Watsco, Inc. WSO | NYSE
$308.38
$0.00 | 0.00%
Market Cap:
$11.91 B
PE Ratio:
28.57
52-Week Range:
$277.34 - $459
10-year Total Return:
+185.0%
Dividend Yield (FWD):
4.28%
Mueller Industries, Inc. MLI | NYSE
$54.89
$0.00 | 0.00%
Market Cap:
$11.81 B
PE Ratio:
14.07
52-Week Range:
$52 - $71.12
10-year Total Return:
+701.1%
Dividend Yield (FWD):
1.28%
10-year Total Returns with DRIP & Price Chart for WSO and MLI
1Y
2Y
5Y
10Y
All
1Y
2Y
5Y
10Y
All
10-yr Total Returns WSO vs MLI
| WSO | MLI | |
|---|---|---|
| Initial Balance | $10,000 | $10,000 |
| Initial Price | $144.62 | $8.82 |
| Initial Shares | 69.15 | 1133.79 |
| Total Dividends | $6,298 | $6,008 |
| Last Dividend | $3.3 | $0.35 |
| Estimated Divs | $305 / quarter | $511 / quarter |
| Yield-on-Cost | 9.13% | 15.87% |
| End Shares | 92.41 (+23.26) | 1459.53 (+325.74) |
| Last Shares Price | $308.38 | $54.89 |
| Total End Value | $28,498 | $80,113 |
| Total Return | +185.0% | +701.1% |
| Comparison start date: Nov 14, 2016 | ||
WSO & MLI Dividend Charts
WSO Dividend CAGR:1Y: 10.00%2Y: 10.55%5Y: 11.10%10Y: 12.13%
MLI Dividend CAGR:1Y: -30.00%2Y: -6.46%5Y: 40.03%10Y: 21.48%
DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments
and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.
You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and
Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is
blurred until you start a 7-day free trial.
When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.
Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:
WSO Revenue CAGR:1Y: 7.42%2Y: 1.39%5Y: 4.49%10Y: 5.99%
MLI Revenue CAGR:1Y: 31.62%2Y: 19.23%5Y: 7.63%10Y: 10.85%
WSO EPS CAGR:1Y: 1.32%2Y: -5.48%5Y: 0.82%10Y: 8.68%
MLI EPS CAGR:1Y: 6.38%2Y: 16.25%5Y: 5.78%10Y: 24.15%
WSO Net Income CAGR:1Y: -17.89%2Y: -4.69%5Y: 3.91%10Y: 10.35%
MLI Net Income CAGR:1Y: 5.21%2Y: 14.51%5Y: 5.29%10Y: 23.88%
WSO EBITDA CAGR:1Y: 2.36%2Y: -1.71%5Y: 3.18%10Y: 7.32%
MLI EBITDA CAGR:1Y: 10.74%2Y: 18.14%5Y: 5.80%10Y: 21.24%
WSO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MLI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WSO Free Cash Flow / Share CAGR:1Y: -10.47%2Y: 17.37%5Y: 4.45%10Y: 11.15%
MLI Free Cash Flow / Share CAGR:1Y: 8.57%2Y: 25.36%5Y: 14.91%10Y: 30.42%
WSO Shares Outstanding CAGR:1Y: -4.93%2Y: 1.17%5Y: 1.70%10Y: 0.82%
MLI Shares Outstanding CAGR:1Y: -0.79%2Y: -1.65%5Y: -0.63%10Y: -0.48%
WSO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
