A.P. Møller - Mærsk A/S AMKBY | OTC

Dividends

Company Overview:

Market Cap: $43.39B
Trailing PE: 10.3x
FWD PE *: 7.2x
Payout Ratio (TTM): 24.7%
52-Week Range: $9.32 - $18.76

* Forward PE is based on street estimates.

10 Year AMKBY Performance Metrics:

Total Return (with DRIP): 373.9% (16.84% CAGR)
Total Return (no DRIP): 243.9% (13.15% CAGR)
Share Price: 132.3% (8.80% CAGR)
Yield on Cost (with DRIP): 11.88%
Total Invested: $10,000
Total Value (with DRIP): $47,392
Total Return $ (with DRIP): $37,392
Dividend Increase: 235.4% (14.40% CAGR)
Dividend Yield (FWD): 2.51% ($0.38)
AMKBY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
AMKBY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
AMKBY Price CAGR:1Y: 57.83%2Y: 38.70%5Y: -0.48%10Y: 8.79%
AMKBY Dividend Charts
AMKBY - Dividends
AMKBY Dividend CAGR:1Y: -51.61%2Y: 7.17%5Y: -27.73%10Y: 11.91%
AMKBY - Dividend Payout Ratio
AMKBY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
AMKBY - Dividend to Free Cash Flow Ratio
AMKBY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
AMKBY - Chart 1
AMKBY - Chart 2
AMKBY - Chart 3

AMKBY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
AMKBY Revenue CAGR:1Y: 27.38%2Y: 7.15%5Y: 1.72%10Y: 7.03%
Earnings Per Share (EPS)
AMKBY EPS CAGR:1Y: 198.55%2Y: 3.05%5Y: -6.48%10Y: 25.07%
Net Income
AMKBY Net Income CAGR:1Y: 172.45%2Y: -1.04%5Y: -11.30%10Y: 21.41%
EBITDA
AMKBY EBITDA CAGR:1Y: 8.94%2Y: 0.00%5Y: -11.21%10Y: -10.23%
Free Cash Flow
AMKBY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
AMKBY Free Cash Flow / Share CAGR:1Y: 138.13%2Y: 2.59%5Y: 169.07%10Y: 103.27%
Operating Income
AMKBY Operating Income CAGR:1Y: 181.75%2Y: -1.69%5Y: -11.21%10Y: -10.23%
Gross Profit
AMKBY Gross Profit CAGR:1Y: -78.04%2Y: -55.52%5Y: 0.00%10Y: 0.00%
Shares Outstanding
AMKBY Shares Outstanding CAGR:1Y: -4.47%2Y: -4.05%5Y: -5.22%10Y: -3.37%
Share Buybacks
AMKBY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
AMKBY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
AMKBY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
AMKBY Actual Revenue CAGR:1Y: 27.38%2Y: 7.15%5Y: 1.72%10Y: 7.03%
EPS: Actual + Estimates
AMKBY Actual EPS CAGR:1Y: 198.55%2Y: 3.05%5Y: -6.48%10Y: 25.07%
NET INCOME: Actual + Estimates
AMKBY Actual Net Income CAGR:1Y: 172.45%2Y: -1.04%5Y: -11.30%10Y: 21.41%
EBITDA: Actual + Estimates
AMKBY Actual EBITDA CAGR:1Y: 8.94%2Y: 0.00%5Y: -11.21%10Y: -10.23%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
AMKBY Net Profit Margin CAGR:1Y: 123.88%2Y: -7.63%5Y: -12.81%10Y: 13.45%
Gross Profit Margin
AMKBY Gross Profit Margin CAGR:1Y: -82.76%2Y: -58.48%5Y: -29.64%10Y: -16.12%
Price to Earnings
AMKBY Price to Earnings CAGR:1Y: -39.01%2Y: 40.86%5Y: 12.86%10Y: -13.10%
Price To Sales Ratio
AMKBY Price To Sales Ratio CAGR:1Y: 36.55%2Y: 30.10%5Y: -1.59%10Y: -1.42%
Return on Capital Employed
AMKBY Return on Capital Employed CAGR:1Y: 176.17%2Y: -56.63%5Y: -17.00%10Y: -13.24%
Return on Invested Capital
AMKBY Return on Invested Capital CAGR:1Y: 203.26%2Y: -56.52%5Y: -18.12%10Y: -10.28%

Compare stocks side-by-side

AMKBY Dividends Info:

Annual Dividend: $0.379
Forward Yield: 2.51%
Ex-Dividend Date: 2026-03-27
Lifetime Dividends / Share: $7.60

Projected Future Returns & Dividends for AMKBY

Based on past 10-year performance, here are AMKBY growth metrics:

Share price CAGR of +8.79%
Dividend CAGR of +5.29%

Using AMKBY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

AMKBY (DRIP)AMKBY - No DRIP
Current Price$15.12$15.12
Start Shares661.38661.38
Start Value$10,000$10,000
  
After 10 years:
Final Share Count819.99661.38
Dividends Payment$0.63$0.63
Annual Dividends$521$420
Yield on cost5.21%4.20%
Share Price$35.12$35.12
Total Dividends$3,581$3,196
Final Value$28,796$26,422

Estimated Future Value + Dividends - AMKBY

NOTE: Above numbers are our estimate based on AMKBY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

A.P. Møller - Mærsk A/S (AMKBY) had its IPO on 2012-03-14, and is traded on OTC stock exchange.

A.P. Møller - Mærsk A/S, often simply known as Maersk, is a global leader in integrated transportation and logistics solutions. Its Ocean division primarily handles containerized freight, delivering an array of associated services. These include charges for demurrage and detention, efficient terminal handling, essential documentation, various container solutions, storage facilities, and seamless transshipment operations. These services are provided under well-known banners such as Maersk Line, Safmarine, Sealand – A Maersk Company, Hamburg Süd, and APM Terminals. Additionally, it trades in bunker oil. The Logistics & Services arm extends its offerings to include global sea and air freight forwarding, sophisticated supply chain management, specialized cold chain logistics, and comprehensive customs clearance assistance. Through its Terminals & Towage segment, the company manages gateway port operations and furnishes offshore towage, critical salvage, and other related marine support, predominantly under the APM Terminals brand. Meanwhile, the Manufacturing & Others division focuses on producing specialized reefer containers and constructing robust anchor handling tug supply (AHTS) and subsea support vessels. This segment also delivers specialized training programs tailored for the maritime, oil and gas, offshore wind, and crane industries. Established in 1904, the company maintains its headquarters in Copenhagen, Denmark.

AMKBY website: https://www.maersk.com


Loading signals…

DCF Model — AMKBY

Value from:
Pay up to today
—
vs current price $15.12
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →