/30/1999	04/23/1999	$0.180	3.05%	2.76%	$26.06
12/29/1998	01/25/1999	$0.180	2.48%	2.57%	$28.00
09/29/1998	10/23/1998	$0.165	2.54%	2.42%	$27.25
06/29/1998	07/24/1998	$0.165	2.39%	2.41%	$27.38
03/30/1998	04/24/1998	$0.150	2.22%	2.26%	$26.50
12/29/1997	01/23/1998	$0.150	2.77%	2.47%	$24.25
09/29/1997	10/24/1997	$0.140	2.97%	2.7%	$20.75
06/27/1997	07/25/1997	$0.140	3.34%	3.17%	$17.66
03/27/1997	04/25/1997	$0.125	3.03%	2.94%	$17.00
12/30/1996	01/24/1997	$0.125	3.33%	3.03%	$16.50
09/27/1996	10/25/1996	$0.120	3.07%	3.07%	$15.63
06/27/1996	07/25/1996	$0.120	3.1%	3.15%	$15.25
03/28/1996	04/25/1996	$0.105	2.76%	2.78%	$15.13
12/28/1995	01/25/1996	$0.105	2.91%	2.91%	$14.44
09/28/1995	10/25/1995	$0.090	2.88%	2.82%	$12.75
06/29/1995	07/25/1995	$0.090	3.13%	2.91%	$12.38
03/28/1995	04/25/1995	$0.085	3.4%	3.07%	$11.06
12/27/1994	01/25/1995	$0.085	3.51%	3.4%	$10.00
09/27/1994	10/25/1994	$0.075	2.89%	2.93%	$10.25
06/27/1994	07/25/1994	$0.068	2.85%	2.74%	$9.84
03/25/1994	04/25/1994	$0.068	2.84%	2.84%	$9.50
12/28/1993	01/25/1994	$0.063	2.88%	2.78%	$9.00
09/27/1993	10/25/1993	$0.063	2.74%	2.78%	$9.00
06/28/1993	07/23/1993	$0.063	3.15%	2.94%	$8.50
03/26/1993	04/23/1993	$0.055	2.55%	2.69%	$8.19
12/28/1992	01/25/1993	$0.055	3.14%	3.09%	$7.13
09/25/1992	10/23/1992	$0.050	3.33%	3.26%	$6.13
06/25/1992	07/24/1992	$0.050	3.05%	3.33%	$6.00

Projected Future Values & Dividends for RBCAA & STBA

Based on past 7.3 years performance, RBCAA had share price CAGR of +8.65%, and dividend CAGR of +9.24%.

During same period STBA had share price CAGR of +5.54%, and dividend CAGR of +6.48%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	RBCAA	STBA
Start Value	$10,000	$10,000
Start Share Price	$91.14	$50.83
Start Shares	109.72	196.73

After 10 years:	RBCAA	STBA
Final Share Count	136.27	262.95
Dividends Payment	$1.13	$0.63
Annual Dividends	$619	$667
Share Price	$208.93	$87.14
Total Dividends	$3,668	$4,397
Final Value	$28,470	$22,913

Estimated Future Returns - RBCAA

Estimated Future Returns - STBA

Estimate Dividend Snowball and total future returns for RBCAA and STBA with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: RBCAA vs STBA