MLI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
WSO Expenses CAGR:1Y: 4,075.54%2Y: 515.20%5Y: 130.05%10Y: 7.13%
MLI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
WSO Actual Revenue CAGR:1Y: 7.42%2Y: 1.39%5Y: 4.49%10Y: 5.99%
MLI Actual Revenue CAGR:1Y: 31.62%2Y: 19.23%5Y: 7.63%10Y: 10.85%
WSO Actual EPS CAGR:1Y: 1.32%2Y: -5.48%5Y: 0.82%10Y: 8.68%
MLI Actual EPS CAGR:1Y: 6.38%2Y: 16.25%5Y: 5.78%10Y: 24.15%
WSO Actual Net Income CAGR:1Y: -17.89%2Y: -4.69%5Y: 3.91%10Y: 10.35%
MLI Actual Net Income CAGR:1Y: 5.21%2Y: 14.51%5Y: 5.29%10Y: 23.88%
WSO Actual EBITDA CAGR:1Y: 2.36%2Y: -1.71%5Y: 3.18%10Y: 7.32%
MLI Actual EBITDA CAGR:1Y: 10.74%2Y: 18.14%5Y: 5.80%10Y: 21.24%
Ratios, Profit Margins & Return on Capital:
WSO Net Profit Margin CAGR:1Y: -10.49%2Y: -5.99%5Y: -0.56%10Y: 4.13%
MLI Net Profit Margin CAGR:1Y: -19.26%2Y: -3.98%5Y: -2.18%10Y: 11.76%
WSO Gross Profit Margin CAGR:1Y: -8.23%2Y: 0.38%5Y: -0.50%10Y: 0.82%
MLI Gross Profit Margin CAGR:1Y: -11.68%2Y: -3.92%5Y: 1.01%10Y: 4.65%
Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:
Dividend History Tables
WSO Dividends Info:
Estimated Annual Dividend:
$13.2
Forward Yield:
4.28%
Ex-Dividend Date:
2026-10-16
Lifetime Dividends / Share:
$114.03
WSO Dividend History: Dates, Payments & Yield list
Below is a schedule of all WSO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 10/16/2026 | 10/19/2026 | $3.300 | 4.46% | 4.49% | $294.00 |
| 07/16/2026 | 07/20/2026 | $3.300 | 3.43% | 3.56% | $370.77 |
| 04/16/2026 | 04/20/2026 | $3.300 | 3.13% | 3.01% | $438.41 |
| 01/16/2026 | 01/19/2026 | $3.000 | 3.15% | 3.11% | $386.45 |
| 10/16/2025 | 10/20/2025 | $3.000 | 3.25% | 3.17% | $378.56 |
| 07/16/2025 | 07/18/2025 | $3.000 | 2.54% | 2.55% | $470.75 |
| 04/15/2025 | 04/17/2025 | $3.000 | 2.35% | 2.37% | $506.66 |
| 01/17/2025 | 01/20/2025 | $2.700 | 2.18% | 2.26% | $478.59 |
| 10/16/2024 | 10/18/2024 | $2.700 | 2.18% | 2.15% | $502.73 |
| 07/16/2024 | 07/18/2024 | $2.700 | 2.08% | 2.18% | $494.87 |
| 04/12/2024 | 04/15/2024 | $2.700 | 2.59% | 2.62% | $412.43 |
| 01/16/2024 | 01/18/2024 | $2.450 | 2.44% | 2.49% | $392.98 |
| 10/16/2023 | 10/18/2023 | $2.450 | 2.56% | 2.66% | $368.17 |
| 07/14/2023 | 07/17/2023 | $2.450 | 2.69% | 2.64% | $371.04 |
| 04/14/2023 | 04/17/2023 | $2.450 | 3.14% | 3.14% | $311.92 |
| 01/13/2023 | 01/16/2023 | $2.450 | 3.56% | 3.41% | $287.37 |
| 10/14/2022 | 10/31/2022 | $2.200 | 3.64% | 3.25% | $270.96 |
