RHP vs CTRE: Earnings, Dividends & Valuation

Ryman Hospitality Properties, Inc. RHP | NYSE

$136.19 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $9.54 B

PE Ratio: 32.9

52-Week Range: $89.6 - $139.73

10-year Total Return: +234.2%

Dividend Yield (FWD): 3.52%

CareTrust REIT, Inc. CTRE | NYSE

$38.08 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $9.14 B

PE Ratio: 23.95

52-Week Range: $34.74 - $43.62

10-year Total Return: +318.8%

Dividend Yield (FWD): 4.10%

10-year Total Returns with DRIP & Price Chart for RHP and CTRE

1Y 2Y 5Y 10Y All

10-yr Total Returns RHP vs CTRE

	RHP	CTRE
Initial Balance	$10,000	$10,000
Initial Price	$55.82	$13.99
Initial Shares	179.15	714.8

Total Dividends	$5,481	$8,843
Last Dividend	$1.2	$0.39
Estimated Divs	$294 / quarter	$429 / quarter
Yield-on-Cost	8.6%	11.15%
End Shares	245.36 (+66.21)	1099.74 (+384.94)
Last Shares Price	$136.19	$38.08
Total End Value	$33,416	$41,878
Total Return	+234.2%	+318.8%
Comparison start date: Nov 13, 2016

RHP & CTRE Dividend Charts

Dividend Payments & Yield - RHP

RHP Dividend CAGR:1Y: 4.24%2Y: 2.15%5Y: 27.28%10Y: 4.81%

Dividend Payments & Yield - CTRE

CTRE Dividend CAGR:1Y: 16.42%2Y: 15.97%5Y: 8.03%10Y: 8.66%

Dividend Payout Ratio - RHP

Dividend Payout Ratio - CTRE

Dividend to Free Cash Flow (FCF) Ratio - RHP

Dividend to Free Cash Flow (FCF) Ratio - CTRE

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

RHP - Revenue

RHP Revenue CAGR:1Y: 10.69%2Y: 9.20%5Y: 16.40%10Y: 9.21%

CTRE - Revenue

CTRE Revenue CAGR:1Y: 69.15%2Y: 75.66%5Y: 29.68%10Y: 20.63%

RHP - Earnings Per Share (EPS)

RHP EPS CAGR:1Y: 9.43%2Y: -21.45%5Y: 0.00%10Y: -1.28%

CTRE - Earnings Per Share (EPS)

CTRE EPS CAGR:1Y: 0.00%2Y: 29.10%5Y: 23.87%10Y: 9.60%

RHP - Net Income

RHP Net Income CAGR:1Y: 18.40%2Y: -17.46%5Y: 0.00%10Y: 1.81%

CTRE - Net Income

CTRE Net Income CAGR:1Y: 11.64%2Y: 58.16%5Y: 47.66%10Y: 26.72%

RHP - EBITDA

RHP EBITDA CAGR:1Y: 7.76%2Y: 2.75%5Y: 17.93%10Y: 8.99%

CTRE - EBITDA

CTRE EBITDA CAGR:1Y: 18.93%2Y: 56.49%5Y: 26.25%10Y: 19.97%

RHP - Free Cash Flow

RHP Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CTRE - Free Cash Flow

CTRE Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RHP - Free Cash Flow / Share

RHP Free Cash Flow / Share CAGR:1Y: 32.54%2Y: 42.88%5Y: 25.27%10Y: 7.51%

CTRE - Free Cash Flow / Share

CTRE Free Cash Flow / Share CAGR:1Y: 46.20%2Y: 29.25%5Y: 6.94%10Y: 6.14%

RHP - Shares Outstanding

RHP Shares Outstanding CAGR:1Y: 3.98%2Y: 4.68%5Y: 4.92%10Y: 3.17%

CTRE - Shares Outstanding

CTRE Shares Outstanding CAGR:1Y: 13.58%2Y: 22.81%5Y: 20.15%10Y: 15.39%

RHP - Stock-Based Comp

RHP Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

CTRE - Stock-Based Comp

CTRE Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

RHP - Expenses

RHP Expenses CAGR:1Y: -82.30%2Y: -69.43%5Y: 3.50%10Y: 3.89%

CTRE - Expenses

CTRE Expenses CAGR:1Y: -13.86%2Y: 29.40%5Y: 18.94%10Y: 21.20%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

