SII vs CHCO: Earnings, Dividends & Valuation

Sprott Inc. SII | NYSE

$107.71 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.94 B

PE Ratio: 24.2

52-Week Range: $80.53 - $169.63

10-year Total Return: +672.0%

Dividend Yield (FWD): 1.49%

City Holding Company CHCO | NASDAQ

$142.32 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.00 B

PE Ratio: 15.54

52-Week Range: $113.21 - $148.99

10-year Total Return: +209.1%

Dividend Yield (FWD): 2.81%

10-year Total Returns with DRIP & Price Chart for SII and CHCO

1Y 2Y 5Y 10Y All

10-yr Total Returns SII vs CHCO

	SII	CHCO
Initial Balance	$10,000	$10,000
Initial Price	$16.2	$60.17
Initial Shares	617.28	166.2

Total Dividends	$4,727	$4,599
Last Dividend	$0.4	$1
Estimated Divs	$287 / quarter	$217 / quarter
Yield-on-Cost	9.88%	6.65%
End Shares	716.69 (+99.41)	217.2 (+51)
Last Shares Price	$107.71	$142.32
Total End Value	$77,195	$30,912
Total Return	+672.0%	+209.1%
Comparison start date: Nov 13, 2016

SII & CHCO Dividend Charts

Dividend Payments & Yield - SII

SII Dividend CAGR:1Y: 26.04%2Y: 23.23%5Y: 9.83%10Y: 5.55%

Dividend Payments & Yield - CHCO

CHCO Dividend CAGR:1Y: 14.94%2Y: 12.51%5Y: 10.76%10Y: 8.81%

Dividend Payout Ratio - SII

Dividend Payout Ratio - CHCO

Dividend to Free Cash Flow (FCF) Ratio - SII

Dividend to Free Cash Flow (FCF) Ratio - CHCO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

SII - Revenue

SII Revenue CAGR:1Y: 27.27%2Y: 24.64%5Y: 12.73%10Y: 12.09%

CHCO - Revenue

CHCO Revenue CAGR:1Y: 30.77%2Y: 3.70%5Y: 13.08%10Y: 8.56%

SII - Earnings Per Share (EPS)

SII EPS CAGR:1Y: 68.63%2Y: 32.48%5Y: 20.39%10Y: 8.51%

CHCO - Earnings Per Share (EPS)

CHCO EPS CAGR:1Y: 0.83%2Y: 9.68%5Y: 10.58%10Y: 10.69%

SII - Net Income

SII Net Income CAGR:1Y: 64.40%2Y: 30.01%5Y: 19.93%10Y: 8.54%

CHCO - Net Income

CHCO Net Income CAGR:1Y: -1.65%2Y: 7.75%5Y: 8.77%10Y: 10.09%

SII - EBITDA

SII EBITDA CAGR:1Y: 195.95%2Y: 20.20%5Y: 14.15%10Y: 21.28%

CHCO - EBITDA

CHCO EBITDA CAGR:1Y: -5.62%2Y: 4.06%5Y: 4.49%10Y: 5.65%

SII - Free Cash Flow

SII Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CHCO - Free Cash Flow

CHCO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SII - Free Cash Flow / Share

SII Free Cash Flow / Share CAGR:1Y: 375.58%2Y: 47.21%5Y: 19.35%10Y: 18.23%

CHCO - Free Cash Flow / Share

CHCO Free Cash Flow / Share CAGR:1Y: 1.20%2Y: -0.51%5Y: 2.99%10Y: 16.77%

SII - Shares Outstanding

SII Shares Outstanding CAGR:1Y: -30.04%2Y: -16.72%5Y: -7.00%10Y: -3.12%

CHCO - Shares Outstanding

CHCO Shares Outstanding CAGR:1Y: -2.86%2Y: -2.09%5Y: -1.69%10Y: -0.59%

SII - Stock-Based Comp

SII Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

CHCO - Stock-Based Comp

CHCO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

SII - Expenses

SII Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CHCO - Expenses

CHCO Expenses CAGR:1Y: 23.70%2Y: 13.86%5Y: 10.75%10Y: 5.59%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SII - REVENUE: Actual + Estimates