| 07/14/2022 | 07/29/2022 | $2.200 | 3.53% | 3.21% | $273.95 |
| 04/13/2022 | 04/29/2022 | $2.200 | 2.99% | 3.3% | $266.78 |
| 01/13/2022 | 01/31/2022 | $1.950 | 2.59% | 2.76% | $282.56 |
| 10/14/2021 | 10/29/2021 | $1.950 | 2.76% | 2.69% | $289.58 |
| 07/14/2021 | 07/30/2021 | $1.950 | 2.72% | 2.76% | $282.44 |
| 04/14/2021 | 04/30/2021 | $1.950 | 2.82% | 2.66% | $292.86 |
| 01/14/2021 | 01/29/2021 | $1.775 | 3.05% | 2.98% | $238.49 |
| 10/14/2020 | 10/30/2020 | $1.775 | 2.98% | 3.17% | $224.14 |
| 07/15/2020 | 07/31/2020 | $1.775 | 3.71% | 3.01% | $236.07 |
| 04/14/2020 | 04/30/2020 | $1.775 | 4.58% | 4.41% | $160.99 |
| 01/15/2020 | 01/31/2020 | $1.600 | 3.65% | 3.68% | $173.92 |
| 10/11/2019 | 10/31/2019 | $1.600 | 3.78% | 3.63% | $176.30 |
| 07/15/2019 | 07/31/2019 | $1.600 | 3.96% | 3.94% | $162.62 |
| 04/12/2019 | 04/30/2019 | $1.600 | 4.42% | 4.04% | $158.47 |
| 01/15/2019 | 01/31/2019 | $1.600 | 4.51% | 4.34% | $147.48 |
| 10/12/2018 | 10/31/2018 | $1.450 | 3.56% | 3.91% | $148.18 |
| 07/16/2018 | 07/31/2018 | $1.450 | 3.21% | 3.36% | $172.51 |
| 04/13/2018 | 04/30/2018 | $1.450 | 3.16% | 3.46% | $167.42 |
| 01/12/2018 | 01/31/2018 | $1.250 | 2.87% | 2.78% | $179.79 |
| 10/13/2017 | 10/31/2017 | $1.250 | 3.13% | 3% | $166.57 |
| 07/13/2017 | 07/31/2017 | $1.250 | 3.3% | 3.32% | $150.77 |
| 04/11/2017 | 04/28/2017 | $1.050 | 2.98% | 3.03% | $138.80 |
| 01/12/2017 | 01/31/2017 | $1.050 | 2.85% | 2.75% | $152.74 |
| 10/13/2016 | 10/31/2016 | $1.050 | 3.01% | 3.06% | $137.29 |
| 07/13/2016 | 07/29/2016 | $0.850 | 2.42% | 2.36% | $144.04 |
| 04/13/2016 | 04/29/2016 | $0.850 | 2.52% | 2.53% | $134.47 |
| 01/13/2016 | 01/29/2016 | $0.850 | 3.13% | 2.93% | $116.21 |
| 10/13/2015 | 10/30/2015 | $0.700 | 2.2% | 2.28% | $123.03 |
| 07/13/2015 | 07/31/2015 | $0.700 | 2.23% | 2.18% | $128.24 |
| 04/13/2015 | 04/30/2015 | $0.700 | 2.24% | 2.33% | $120.29 |
| 01/16/2015 | 01/30/2015 | $0.700 | 2.65% | 2.57% | $108.86 |
| 10/10/2014 | 10/31/2014 | $0.600 | 2.78% | 2.36% | $101.62 |
| 07/11/2014 | 07/31/2014 | $0.600 | 2.46% | 2.68% | $89.57 |
| 04/11/2014 | 04/30/2014 | $0.400 | 1.64% | 1.55% | $102.91 |
| 01/13/2014 | 01/31/2014 | $0.400 | 1.71% | 1.69% | $94.62 |
| 10/10/2013 | 10/31/2013 | $0.400 | 1.69% | 1.68% | $95.29 |
| 07/11/2013 | 07/31/2013 | $0.250 | 1.1% | 1.07% | $93.35 |
| 04/11/2013 | 04/30/2013 | $0.250 | 1.21% | 1.19% | $84.38 |
| 01/23/2013 | 01/31/2013 | $0.250 | 1.33% | 1.33% | $75.35 |
