PT Alamtri Resources Indonesia Tbk ADOOY | OTC
$6.94
$0.23 | 3.43%
SIGNAL:
|2026-09-30
|F&G 31
|RSI 20.1
|2026-09-30
|F&G 31
|RSI 20.1
Company Overview:
Market Cap:
$4.00B
Trailing PE:
8.1x
FWD PE *:
7.5x
Payout Ratio (TTM):
111.2%
52-Week Range:
$5.00 - $7.69
* Forward PE is based on street estimates.
10 Year ADOOY Performance Metrics:
Total Return (with DRIP):
286.6% (14.48% CAGR)
Total Return (no DRIP):
224.3% (12.49% CAGR)
Share Price:
42.5% (3.61% CAGR)
Yield on Cost (with DRIP):
37.35%
Total Invested:
$10,000
Total Value (with DRIP):
$38,661
Total Return $ (with DRIP):
$28,661
Dividend Increase:
-46.9% (-6.54% CAGR)
Dividend Yield (FWD):
9.66% ($0.67)
ADOOY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
ADOOY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
ADOOY Price CAGR:1Y: 38.52%2Y: -26.65%5Y: 2.99%10Y: 3.71%
ADOOY Dividend Charts
ADOOY Dividend CAGR:1Y: 0.00%2Y: -16.05%5Y: -6.54%10Y: -6.54%
ADOOY Dividend Payout Ratio CAGR:1Y: -25.18%2Y: 35.13%5Y: 0.00%10Y: 12.71%
ADOOY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 123.25%5Y: 0.00%10Y: 33.74%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
ADOOY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
ADOOY Revenue CAGR:1Y: 23.55%2Y: -42.83%5Y: -7.39%10Y: -2.16%
ADOOY EPS CAGR:1Y: 69.23%2Y: -40.67%5Y: 15.94%10Y: 9.98%
ADOOY Net Income CAGR:1Y: 67.28%2Y: -41.46%5Y: 12.33%10Y: 7.95%
ADOOY EBITDA CAGR:1Y: 80.99%2Y: -39.76%5Y: 7.43%10Y: 5.46%
ADOOY Free Cash Flow CAGR:1Y: 0.00%2Y: -64.57%5Y: -16.25%10Y: -9.02%
ADOOY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -98.86%5Y: -14.63%10Y: -8.14%
ADOOY Operating Income CAGR:1Y: 91.45%2Y: -46.59%5Y: 1.87%10Y: 2.26%
ADOOY Gross Profit CAGR:1Y: 61.14%2Y: -46.78%5Y: -1.30%10Y: 1.44%
ADOOY Shares Outstanding CAGR:1Y: -6.37%2Y: -2.07%5Y: -3.47%10Y: -1.75%
ADOOY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ADOOY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ADOOY Expenses CAGR:1Y: 2.27%2Y: -11.18%5Y: 31.27%10Y: 27.78%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
ADOOY Actual Revenue CAGR:1Y: 23.55%2Y: -42.83%5Y: -7.39%10Y: -2.16%
ADOOY Actual EPS CAGR:1Y: 69.23%2Y: -40.67%5Y: 15.94%10Y: 9.98%
ADOOY Actual Net Income CAGR:1Y: 67.28%2Y: -41.46%5Y: 12.33%10Y: 7.95%
ADOOY Actual EBITDA CAGR:1Y: 80.99%2Y: -39.76%5Y: 7.43%10Y: 5.46%
Ratios, Profit Margins & Return on Capital:
ADOOY Net Profit Margin CAGR:1Y: 35.37%2Y: 2.40%5Y: 21.28%10Y: 10.33%
ADOOY Gross Profit Margin CAGR:1Y: 30.44%2Y: -6.90%5Y: 6.57%10Y: 3.68%
ADOOY Price to Earnings CAGR:1Y: -20.45%2Y: 4,992.16%5Y: -0.87%10Y: 2.93%
ADOOY Price To Sales Ratio CAGR:1Y: 7.35%2Y: 5,106.20%5Y: 20.15%10Y: 13.53%
ADOOY Return on Capital Employed CAGR:1Y: 72.03%2Y: -38.72%5Y: -2.52%10Y: 0.36%
ADOOY Return on Invested Capital CAGR:1Y: 66.30%2Y: -35.94%5Y: 3.96%10Y: 3.80%
ADOOY Dividends Info:
Annual Dividend:
$0.67056
Forward Yield:
9.66%
Ex-Dividend Date:
2026-05-11
Lifetime Dividends / Share:
$9.68
ADOOY Dividend History: Dates, Payments & Yield list
Below is a schedule of all ADOOY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 05/11/2026 | 05/28/2026 | $0.335 | 9.4% | 10.73% | $6.25 |
| 01/12/2026 | 01/30/2026 | $0.428 | 12.23% | 12.68% | $6.75 |
| 06/20/2025 | 07/11/2025 | $0.513 | 15.9% | 18.82% | $5.45 |
| 01/13/2025 | 01/30/2025 | $0.326 | 8.12% | 9.13% | $7.13 |
| 12/24/2024 | 12/26/2024 | $4.262 | 98.66% | 100.4% | $8.49 |
| 06/10/2024 | 06/20/2024 | $0.641 | 15.29% | 15.12% | $8.47 |
| 01/12/2024 | 01/29/2024 | $0.643 | 15.78% | 16.08% | $8.00 |
| 06/02/2023 | 06/21/2023 | $0.806 | 22.29% | 21.01% | $7.67 |
| 01/12/2023 | 01/30/2023 | $0.806 | 14.65% | 16.17% | $9.97 |
| 12/29/2016 | 01/05/2017 | $0.095 | 3.04% | 3.04% | $6.25 |
| 04/28/2016 | 05/05/2016 | $0.063 | 4.52% | 4.52% | $2.79 |
| 12/30/2015 | 01/06/2016 | $0.055 | 6.04% | 6.04% | $1.82 |
| 05/06/2015 | 05/13/2015 | $0.071 | 4.06% | 4.06% | $3.50 |
| 12/29/2014 | 01/05/2015 | $0.047 | 2.24% | 2.24% | $4.19 |
| 05/28/2014 | 06/04/2014 | $0.055 | 1.95% | 1.95% | $5.64 |
| 12/27/2013 | 01/03/2014 | $0.063 | 2.83% | 2.83% | $4.45 |
| 05/29/2013 | 06/05/2013 | $0.063 | 2.55% | 2.55% | $4.95 |
| 12/27/2012 | 01/03/2013 | $0.055 | 0.67% | 0.67% | $8.17 |
| 05/29/2012 | 06/05/2012 | $0.353 | 15.64% | 15.64% | $9.03 |
Projected Future Returns & Dividends for ADOOY
Based on past 10-year performance, here are ADOOY growth metrics:
Share price CAGR of +3.71%
Dividend CAGR of -6.54%
Using ADOOY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| ADOOY (DRIP) | ADOOY - No DRIP | |
|---|---|---|
| Current Price | $6.94 | $6.94 |
| Start Shares | 1,440.92 | 1,440.92 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 2,683.28 | 1,440.92 |
| Dividends Payment | $0.17 | $0.17 |
| Annual Dividends | $915 | $492 |
| Yield on cost | 9.15% | 4.92% |
| Share Price | $9.99 | $9.99 |
| Total Dividends | $10,090 | $7,264 |
| Final Value | $26,813 | $21,662 |
Estimated Future Value + Dividends - ADOOY
NOTE: Above numbers are our estimate based on ADOOY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
PT Alamtri Resources Indonesia Tbk (ADOOY) had its IPO on 2012-01-31, and is traded on OTC stock exchange.
Headquartered in Jakarta, Indonesia, PT Adaro Energy Indonesia Tbk (formerly known as PT Adaro Energy until its rebranding in March 2022) is an integrated energy enterprise established in 2004. This diversified company primarily operates within Indonesia, spanning the coal, energy, utility, and essential infrastructure industries. Its operations are organized into several divisions: Coal Mining and Trading, Mining Services, Logistics, and various other business ventures. Adaro's extensive portfolio of services includes the extraction and commercialization of coal, provision of mining contract work, quarrying activities, and comprehensive mining support services such as ship loading, transportation, coal handling, and barging. The company also manages terminal operations and seaports. Beyond its core mining activities, it is involved in agriculture, power generation, general trading, warehousing, and transportation support, alongside specialized water and mud treatment services. Furthermore, Adaro constructs, repairs, and installs machinery, and undertakes the manufacturing, maintenance, and repair of sea transportation equipment. A significant initiative involves processing mine water to render it potable. The company maintains an international presence, exporting its products to key markets including China, Malaysia, Japan, India, and Korea, as well as other global destinations.
ADOOY website: https://www.adaro.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — ADOOY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $6.94
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