SII Actual Revenue CAGR:1Y: 27.27%2Y: 24.64%5Y: 12.73%10Y: 12.09%

CHCO - REVENUE: Actual + Estimates

CHCO Actual Revenue CAGR:1Y: 30.77%2Y: 3.70%5Y: 13.08%10Y: 8.56%

SII - EPS: Actual + Estimates

SII Actual EPS CAGR:1Y: 68.63%2Y: 32.48%5Y: 20.39%10Y: 8.51%

CHCO - EPS: Actual + Estimates

CHCO Actual EPS CAGR:1Y: 0.83%2Y: 9.68%5Y: 10.58%10Y: 10.69%

SII - NET INCOME: Actual + Estimates

SII Actual Net Income CAGR:1Y: 64.40%2Y: 30.01%5Y: 19.93%10Y: 8.54%

CHCO - NET INCOME: Actual + Estimates

CHCO Actual Net Income CAGR:1Y: -1.65%2Y: 7.75%5Y: 8.77%10Y: 10.09%

SII - EBITDA: Actual + Estimates

SII Actual EBITDA CAGR:1Y: 195.95%2Y: 20.20%5Y: 14.15%10Y: 21.28%

CHCO - EBITDA: Actual + Estimates

CHCO Actual EBITDA CAGR:1Y: -5.62%2Y: 4.06%5Y: 4.49%10Y: 5.65%

Ratios, Profit Margins & Return on Capital:

SII - Net Profit Margin

SII Net Profit Margin CAGR:1Y: 29.20%2Y: 2.22%5Y: 6.39%10Y: -3.17%

CHCO - Net Profit Margin

CHCO Net Profit Margin CAGR:1Y: -4.80%2Y: 3.91%5Y: -3.82%10Y: 1.41%

SII - Gross Profit Margin

SII Gross Profit Margin CAGR:1Y: 270.48%2Y: 32.92%5Y: 11.51%10Y: 3.73%

CHCO - Gross Profit Margin

CHCO Gross Profit Margin CAGR:1Y: 2.39%2Y: 3.92%5Y: -4.03%10Y: -2.03%

SII - Price to Earnings

CHCO - Price to Earnings

SII - Price To Sales Ratio

CHCO - Price To Sales Ratio

SII - Return on Capital Employed

CHCO - Return on Capital Employed

SII - Return on Invested Capital

CHCO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

SII - EPS vs PE Ratio

CHCO - EPS vs PE Ratio

SII - FCF vs FCF/Share

CHCO - FCF vs FCF/Share

SII - EPS vs FCF per Share

CHCO - EPS vs FCF per Share

SII - FCF vs Stock Based Comp

CHCO - FCF vs Stock Based Comp

SII - Revenue vs Net Income

CHCO - Revenue vs Net Income

SII - Cash & Debt

CHCO - Cash & Debt

Dividend History Tables

SII Dividends Info:

Estimated Annual Dividend: $1.6

Forward Yield: 1.49%

Ex-Dividend Date: 2026-08-17

Lifetime Dividends / Share: $12.98

SII Dividend History: Dates, Payments & Yield list

Below is a schedule of all SII dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/17/2026	08/19/2026	$0.400	1.31%	1.32%	$120.84
05/19/2026	05/21/2026	$0.400	1.28%	1.27%	$126.14
03/02/2026	03/04/2026	$0.400	0.97%	0.97%	$165.54
11/17/2025	12/02/2025	$0.400	1.87%	1.79%	$89.62
08/18/2025	09/02/2025	$0.300	1.84%	1.77%	$67.94
05/20/2025	05/22/2025	$0.300	2.12%	2.14%	$56.01
03/10/2025	03/12/2025	$0.300	2.86%	2.8%	$42.82
11/18/2024	11/20/2024	$0.300	2.8%	2.72%	$44.04
08/19/2024	08/21/2024	$0.250	2.41%	2.43%	$41.14
05/17/2024	05/20/2024	$0.250	2.15%	2.13%	$47.03
03/01/2024	03/04/2024	$0.250	2.72%	2.72%	$36.76
11/09/2023	11/13/2023	$0.250	3.39%	3.4%	$29.42
08/18/2023	08/21/2023	$0.250	3.1%	3.07%	$32.53
05/12/2023	05/15/2023	$0.250	2.88%	2.88%	$34.71
03/03/2023	03/06/2023	$0.250	2.75%	2.76%	$36.17
11/10/2022	11/29/2022	$0.250	2.64%	2.86%	$35.01
08/11/2022	08/29/2022	$0.250	2.68%	2.68%	$37.27
05/13/2022	05/31/2022	$0.250	2.83%	2.72%	$36.74
03/04/2022	03/22/2022	$0.250	2.29%	2.11%	$47.45
11/12/2021	11/30/2021	$0.250	0.54%	0.57%	$43.55
08/13/2021	08/31/2021	$0.251	0.69%	3%	$33.58
05/14/2021	06/01/2021	$0.250	0.55%	2.15%	$46.43
03/05/2021	03/23/2021	$0.250	0.65%	2.48%	$40.29
11/20/2020	12/08/2020	$0.250	0.85%	3.35%	$29.86
08/14/2020	09/01/2020	$0.227	0.57%	0.52%	$43.22
11/17/2016	11/24/2016	$0.220	5.15%	5.15%	$17.10
08/19/2016	08/26/2016	$0.230	4.82%	4.82%	$19.10
05/20/2016	05/27/2016	$0.230	4.82%	4.82%	$19.10
03/18/2016	03/25/2016	$0.230	5.11%	5.11%	$18.00
11/18/2015	11/25/2015	$0.230	5.15%	5.15%	$17.86
08/18/2015	08/25/2015	$0.230	5.71%	5.71%	$16.10
05/20/2015	05/27/2015	$0.250	4.63%	4.63%	$21.60
03/12/2015	03/19/2015	$0.240	4.78%	4.78%	$20.10
11/19/2014	11/26/2014	$0.270	4.86%	4.86%	$22.23
08/14/2014	08/21/2014	$0.270	4.02%	4.02%	$26.87
05/21/2014	05/28/2014	$0.280	3.78%	3.78%	$29.60
04/04/2014	04/11/2014	$0.270	3.45%	3.45%	$31.33
11/19/2013	11/26/2013	$0.300	4.42%	4.42%	$27.17
08/14/2013	08/21/2013	$0.300	4.71%	4.71%	$25.50
05/14/2013	05/21/2013	$0.300	3.81%	3.81%	$31.50
04/04/2013	04/11/2013	$0.300	3.89%	3.89%	$30.82
11/20/2012	11/27/2012	$0.300	2.88%	2.88%	$41.60
08/15/2012	08/22/2012	$0.300	2.64%	2.64%	$45.40
05/16/2012	05/23/2012	$0.300	2.65%	2.65%	$45.20
04/03/2012	04/10/2012	$0.300	0.97%	0.97%	$62.00
11/15/2011	11/22/2011	$0.300	1.66%	1.66%	$72.09
08/16/2011	08/23/2011	$0.300	1.35%	1.35%	$89.10

CHCO Dividends Info:

Estimated Annual Dividend: $4

Forward Yield: 2.81%

Ex-Dividend Date: 2026-10-15

Lifetime Dividends / Share: $51.26

CHCO Dividend History: Dates, Payments & Yield list

Below is a schedule of all CHCO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/15/2026	10/19/2026	$1.000	2.84%	2.84%	$140.79
07/15/2026	07/17/2026	$0.870	2.59%	2.56%	$135.76
04/15/2026	04/17/2026	$0.870	2.77%	2.74%	$127.23
01/15/2026	01/19/2026	$0.870	2.82%	2.83%	$123.09
10/15/2025	10/17/2025	$0.870	2.9%	2.91%	$119.42
07/15/2025	07/17/2025	$0.790	2.58%	2.52%	$125.34
04/15/2025	04/17/2025	$0.790	2.81%	2.78%	$113.74
01/15/2025	01/17/2025	$0.790	2.65%	2.64%	$119.68
10/15/2024	10/17/2024	$0.790	2.64%	2.61%	$120.96
07/12/2024	07/31/2024	$0.715	2.58%	2.35%	$121.90
07/15/2024	07/17/2024	$0.715	2.5%	2.32%	$123.05
04/12/2024	04/15/2024	$0.715	2.9%	2.89%	$99.10
01/11/2024	01/15/2024	$0.715	2.75%	2.8%	$102.21
10/12/2023	10/16/2023	$0.715	3.12%	3.13%	$91.31
07/13/2023	07/17/2023	$0.650	2.81%	2.79%	$93.08
04/13/2023	04/17/2023	$0.650	2.83%	2.83%	$92.00
01/12/2023	01/16/2023	$0.650	2.8%	2.74%	$94.79
10/13/2022	10/31/2022	$0.650	2.79%	2.58%	$100.85
07/14/2022	07/29/2022	$0.600	3.06%	2.77%	$86.79
04/13/2022	04/29/2022	$0.600	3.17%	3.1%	$77.38
01/13/2022	01/31/2022	$0.600	2.86%	2.99%	$80.21
10/14/2021	10/29/2021	$0.580	2.98%	2.92%	$79.58
07/14/2021	07/30/2021	$0.580	3.16%	3.07%	$75.66
04/14/2021	04/30/2021	$0.580	2.89%	3%	$77.40
01/14/2021	01/29/2021	$0.580	3.26%	3.36%	$69.05
10/14/2020	10/30/2020	$0.570	3.94%	3.77%	$60.43
07/14/2020	07/31/2020	$0.570	3.68%	3.65%	$62.46
04/14/2020	04/30/2020	$0.570	3.45%	3.37%	$67.59
01/14/2020	01/31/2020	$0.570	2.79%	3.01%	$75.68
10/11/2019	10/31/2019	$0.570	3.04%	2.87%	$79.34
07/12/2019	07/31/2019	$0.530	2.76%	2.74%	$77.45
04/12/2019	04/30/2019	$0.530	2.69%	2.67%	$79.38
01/14/2019	01/31/2019	$0.530	3.14%	2.96%	$71.68
10/12/2018	10/31/2018	$0.530	2.93%	2.87%	$73.78
07/12/2018	07/31/2018	$0.460	2.42%	2.29%	$80.48
04/12/2018	04/30/2018	$0.460	2.58%	2.57%	$71.58
01/11/2018	01/31/2018	$0.460	2.66%	2.67%	$68.80
10/12/2017	10/31/2017	$0.440	2.42%	2.5%	$70.49
07/12/2017	07/31/2017	$0.440	2.67%	2.68%	$65.63
04/11/2017	04/28/2017	$0.440	2.76%	2.48%	$71.09
01/11/2017	01/31/2017	$0.430	2.59%	2.64%	$65.09
10/12/2016	10/31/2016	$0.430	3.45%	3.29%	$52.27
07/13/2016	07/29/2016	$0.430	3.69%	3.68%	$46.70
04/13/2016	04/29/2016	$0.430	3.59%	3.5%	$49.12
01/13/2016	01/29/2016	$0.420	4.02%	3.78%	$44.46
10/13/2015	10/30/2015	$0.420	3.47%	3.51%	$47.83
07/13/2015	07/31/2015	$0.420	3.3%	3.48%	$48.22
04/13/2015	04/30/2015	$0.420	3.57%	3.65%	$45.97
01/13/2015	01/30/2015	$0.400	3.72%	3.78%	$42.33
10/10/2014	10/31/2014	$0.400	3.79%	3.56%	$44.99
07/11/2014	07/31/2014	$0.400	3.63%	3.84%	$41.65
04/11/2014	04/30/2014	$0.400	3.83%	3.72%	$42.99
01/13/2014	01/31/2014	$0.370	3.22%	3.32%	$44.62