| 10/11/2012 | 10/31/2012 | $5.620 | 32.55% | 32.89% | $68.35 |
| 07/12/2012 | 07/31/2012 | $0.620 | 3.29% | 3.65% | $67.94 |
| 04/12/2012 | 04/30/2012 | $0.620 | 3.43% | 3.45% | $71.95 |
| 01/11/2012 | 01/31/2012 | $0.620 | 3.62% | 3.6% | $68.97 |
| 10/12/2011 | 10/31/2011 | $0.570 | 3.82% | 3.7% | $61.66 |
| 07/13/2011 | 07/29/2011 | $0.570 | 3.46% | 3.85% | $59.18 |
| 04/13/2011 | 04/29/2011 | $0.570 | 3.28% | 3.22% | $70.89 |
| 01/12/2011 | 01/31/2011 | $0.520 | 3.35% | 3.32% | $62.72 |
| 10/13/2010 | 10/29/2010 | $0.520 | 3.63% | 3.72% | $55.97 |
| 07/13/2010 | 07/30/2010 | $0.520 | 3.44% | 3.73% | $55.71 |
| 04/13/2010 | 04/30/2010 | $0.520 | 3.53% | 3.51% | $59.22 |
| 01/13/2010 | 01/29/2010 | $0.480 | 3.91% | 4% | $47.96 |
| 10/13/2009 | 10/30/2009 | $0.480 | 3.64% | 3.75% | $51.22 |
| 07/13/2009 | 07/31/2009 | $0.480 | 4.22% | 3.66% | $52.46 |
| 04/13/2009 | 04/30/2009 | $0.480 | 4.83% | 4.47% | $42.95 |
| 01/13/2009 | 01/30/2009 | $0.450 | 5.01% | 5.45% | $33.05 |
| 10/10/2008 | 10/31/2008 | $0.450 | 3.83% | 4.38% | $41.09 |
| 07/11/2008 | 07/31/2008 | $0.450 | 4.16% | 3.61% | $49.87 |
| 04/11/2008 | 04/30/2008 | $0.450 | 4.12% | 3.97% | $45.37 |
| 01/11/2008 | 01/31/2008 | $0.400 | 4.8% | 4.35% | $36.80 |
| 10/11/2007 | 10/31/2007 | $0.400 | 3.63% | 3.84% | $41.64 |
| 07/11/2007 | 07/31/2007 | $0.330 | 2.32% | 2.64% | $49.91 |
| 04/11/2007 | 04/30/2007 | $0.330 | 2.63% | 2.48% | $53.17 |
| 01/10/2007 | 01/31/2007 | $0.250 | 2.19% | 1.96% | $51.02 |
| 10/11/2006 | 10/31/2006 | $0.250 | 2.14% | 2.01% | $49.80 |
| 07/12/2006 | 07/31/2006 | $0.250 | 1.83% | 2.26% | $44.32 |
| 04/11/2006 | 04/28/2006 | $0.250 | 1.57% | 1.58% | $63.45 |
| 01/11/2006 | 01/31/2006 | $0.200 | 1.22% | 1.13% | $70.74 |
| 10/12/2005 | 10/31/2005 | $0.200 | 1.6% | 1.41% | $56.83 |
| 07/13/2005 | 07/29/2005 | $0.140 | 1.33% | 1.18% | $47.36 |
| 04/13/2005 | 04/29/2005 | $0.140 | 1.34% | 1.29% | $43.39 |
| 01/12/2005 | 01/31/2005 | $0.140 | 1.6% | 1.62% | $34.61 |
| 10/13/2004 | 11/01/2004 | $0.100 | 1.3% | 1.38% | $28.90 |
| 07/13/2004 | 08/02/2004 | $0.100 | 1.48% | 1.38% | $29.09 |
| 04/13/2004 | 04/30/2004 | $0.100 | 1.42% | 1.37% | $29.15 |
| 01/13/2004 | 02/02/2004 | $0.080 | 1.42% | 1.4% | $22.89 |
| 10/10/2003 | 10/31/2003 | $0.080 | 1.6% | 1.49% | $21.41 |
| 07/11/2003 | 07/31/2003 | $0.040 | 0.95% | 0.92% | $17.43 |
| 04/11/2003 | 04/30/2003 | $0.040 | 1.08% | 1.03% | $15.49 |
| 01/13/2003 | 01/31/2003 | $0.040 | 0.95% | 1.02% | $15.65 |
| 10/10/2002 | 10/31/2002 | $0.030 | 0.87% | 0.75% | $16.00 |
| 07/11/2002 | 07/31/2002 | $0.030 | 0.69% | 0.85% | $14.20 |
| 04/11/2002 | 04/30/2002 | $0.030 | 0.66% | 0.66% | $18.09 |
| 01/10/2002 | 01/31/2002 | $0.025 | 0.68% | 0.74% | $13.50 |
| 10/11/2001 | 10/31/2001 | $0.025 | 0.83% | 0.77% | $12.99 |
| 07/11/2001 | 07/27/2001 | $0.025 | 0.77% | 0.7% | $14.35 |
| 04/11/2001 | 04/30/2001 | $0.025 | 0.77% | 0.77% | $12.94 |
| 01/10/2001 | 01/31/2001 | $0.025 | 0.73% | 0.84% | $11.85 |
| 10/12/2000 | 10/31/2000 | $0.025 | 1% | 1.06% | $9.42 |
| 07/12/2000 | 07/28/2000 | $0.025 | 0.75% | 0.75% | $13.25 |
| 04/12/2000 | 04/28/2000 | $0.025 | 0.86% | 0.78% | $12.88 |
| 01/12/2000 | 01/31/2000 | $0.025 | 0.82% | 0.86% | $11.63 |
| 10/13/1999 | 10/29/1999 | $0.025 | 0.97% | 0.99% | $10.13 |
| 07/13/1999 | 07/30/1999 | $0.026 | 0.64% | 0.71% | $14.56 |
| 04/13/1999 | 04/30/1999 | $0.025 | 0.6% | 0.51% | $19.63 |
| 01/13/1999 | 01/29/1999 | $0.025 | 0.57% | 0.65% | $15.38 |
| 10/13/1998 | 10/30/1998 | $0.025 | 0.68% | 0.59% | $16.94 |
| 07/13/1998 | 07/31/1998 | $0.023 | 0.4% | 0.45% | $20.75 |
| 04/13/1998 | 04/30/1998 | $0.023 | 0.56% | 0.48% | $19.50 |
| 01/13/1998 | 01/30/1998 | $0.023 | 0.56% | 0.53% | $17.46 |
| 10/10/1997 | 10/31/1997 | $0.023 | 0.47% | 0.6% | $15.67 |
| 07/11/1997 | 07/31/1997 | $0.023 | 0.5% | 0.46% | $20.08 |
| 04/11/1997 | 04/30/1997 | $0.023 | 0.56% | 0.56% | $16.58 |
| 01/13/1997 | 01/31/1997 | $0.023 | 0.54% | 0.45% | $20.58 |
| 10/10/1996 | 10/31/1996 | $0.023 | 0.75% | 0.72% | $12.92 |
| 07/11/1996 | 07/31/1996 | $0.023 | 0.73% | 0.86% | $10.83 |
| 04/11/1996 | 04/30/1996 | $0.022 | 0.75% | 0.7% | $12.61 |
| 01/17/1996 | 01/31/1996 | $0.022 | 1.1% | 1.19% | $7.50 |
| 10/12/1995 | 10/31/1995 | $0.022 | 1.22% | 1.2% | $7.39 |
| 07/12/1995 | 07/31/1995 | $0.022 | 1.5% | 1.38% | $6.44 |
| 04/10/1995 | 04/28/1995 | $0.019 | 1.45% | 1.42% | $5.44 |
| 01/09/1995 | 01/31/1995 | $0.019 | 1.61% | 1.63% | $4.74 |
| 10/11/1994 | 10/31/1994 | $0.019 | 1.65% | 1.6% | $4.81 |
| 07/11/1994 | 07/29/1994 | $0.019 | 1.63% | 1.58% | $4.89 |
| 04/11/1994 | 04/29/1994 | $0.019 | 1.72% | 1.61% | $4.78 |
| 01/10/1994 | 01/31/1994 | $0.018 | 1.73% | 1.69% | $4.22 |
| 10/08/1993 | 10/29/1993 | $0.018 | 1.67% | 1.94% | $3.67 |
| 07/09/1993 | 07/30/1993 | $0.018 | 1.54% | 1.57% | $4.52 |
| 04/08/1993 | 04/30/1993 | $0.018 | 1.76% | 1.56% | $4.56 |