RHP - REVENUE: Actual + Estimates

RHP Actual Revenue CAGR:1Y: 10.69%2Y: 9.20%5Y: 16.40%10Y: 9.21%

CTRE - REVENUE: Actual + Estimates

CTRE Actual Revenue CAGR:1Y: 69.15%2Y: 75.66%5Y: 29.68%10Y: 20.63%

RHP - EPS: Actual + Estimates

RHP Actual EPS CAGR:1Y: 9.43%2Y: -21.45%5Y: 0.00%10Y: -1.28%

CTRE - EPS: Actual + Estimates

CTRE Actual EPS CAGR:1Y: 0.00%2Y: 29.10%5Y: 23.87%10Y: 9.60%

RHP - NET INCOME: Actual + Estimates

RHP Actual Net Income CAGR:1Y: 18.40%2Y: -17.46%5Y: 0.00%10Y: 1.81%

CTRE - NET INCOME: Actual + Estimates

CTRE Actual Net Income CAGR:1Y: 11.64%2Y: 58.16%5Y: 47.66%10Y: 26.72%

RHP - EBITDA: Actual + Estimates

RHP Actual EBITDA CAGR:1Y: 7.76%2Y: 2.75%5Y: 17.93%10Y: 8.99%

CTRE - EBITDA: Actual + Estimates

CTRE Actual EBITDA CAGR:1Y: 18.93%2Y: 56.49%5Y: 26.25%10Y: 19.97%

Ratios, Profit Margins & Return on Capital:

RHP - Net Profit Margin

RHP Net Profit Margin CAGR:1Y: 4.07%2Y: -24.42%5Y: 0.00%10Y: -6.77%

CTRE - Net Profit Margin

CTRE Net Profit Margin CAGR:1Y: -33.98%2Y: -9.96%5Y: 13.87%10Y: 5.05%

RHP - Gross Profit Margin

RHP Gross Profit Margin CAGR:1Y: 1.29%2Y: -3.33%5Y: -0.17%10Y: -0.08%

CTRE - Gross Profit Margin

CTRE Gross Profit Margin CAGR:1Y: -2.43%2Y: 2.69%5Y: -0.57%10Y: 0.60%

RHP - Price to Earnings

CTRE - Price to Earnings

RHP - Price To Sales Ratio

CTRE - Price To Sales Ratio

RHP - Return on Capital Employed

CTRE - Return on Capital Employed

RHP - Return on Invested Capital

CTRE - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

RHP - EPS vs PE Ratio

CTRE - EPS vs PE Ratio

RHP - FCF vs FCF/Share

CTRE - FCF vs FCF/Share

RHP - EPS vs FCF per Share

CTRE - EPS vs FCF per Share

RHP - FCF vs Stock Based Comp

CTRE - FCF vs Stock Based Comp

RHP - Revenue vs Net Income

CTRE - Revenue vs Net Income

RHP - Cash & Debt

CTRE - Cash & Debt

Dividend History Tables

RHP Dividends Info:

Estimated Annual Dividend: $4.8

Forward Yield: 3.52%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $49.28

RHP Dividend History: Dates, Payments & Yield list

Below is a schedule of all RHP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$1.200	4.02%	3.95%	$121.66
06/30/2026	07/02/2026	$1.200	3.73%	3.75%	$127.85
03/31/2026	04/02/2026	$1.200	5.2%	5.17%	$92.91
12/31/2025	01/02/2026	$1.200	5.07%	5.03%	$95.48
09/30/2025	10/02/2025	$1.150	5.13%	5.1%	$90.15
06/30/2025	07/02/2025	$1.150	4.66%	4.45%	$103.32
03/31/2025	04/02/2025	$1.150	5.03%	4.9%	$93.91
12/31/2024	01/02/2025	$1.150	4.41%	4.48%	$102.58
09/30/2024	10/02/2024	$1.100	4.1%	4.07%	$108.19
06/28/2024	07/01/2024	$1.100	4.41%	4.48%	$98.18
03/27/2024	03/29/2024	$1.100	3.79%	4.02%	$109.44
12/28/2023	01/01/2024	$1.100	3.98%	3.9%	$112.87
09/28/2023	10/02/2023	$1.000	4.74%	4.78%	$83.67
06/29/2023	07/03/2023	$1.000	4.3%	4.22%	$94.82
03/30/2023	04/03/2023	$0.750	3.49%	3.36%	$89.23
12/29/2022	01/17/2023	$0.250	0.61%	1.15%	$86.76
09/29/2022	10/17/2022	$0.100	0.27%	0.24%	$84.02
03/30/2020	04/15/2020	$0.950	10.59%	13.18%	$28.83
12/30/2019	01/15/2020	$0.900	4.15%	4.22%	$85.36
09/27/2019	10/15/2019	$0.900	4.4%	4.33%	$83.21
06/27/2019	07/15/2019	$0.900	4.53%	4.73%	$76.06
03/28/2019	04/15/2019	$0.900	4.29%	4.36%	$82.63
12/27/2018	01/15/2019	$0.850	5.1%	4.48%	$75.81
09/27/2018	10/15/2018	$0.850	3.95%	4.43%	$76.79
06/28/2018	07/16/2018	$0.850	4.14%	4.09%	$83.22
03/28/2018	04/16/2018	$0.850	4.4%	4.3%	$79.02
12/28/2017	01/16/2018	$0.800	4.58%	4.29%	$74.59
09/28/2017	10/13/2017	$0.800	5.13%	4.92%	$65.02
06/15/2017	07/14/2017	$0.800	4.92%	5.07%	$63.10
03/29/2017	04/14/2017	$0.800	5.22%	5.12%	$62.55
12/28/2016	01/13/2017	$0.750	4.82%	4.89%	$61.38
09/28/2016	10/14/2016	$0.750	6.13%	6.04%	$49.67
06/28/2016	07/15/2016	$0.750	6.24%	5.58%	$53.78
03/29/2016	04/15/2016	$0.750	5.84%	5.75%	$52.13
12/28/2015	01/15/2016	$0.700	5.3%	6.31%	$44.39
09/28/2015	10/15/2015	$0.700	5.77%	5.25%	$53.38
06/26/2015	07/15/2015	$0.650	4.8%	4.53%	$57.38
03/27/2015	04/16/2015	$0.650	4.27%	4.38%	$59.31