10/10/2013	10/31/2013	$0.370	3.42%	3.25%	$45.50
07/11/2013	07/31/2013	$0.370	3.56%	3.34%	$44.26
04/11/2013	04/30/2013	$0.370	3.9%	3.88%	$38.18
01/11/2013	01/31/2013	$0.350	3.86%	3.7%	$37.79
10/11/2012	10/31/2012	$0.350	3.95%	3.99%	$35.12
07/11/2012	07/31/2012	$0.350	4.12%	4.24%	$33.05
04/11/2012	04/30/2012	$0.350	4.15%	4.2%	$33.35
01/11/2012	01/31/2012	$0.350	3.93%	3.94%	$35.53
10/12/2011	10/31/2011	$0.340	4.58%	4.14%	$32.86
07/13/2011	07/29/2011	$0.340	4.08%	4.35%	$31.27
04/13/2011	04/29/2011	$0.340	4%	3.99%	$34.10
01/12/2011	01/31/2011	$0.340	3.9%	3.91%	$34.80
10/13/2010	11/01/2010	$0.340	4.15%	4.41%	$30.86
07/13/2010	07/30/2010	$0.340	4.57%	4.62%	$29.45
04/13/2010	04/30/2010	$0.340	3.9%	3.88%	$35.04
01/13/2010	01/29/2010	$0.340	4.47%	4.33%	$31.43
10/13/2009	11/02/2009	$0.340	4.59%	4.45%	$30.56
07/13/2009	07/31/2009	$0.340	4.62%	4.22%	$32.22
04/13/2009	04/30/2009	$0.340	4.45%	4.61%	$29.49
01/13/2009	02/02/2009	$0.340	4.55%	5.27%	$25.82
10/10/2008	10/31/2008	$0.340	3.42%	3.25%	$41.84
07/11/2008	07/31/2008	$0.340	3.52%	3.06%	$44.48
04/11/2008	04/30/2008	$0.340	3.59%	3.27%	$41.58
01/11/2008	01/31/2008	$0.310	3.77%	3.23%	$38.42
10/11/2007	10/31/2007	$0.310	3.27%	3.28%	$37.81
07/11/2007	07/31/2007	$0.310	3.34%	3.77%	$32.85
04/11/2007	04/30/2007	$0.310	3.18%	3.27%	$37.97
01/10/2007	01/31/2007	$0.280	2.84%	2.79%	$40.10
10/11/2006	10/31/2006	$0.280	2.88%	2.86%	$39.20
07/12/2006	07/31/2006	$0.280	3.12%	2.89%	$38.75
04/11/2006	05/01/2006	$0.280	3.2%	3.1%	$36.09
01/11/2006	01/31/2006	$0.250	2.75%	2.68%	$37.26
10/12/2005	10/31/2005	$0.250	3.01%	2.73%	$36.64
07/13/2005	08/01/2005	$0.250	2.63%	2.66%	$37.59
04/13/2005	05/02/2005	$0.250	3.45%	3.07%	$32.60
01/12/2005	01/31/2005	$0.220	2.59%	2.67%	$32.93
10/13/2004	11/01/2004	$0.220	2.73%	2.52%	$34.87
07/13/2004	08/02/2004	$0.220	2.91%	2.85%	$30.84
04/13/2004	04/30/2004	$0.220	2.59%	2.88%	$30.59
01/13/2004	02/02/2004	$0.200	2.32%	2.29%	$34.90
10/10/2003	10/31/2003	$0.200	2.25%	2.37%	$33.82
07/11/2003	07/31/2003	$0.200	2.62%	2.46%	$32.49
04/14/2003	04/30/2003	$0.200	2.81%	2.8%	$28.61
01/14/2003	01/31/2003	$0.150	2.24%	2.18%	$27.50
10/11/2002	10/31/2002	$0.150	2.51%	2.13%	$28.11
07/12/2002	07/31/2002	$0.150	2.53%	2.41%	$24.90
11/29/2000	12/15/2000	$0.080	5.12%	5.33%	$6.00
08/30/2000	09/15/2000	$0.080	4.19%	3.97%	$8.06
05/30/2000	06/15/2000	$0.080	3.2%	3.58%	$8.94
03/08/2000	03/15/2000	$0.200	6.43%	6.21%	$12.88
11/29/1999	12/15/1999	$0.200	4.83%	5.38%	$14.88
08/30/1999	09/15/1999	$0.200	3.44%	3.86%	$20.75
05/27/1999	06/15/1999	$0.200	2.94%	2.97%	$26.94
02/25/1999	03/15/1999	$0.200	3.08%	2.94%	$27.25
11/27/1998	12/15/1998	$0.200	2.35%	2.46%	$32.50
08/28/1998	09/15/1998	$0.190	1.97%	2.03%	$37.50
05/28/1998	06/15/1998	$0.190	1.79%	1.72%	$44.25
02/26/1998	03/16/1998	$0.190	1.72%	1.54%	$49.25
11/26/1997	12/15/1997	$0.190	1.85%	1.85%	$41.00
08/27/1997	09/15/1997	$0.180	1.82%	1.66%	$43.25