| 01/11/1993 | 02/01/1993 | $0.018 | 2% | 1.8% | $3.96 |
| 10/08/1992 | 10/30/1992 | $0.018 | 2.14% | 2.04% | $3.48 |
| 07/09/1992 | 07/31/1992 | $0.018 | 2.66% | 2.66% | $2.67 |
| 04/09/1992 | 04/30/1992 | $0.018 | 2.78% | 2.5% | $2.85 |
MLI Dividends Info:
Estimated Annual Dividend:
$0.7
Forward Yield:
1.28%
Ex-Dividend Date:
2026-09-04
Lifetime Dividends / Share:
$6.45
MLI Dividend History: Dates, Payments & Yield list
Below is a schedule of all MLI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/04/2026 | 09/07/2026 | $0.175 | 1.1% | 1.17% | $60.07 |
| 06/05/2026 | 06/08/2026 | $0.350 | 2.11% | 2.1% | $66.63 |
| 03/13/2026 | 03/16/2026 | $0.350 | 2.55% | 2.53% | $55.28 |
| 12/05/2025 | 12/08/2025 | $0.250 | 1.76% | 1.79% | $55.90 |
| 09/05/2025 | 09/08/2025 | $0.250 | 2.05% | 2.06% | $48.65 |
| 06/06/2025 | 06/09/2025 | $0.250 | 2.58% | 2.58% | $38.72 |
| 03/14/2025 | 03/17/2025 | $0.250 | 2.52% | 2.46% | $40.69 |
| 12/06/2024 | 12/09/2024 | $0.200 | 2.03% | 2.05% | $39.03 |
| 09/06/2024 | 09/09/2024 | $0.200 | 2.43% | 2.39% | $33.42 |
| 06/07/2024 | 06/10/2024 | $0.200 | 2.89% | 2.91% | $27.47 |
| 03/14/2024 | 03/18/2024 | $0.200 | 3.11% | 3.06% | $26.14 |
| 11/30/2023 | 12/04/2023 | $0.150 | 2.89% | 2.76% | $21.76 |
| 08/31/2023 | 09/04/2023 | $0.075 | 1.56% | 1.62% | $18.48 |
| 06/01/2023 | 06/05/2023 | $0.150 | 3.22% | 3.05% | $19.66 |
| 03/16/2023 | 03/20/2023 | $0.150 | 3.29% | 3.35% | $17.93 |
| 12/01/2022 | 12/16/2022 | $0.063 | 1.45% | 1.63% | $15.31 |
| 09/01/2022 | 09/16/2022 | $0.063 | 1.59% | 1.68% | $14.92 |
| 06/02/2022 | 06/17/2022 | $0.063 | 1.79% | 1.97% | $12.72 |
| 03/17/2022 | 04/01/2022 | $0.063 | 1.7% | 1.81% | $13.81 |
| 12/02/2021 | 12/17/2021 | $0.033 | 0.91% | 0.91% | $14.30 |
| 09/02/2021 | 09/17/2021 | $0.033 | 1.17% | 1.25% | $10.38 |
| 06/03/2021 | 06/18/2021 | $0.033 | 1.13% | 1.23% | $10.61 |
| 03/18/2021 | 04/02/2021 | $0.033 | 1.21% | 0% | $0.00 |
| 12/03/2020 | 12/18/2020 | $0.025 | 1.2% | 1.12% | $8.89 |
| 09/03/2020 | 09/18/2020 | $0.025 | 1.35% | 1.4% | $7.13 |
| 06/04/2020 | 06/19/2020 | $0.025 | 1.4% | 1.6% | $6.24 |
| 03/19/2020 | 04/03/2020 | $0.025 | 1.83% | 1.82% | $5.49 |
| 12/05/2019 | 12/20/2019 | $0.025 | 1.25% | 1.28% | $7.80 |
| 09/05/2019 | 09/20/2019 | $0.025 | 1.49% | 1.37% | $7.30 |
| 06/06/2019 | 06/21/2019 | $0.025 | 1.45% | 1.41% | $7.09 |
| 03/14/2019 | 03/29/2019 | $0.025 | 1.26% | 1.28% | $7.84 |
| 12/06/2018 | 12/21/2018 | $0.025 | 1.74% | 1.81% | $5.52 |