12/26/2014	01/15/2015	$0.550	4.03%	4%	$55.04
09/30/2014	10/15/2014	$0.550	4.65%	4.96%	$44.39
06/25/2014	07/15/2014	$0.550	4.62%	4.45%	$49.42
03/26/2014	04/14/2014	$0.550	2.63%	4.86%	$45.25
12/24/2013	01/15/2014	$0.500	2.38%	4.62%	$43.32
09/25/2013	10/15/2013	$0.500	2.88%	5.78%	$34.61
06/26/2013	07/15/2013	$0.500	2.81%	5.28%	$37.87
03/26/2013	04/12/2013	$0.500	2.21%	2.22%	$44.95
11/08/2012	12/21/2012	$6.840	43.68%	35.76%	$38.26
12/02/1999	12/20/1999	$0.200	2.64%	2.59%	$30.88
08/31/1999	09/14/1999	$0.200	2.62%	2.6%	$30.75
05/27/1999	06/14/1999	$0.200	2.57%	2.54%	$31.50
03/04/1999	03/22/1999	$0.200	3.18%	3.2%	$25.00
12/03/1998	12/21/1998	$0.200	2.68%	2.69%	$29.69
08/28/1998	09/14/1998	$0.150	2.17%	2.31%	$26.00
05/21/1998	06/08/1998	$0.150	1.76%	1.78%	$33.69
03/05/1998	03/23/1998	$0.150	1.77%	1.64%	$36.50
11/26/1997	12/15/1997	$0.150	1.96%	1.9%	$31.56
11/29/1994	11/30/-0001	$0.070	1.38%	1.38%	$20.29
05/16/1995	11/30/-0001	$0.080	1.5%	1.5%	$21.32
05/31/1995	11/30/-0001	$1.150	21.71%	21.71%	$21.19
03/07/1995	11/30/-0001	$0.080	1.35%	1.35%	$23.70
02/27/1997	11/30/-0001	$0.100	1.95%	1.95%	$20.50
11/30/1995	11/30/-0001	$0.080	1.33%	1.33%	$24.05
03/07/1996	11/30/-0001	$0.090	1.44%	1.44%	$25.00
05/16/1996	11/30/-0001	$0.090	1.39%	1.39%	$25.83
05/31/1996	11/30/-0001	$0.085	1.3%	1.3%	$26.13
08/28/1996	11/30/-0001	$0.090	1.44%	1.44%	$25.00
11/20/1996	11/30/-0001	$0.100	1.85%	1.85%	$21.63
08/30/1994	11/30/-0001	$0.070	1.36%	1.36%	$20.63
05/17/1994	11/30/-0001	$0.060	1.19%	1.19%	$20.18
07/28/1997	11/30/-0001	$0.100	1.76%	1.76%	$22.69
05/22/1997	11/30/-0001	$0.100	1.85%	1.85%	$21.63
08/30/1995	11/30/-0001	$0.080	1.21%	1.21%	$26.43
11/25/1991	11/30/-0001	$0.050	1.01%	2.03%	$9.86
02/25/1992	11/30/-0001	$0.050	0.69%	1.39%	$14.40
05/26/1992	11/30/-0001	$0.050	0.73%	1.47%	$13.61
08/25/1992	11/30/-0001	$0.050	1.45%	1.45%	$13.78
11/23/1992	11/30/-0001	$0.050	1.2%	1.2%	$16.61
02/23/1993	11/30/-0001	$0.050	1.13%	1.13%	$17.63
06/01/1993	11/30/-0001	$0.050	1.06%	1.06%	$18.93
08/25/1993	11/30/-0001	$0.050	0.93%	0.93%	$21.54
02/23/1994	11/30/-0001	$0.060	0.95%	0.95%	$25.28