05/29/1997	06/16/1997	$0.180	2.36%	2.25%	$32.00
02/27/1997	03/17/1997	$0.180	2.12%	2.12%	$34.00
11/29/1996	12/16/1996	$0.170	3.02%	2.64%	$25.75
08/28/1996	09/16/1996	$0.155	2.96%	2.83%	$21.82
05/30/1996	06/17/1996	$0.155	2.91%	2.89%	$21.36
02/28/1996	03/15/1996	$0.155	2.83%	2.88%	$21.48
11/29/1995	12/15/1995	$0.155	2.96%	2.83%	$21.82
08/30/1995	09/15/1995	$0.141	2.52%	2.57%	$21.90
05/25/1995	06/15/1995	$0.132	2.29%	2.21%	$23.97
02/23/1995	03/15/1995	$0.126	2.18%	2.27%	$22.11
11/25/1994	12/15/1994	$0.128	2.13%	2.06%	$24.79
08/26/1994	09/15/1994	$0.120	1.94%	1.97%	$24.42
05/25/1994	06/15/1994	$0.120	2.46%	2.1%	$22.92
02/23/1994	03/15/1994	$0.113	2.12%	2.21%	$20.38
11/24/1993	12/15/1993	$0.113	1.85%	1.98%	$22.73
08/26/1993	09/15/1993	$0.113	2.03%	1.79%	$25.17
05/25/1993	06/15/1993	$0.113	2.03%	2.33%	$19.35
02/23/1993	03/15/1993	$0.113	2.73%	2.73%	$16.53
11/24/1992	12/15/1992	$0.113	3.33%	3%	$15.03
08/26/1992	09/15/1992	$0.105	2.91%	3.2%	$13.15
05/26/1992	06/15/1992	$0.105	2.93%	2.78%	$15.12
02/24/1992	03/13/1992	$0.105	3.29%	2.95%	$14.27
11/22/1991	12/16/1991	$0.105	3.29%	3.37%	$12.49
08/26/1991	09/16/1991	$0.098	3.53%	3.41%	$11.46
05/24/1991	06/17/1991	$0.090	3.49%	3.31%	$10.89
02/25/1991	03/15/1991	$0.090	3.4%	3.31%	$10.89
11/26/1990	12/17/1990	$0.090	3.31%	3.15%	$11.46
08/27/1990	09/17/1990	$0.083	2.93%	2.93%	$11.27
05/25/1990	06/15/1990	$0.075	2.78%	2.76%	$10.89
02/23/1990	03/15/1990	$0.075	2.86%	3.08%	$9.77
11/27/1989	12/15/1989	$0.075	2.67%	2.67%	$11.27
08/28/1989	09/15/1989	$0.075	2.67%	2.58%	$11.65
05/25/1989	06/15/1989	$0.075	2.35%	2.58%	$11.65
02/23/1989	03/15/1989	$0.075	2.25%	2.5%	$12.02
11/25/1988	12/15/1988	$0.075	1.82%	1.9%	$15.78
09/14/1988	09/30/1988	$0.065	1.65%	1.53%	$17.03
06/07/1988	06/15/1988	$0.065	1.58%	1.58%	$16.53
03/04/1988	03/15/1988	$0.065	1.62%	1.53%	$17.03
12/16/1987	12/18/1987	$0.150	4.14%	4.14%	$14.53
07/06/1987	07/08/1987	$0.117	4.52%	4.52%	$10.35

Projected Future Values & Dividends for SII & CHCO

Based on past 10 years performance, SII had share price CAGR of +20.42%, and dividend CAGR of +6.17%.

During same period CHCO had share price CAGR of +10.76%, and dividend CAGR of +7.24%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses SII applied at 10.00% price / 6.17% dividend; CHCO applied at 10.00% price / 7.24% dividend.

	SII	CHCO
Start Value	$10,000	$10,000
Start Share Price	$107.71	$142.32
Start Shares	92.84	70.26

After 10 years:	SII	CHCO
Final Share Count	105.42	90.27
Dividends Payment	$0.73	$2.01
Annual Dividends	$307	$726
Share Price	$279.37	$369.14
Total Dividends	$2,122	$4,536
Final Value	$29,452	$33,322

Estimated Future Returns - SII

Estimated Future Returns - CHCO

Estimate Dividend Snowball and total future returns for SII and CHCO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: SII vs CHCO