| 09/06/2018 | 09/21/2018 | $0.025 | 1.3% | 1.4% | $7.14 |
| 05/31/2018 | 06/15/2018 | $0.025 | 1.32% | 1.31% | $7.61 |
| 03/15/2018 | 03/29/2018 | $0.025 | 1.43% | 1.53% | $6.54 |
| 11/30/2017 | 12/22/2017 | $0.025 | 1.1% | 1.11% | $8.98 |
| 08/31/2017 | 09/22/2017 | $0.025 | 1.34% | 1.22% | $8.19 |
| 05/31/2017 | 06/16/2017 | $0.025 | 1.41% | 1.31% | $7.65 |
| 03/03/2017 | 03/21/2017 | $0.025 | 0.96% | 1.21% | $8.29 |
| 03/10/2017 | 03/13/2017 | $0.750 | 36.14% | 35.97% | $8.34 |
| 11/30/2016 | 12/19/2016 | $0.025 | 1.05% | 0.99% | $10.10 |
| 08/31/2016 | 09/19/2016 | $0.025 | 1.16% | 1.24% | $8.08 |
| 05/27/2016 | 06/15/2016 | $0.025 | 1.28% | 1.26% | $7.96 |
| 03/02/2016 | 03/18/2016 | $0.019 | 1.09% | 1.02% | $7.32 |
| 11/25/2015 | 12/14/2015 | $0.019 | 0.95% | 1.09% | $6.90 |
| 09/02/2015 | 09/18/2015 | $0.019 | 0.98% | 1.02% | $7.38 |
| 05/28/2015 | 06/15/2015 | $0.019 | 0.85% | 0.85% | $8.85 |
| 02/26/2015 | 03/13/2015 | $0.019 | 0.85% | 0.86% | $8.71 |
| 11/26/2014 | 12/15/2014 | $0.019 | 0.9% | 0.91% | $8.23 |
| 09/03/2014 | 09/19/2014 | $0.019 | 1.02% | 1.02% | $7.36 |
| 05/29/2014 | 06/16/2014 | $0.019 | 1.03% | 1.02% | $7.36 |
| 02/27/2014 | 03/14/2014 | $0.038 | 1.92% | 1.98% | $7.56 |
| 11/27/2013 | 12/16/2013 | $0.031 | 1.64% | 1.65% | $7.59 |
| 09/04/2013 | 09/20/2013 | $0.031 | 1.83% | 1.77% | $7.08 |
| 05/30/2013 | 06/17/2013 | $0.031 | 1.82% | 1.93% | $6.46 |
| 02/27/2013 | 03/15/2013 | $0.031 | 1.89% | 1.84% | $6.78 |
| 11/29/2012 | 12/14/2012 | $0.016 | 1.05% | 1.05% | $5.94 |
| 08/30/2012 | 09/17/2012 | $0.013 | 0.94% | 0.85% | $5.91 |
| 05/30/2012 | 06/15/2012 | $0.013 | 0.93% | 0.97% | $5.13 |
| 02/28/2012 | 03/15/2012 | $0.013 | 0.86% | 0.84% | $5.93 |
| 11/29/2011 | 12/15/2011 | $0.013 | 1.12% | 1.07% | $4.67 |
| 08/30/2011 | 09/15/2011 | $0.013 | 0.86% | 0.88% | $5.67 |
| 05/27/2011 | 06/15/2011 | $0.013 | 1.1% | 1.13% | $4.43 |
| 02/25/2011 | 03/15/2011 | $0.013 | 1.2% | 1.21% | $4.12 |
| 11/29/2010 | 12/15/2010 | $0.013 | 1.3% | 1.22% | $4.10 |
| 08/30/2010 | 09/15/2010 | $0.013 | 1.71% | 1.58% | $3.17 |
| 05/27/2010 | 06/15/2010 | $0.013 | 1.45% | 1.53% | $3.27 |
| 02/25/2010 | 03/15/2010 | $0.013 | 1.75% | 1.6% | $3.13 |
| 11/27/2009 | 12/15/2009 | $0.013 | 1.72% | 1.63% | $3.07 |
| 08/28/2009 | 09/15/2009 | $0.013 | 1.64% | 1.6% | $3.12 |
| 05/28/2009 | 06/15/2009 | $0.013 | 1.82% | 1.85% | $2.70 |
| 02/26/2009 | 03/13/2009 | $0.013 | 2.23% | 2.08% | $2.40 |