CTRE Dividends Info:

Estimated Annual Dividend: $1.56

Forward Yield: 4.1%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $24.01

CTRE Dividend History: Dates, Payments & Yield list

Below is a schedule of all CTRE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.390	4.26%	4.3%	$36.30
06/30/2026	07/02/2026	$0.390	3.87%	3.74%	$41.76
03/31/2026	04/02/2026	$0.390	4.26%	4.07%	$38.32
12/31/2025	01/02/2026	$0.335	3.71%	3.69%	$36.31
09/30/2025	10/02/2025	$0.335	3.86%	3.82%	$35.07
06/30/2025	07/02/2025	$0.335	4.38%	4.36%	$30.70
03/31/2025	04/02/2025	$0.335	4.69%	4.69%	$28.55
12/31/2024	01/02/2025	$0.290	4.29%	4.37%	$26.52
09/30/2024	10/02/2024	$0.290	3.76%	3.78%	$30.65
06/28/2024	07/01/2024	$0.290	4.62%	4.61%	$25.14
03/27/2024	03/29/2024	$0.290	4.8%	4.92%	$23.56
12/28/2023	01/01/2024	$0.280	4.94%	4.99%	$22.44
09/28/2023	10/02/2023	$0.280	5.46%	5.56%	$20.13
06/29/2023	07/03/2023	$0.280	5.67%	5.66%	$19.79
03/30/2023	04/03/2023	$0.280	5.85%	5.88%	$19.06
12/29/2022	01/13/2023	$0.275	5.89%	5.7%	$19.29
09/29/2022	10/14/2022	$0.275	6.21%	6.61%	$16.64
06/29/2022	07/15/2022	$0.275	5.87%	5.62%	$19.57
03/30/2022	04/15/2022	$0.275	5.68%	6.58%	$16.72
12/30/2021	01/15/2022	$0.265	4.65%	4.75%	$22.33
09/29/2021	10/15/2021	$0.265	5.13%	4.98%	$21.30
06/29/2021	07/15/2021	$0.265	4.56%	4.5%	$23.53
03/30/2021	04/15/2021	$0.265	4.55%	4.42%	$23.96
12/30/2020	01/15/2021	$0.250	4.51%	4.46%	$22.44
09/29/2020	10/15/2020	$0.250	5.67%	5.42%	$18.45
06/29/2020	07/15/2020	$0.250	5.82%	5.96%	$16.79
03/30/2020	04/15/2020	$0.250	6.41%	5.67%	$17.63
12/30/2019	01/15/2020	$0.225	4.41%	4.26%	$21.11
09/27/2019	10/15/2019	$0.225	3.83%	3.83%	$23.47
06/27/2019	07/15/2019	$0.225	3.81%	3.78%	$23.82
03/28/2019	04/15/2019	$0.225	3.84%	3.75%	$24.00
12/28/2018	01/15/2019	$0.205	4.43%	4.03%	$20.33
09/27/2018	10/15/2018	$0.205	4.75%	4.83%	$16.99
06/28/2018	07/13/2018	$0.410	9.72%	9.7%	$16.90
03/28/2018	04/13/2018	$0.205	6.09%	6.19%	$13.24
12/28/2017	01/16/2018	$0.185	4.4%	4.8%	$15.42
09/28/2017	10/13/2017	$0.185	3.91%	3.89%	$19.04
06/28/2017	07/14/2017	$0.370	7.76%	8.11%	$18.26
03/29/2017	04/14/2017	$0.185	4.53%	4.24%	$17.46
12/28/2016	01/13/2017	$0.170	4.53%	4.4%	$15.45
09/28/2016	10/14/2016	$0.170	4.52%	4.84%	$14.04
06/28/2016	07/15/2016	$0.170	5.07%	4.72%	$14.40
03/29/2016	04/15/2016	$0.170	5.4%	5.24%	$12.98
12/29/2015	01/15/2016	$0.160	5.71%	6.02%	$10.63
09/28/2015	10/15/2015	$0.160	5.66%	5.62%	$11.39
06/26/2015	07/31/2015	$0.160	4.91%	4.93%	$12.98
03/27/2015	04/15/2015	$0.160	4.68%	4.82%	$13.28
12/29/2014	01/15/2015	$0.125	3.92%	4.35%	$11.50
12/11/2014	11/30/-0001	$5.880	192.95%	192.95%	$12.19
10/29/2014	11/30/-0001	$5.880	162.77%	162.77%	$14.45

Projected Future Values & Dividends for RHP & CTRE

Based on past 10 years performance, RHP had share price CAGR of +10.23%, and dividend CAGR of +4.24%.

During same period CTRE had share price CAGR of +11.02%, and dividend CAGR of +7.95%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses RHP applied at 10.00% price / 4.24% dividend; CTRE applied at 10.00% price / 7.95% dividend.

	RHP	CTRE
Start Value	$10,000	$10,000
Start Share Price	$136.19	$38.08
Start Shares	73.43	262.61

After 10 years:	RHP	CTRE
Final Share Count	97.06	382.13
Dividends Payment	$1.82	$0.84
Annual Dividends	$706	$1,280
Share Price	$353.24	$98.77
Total Dividends	$5,027	$7,359
Final Value	$34,286	$37,743

Estimated Future Returns - RHP

Estimated Future Returns - CTRE

Estimate Dividend Snowball and total future returns for RHP and CTRE with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: RHP vs CTRE