| 11/26/2008 | 12/15/2008 | $0.013 | 1.79% | 1.92% | $2.60 |
| 08/27/2008 | 09/15/2008 | $0.013 | 1.44% | 1.48% | $3.38 |
| 05/29/2008 | 06/13/2008 | $0.013 | 1.12% | 1.15% | $4.35 |
| 02/28/2008 | 03/14/2008 | $0.013 | 1.31% | 1.44% | $3.47 |
| 11/28/2007 | 12/14/2007 | $0.013 | 1.29% | 1.4% | $3.57 |
| 08/30/2007 | 09/17/2007 | $0.013 | 1.17% | 1.17% | $4.26 |
| 05/30/2007 | 06/15/2007 | $0.013 | 1.14% | 1.14% | $4.38 |
| 02/27/2007 | 03/15/2007 | $0.013 | 1.35% | 1.39% | $3.59 |
| 11/29/2006 | 12/15/2006 | $0.013 | 1.17% | 1.2% | $4.17 |
| 08/30/2006 | 09/15/2006 | $0.013 | 1.02% | 1.16% | $4.31 |
| 05/30/2006 | 06/15/2006 | $0.013 | 1.25% | 1.29% | $3.88 |
| 02/27/2006 | 03/15/2006 | $0.013 | 1.21% | 1.17% | $4.27 |
| 11/29/2005 | 12/15/2005 | $0.013 | 1.47% | 1.51% | $3.31 |
| 08/30/2005 | 09/15/2005 | $0.013 | 1.55% | 1.45% | $3.45 |
| 05/27/2005 | 06/15/2005 | $0.013 | 1.47% | 1.45% | $3.46 |
| 02/25/2005 | 03/15/2005 | $0.013 | 1.26% | 1.34% | $3.73 |
| 11/29/2004 | 12/15/2004 | $0.013 | 1.31% | 1.25% | $4.01 |
| 10/27/2004 | 10/29/2004 | $0.813 | 99.39% | 97.31% | $3.34 |
| 08/30/2004 | 09/15/2004 | $0.013 | 1.04% | 0.95% | $5.26 |
| 05/27/2004 | 06/15/2004 | $0.013 | 1.21% | 1.16% | $4.31 |
| 02/26/2004 | 03/15/2004 | $0.013 | 1.26% | 1.29% | $3.89 |
| 05/16/1996 | 05/20/1996 | $0.063 | 10.04% | 10% | $2.50 |
Projected Future Values & Dividends for WSO & MLI
Based on past 10 years performance, WSO had share price CAGR of +8.64%, and dividend CAGR of +12.45%.
During same period MLI had share price CAGR of +21.99%, and dividend CAGR of +31.05%.
Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:
Projection uses WSO applied at 8.64% price / 10.00% dividend; MLI applied at 10.00% price / 10.00% dividend.
| WSO | MLI | |
|---|---|---|
| Start Value | $10,000 | $10,000 |
| Start Share Price | $308.38 | $54.89 |
| Start Shares | 32.43 | 182.18 |
| After 10 years: | WSO | MLI |
| Final Share Count | 49.64 | 234.92 |
| Dividends Payment | $7.56 | $0.91 |
| Annual Dividends | $1,501 | $853 |
| Share Price | $706.52 | $142.37 |
| Total Dividends | $8,157 | $4,705 |
| Final Value | $35,071 | $33,446 |
Estimated Future Returns - WSO
Estimated Future Returns - MLI
Estimate Dividend Snowball and total future returns for WSO and MLI with our dividend (DRIP) calculator.
Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).
We cannot guarantee that your actual returns will meet these metrics.
