NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Banco Bradesco S.A. BBDO | NYSE

$3.06 $0.02 | 0.66%
SIGNAL:Signal available — unlock to view |2026-09-24 |F&G 36 |RSI 40.4

Company Overview:

Market Cap: $32.40B
Trailing PE: 1.4x
FWD PE: —
Payout Ratio (TTM): 36.4%
52-Week Range: $2.65 - $3.80

10 Year BBDO Performance Metrics:

Total Return (with DRIP): -10.3% (-1.08% CAGR)
Total Return (no DRIP): -12.8% (-1.37% CAGR)
Share Price: -32.3% (-3.83% CAGR)
Yield on Cost (with DRIP): 0.70%
Total Invested: $10,000
Total Value (with DRIP): $8,972
Total Return $ (with DRIP): -$1,028
Dividend Increase: 3,286% (41.97% CAGR)
Dividend Yield (FWD): 0.78% ($0.02)
BBDO 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
BBDO Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
BBDO Price CAGR:1Y: 3.73%2Y: 11.76%5Y: 0.26%10Y: -3.78%
BBDO Dividend Charts
BBDO - Dividends
BBDO Dividend CAGR:1Y: 3.07%2Y: -63.52%5Y: 42.51%10Y: 9.15%
BBDO - Dividend Payout Ratio
BBDO Dividend Payout Ratio CAGR:1Y: 59.96%2Y: -31.91%5Y: 50.66%10Y: 23.15%
BBDO - Dividend to Free Cash Flow Ratio
BBDO Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

BBDO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

BBDO - Revenue
BBDO Revenue CAGR:1Y: 14.19%2Y: 84.42%5Y: 26.50%10Y: 12.59%
BBDO - Earnings Per Share (EPS)
BBDO EPS CAGR:1Y: 540.00%2Y: 31.52%5Y: 7.30%10Y: 0.82%
BBDO - Net Income
BBDO Net Income CAGR:1Y: 17.69%2Y: 31.70%5Y: 6.65%10Y: 5.62%
BBDO - EBITDA
BBDO EBITDA CAGR:1Y: 48.53%2Y: 30.62%5Y: -5.47%10Y: 0.00%
BBDO - Free Cash Flow
BBDO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBDO - Free Cash Flow / Share
BBDO Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBDO - Operating Income
BBDO Operating Income CAGR:1Y: 69.47%2Y: -3.58%5Y: -17.01%10Y: -2.74%
BBDO - Gross Profit
BBDO Gross Profit CAGR:1Y: 5.89%2Y: 15.74%5Y: -2.36%10Y: -1.08%
BBDO - Shares Outstanding
BBDO Shares Outstanding CAGR:1Y: 5.47%2Y: 0.14%5Y: -0.61%10Y: 4.73%
BBDO - Share Buybacks
BBDO Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBDO - Stock-Based Comp
BBDO Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBDO - Expenses
BBDO Expenses CAGR:1Y: 1,022.77%2Y: -8.62%5Y: 7.77%10Y: 10.75%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BBDO - REVENUE: Actual + Estimates
BBDO Actual Revenue CAGR:1Y: 14.19%2Y: 84.42%5Y: 26.50%10Y: 12.59%
BBDO - EPS: Actual + Estimates
BBDO Actual EPS CAGR:1Y: 540.00%2Y: 31.52%5Y: 7.30%10Y: 0.82%
BBDO - NET INCOME: Actual + Estimates
BBDO Actual Net Income CAGR:1Y: 17.69%2Y: 31.70%5Y: 6.65%10Y: 5.62%
BBDO - EBITDA: Actual + Estimates
BBDO Actual EBITDA CAGR:1Y: 48.53%2Y: 30.62%5Y: -5.47%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

BBDO - Net Profit Margin
BBDO Net Profit Margin CAGR:1Y: 3.03%2Y: -28.59%5Y: -15.69%10Y: -6.19%
BBDO - Gross Profit Margin
BBDO Gross Profit Margin CAGR:1Y: -7.28%2Y: -37.24%5Y: -22.81%10Y: -12.14%
BBDO - Price to Earnings
BBDO Price to Earnings CAGR:1Y: -4.22%2Y: -4.78%5Y: -8.20%10Y: 6.35%
BBDO - Price To Sales Ratio
BBDO Price To Sales Ratio CAGR:1Y: -0.66%2Y: -31.99%5Y: -22.60%10Y: -0.24%
BBDO - Return on Capital Employed
BBDO Return on Capital Employed CAGR:1Y: 60.00%2Y: -10.90%5Y: -12.84%10Y: -4.66%
BBDO - Return on Invested Capital
BBDO Return on Invested Capital CAGR:1Y: 57.67%2Y: -15.83%5Y: -34.94%10Y: -12.09%

Compare stocks side-by-side

BBDO Dividends Info:

Annual Dividend: $0.04074
Forward Yield: 1.33%
Ex-Dividend Date: 2026-10-05
Lifetime Dividends / Share: $1.81

BBDO Dividend History: Dates, Payments & Yield list

Below is a schedule of all BBDO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/05/202611/10/2026$0.0031.33%0%$0.00
09/03/202610/08/2026$0.0031.29%0%$0.00
09/21/202609/28/2026$0.0020.74%0.79%$3.04
07/07/202609/25/2026$0.06224.86%23.97%$3.10
04/08/202609/25/2026$0.05218.03%20.13%$3.10
08/05/202609/09/2026$0.0031.24%1.27%$3.14
07/06/202608/13/2026$0.0031.37%1.33%$3.07
12/31/202508/07/2026$0.06928.67%26.12%$3.15
06/03/202607/09/2026$0.0031.32%1.32%$3.04
05/06/202606/08/2026$0.0031.17%1.4%$2.92
04/06/202605/14/2026$0.0031.23%1.3%$3.18
10/01/202505/11/2026$0.03313.78%12.06%$3.28
03/04/202604/08/2026$0.0031.14%1.14%$3.46
02/04/202603/09/2026$0.0031.15%1.22%$3.30
01/06/202602/09/2026$0.0031.29%1.11%$3.58
12/03/202501/09/2026$0.0031.19%1.24%$3.03
11/05/202512/08/2025$0.0031.28%1.3%$2.98
10/03/202511/10/2025$0.0031.33%1.24%$3.10
09/03/202510/08/2025$0.0031.46%1.4%$2.78
08/05/202508/07/2025$0.0031.42%1.4%$2.58
07/03/202507/07/2025$0.0031.36%1.35%$2.67
07/02/202507/04/2025$0.04922.19%0%$0.00
06/04/202506/06/2025$0.0031.39%1.42%$2.53
05/06/202505/08/2025$0.0031.66%1.5%$2.40
10/02/202405/07/2025$0.02612.55%14.58%$2.10
04/03/202504/07/2025$0.0031.72%1.84%$1.96
04/02/202504/04/2025$0.03621.18%21.6%$2.00
03/07/202503/10/2025$0.0031.84%1.89%$1.89
06/20/202402/10/2025$0.04625.71%28.65%$1.92
02/05/202502/07/2025$0.0031.72%1.71%$1.98
01/06/202501/08/2025$0.0031.99%2.02%$1.78
01/03/202501/06/2025$0.04429.83%29.17%$1.81
11/05/202412/12/2024$0.0031.57%1.78%$1.94
12/04/202412/06/2024$0.0031.91%1.91%$1.89
10/03/202411/08/2024$0.0031.49%1.71%$2.10
09/04/202410/08/2024$0.0031.53%1.58%$2.40
08/05/202409/12/2024$0.0031.69%1.47%$2.49
07/03/202408/08/2024$0.0021.34%1.18%$2.33
06/05/202407/09/2024$0.0021.27%1.33%$2.10
05/03/202406/10/2024$0.0021.21%1.34%$2.20
04/02/202405/09/2024$0.0031.2%1.31%$2.32
03/04/202404/08/2024$0.0031.23%1.2%$2.59
02/02/202403/08/2024$0.0041.54%1.69%$2.49
01/03/202402/12/2024$0.0031.02%1.16%$2.68
12/04/202301/12/2024$0.0041.51%1.44%$2.95
12/22/202301/12/2024$0.12750.3%51.66%$2.95
11/02/202312/08/2023$0.0031.22%1.07%$2.95
10/03/202311/13/2023$0.0031.29%1.13%$2.74
09/01/202310/10/2023$0.0041.58%1.56%$2.70
08/02/202309/11/2023$0.0041.39%1.61%$2.65
07/03/202308/08/2023$0.0041.35%1.49%$2.82
06/02/202307/13/2023$0.0041.54%1.4%$2.99
05/03/202306/08/2023$0.0031.3%1.07%$2.85
04/04/202305/09/2023$0.0031.35%1.18%$2.62
03/02/202304/13/2023$0.0031.33%1.21%$2.50
01/09/202303/20/2023$0.07637.54%41.64%$2.20
02/02/202303/08/2023$0.0031.61%1.67%$2.38
12/02/202201/09/2023$0.0010.27%0.28%$2.44
11/03/202212/08/2022$0.0010.22%0.28%$2.51
10/04/202211/08/2022$0.0010.24%0.25%$3.05
09/02/202210/11/2022$0.0010.23%0.22%$3.11
08/02/202209/09/2022$0.0010.29%0.26%$3.06
07/01/202208/10/2022$0.0010.25%0.22%$3.05
06/02/202207/08/2022$0.0010.22%0.28%$2.70
06/21/202207/08/2022$0.0072.78%3.07%$2.70
05/03/202206/08/2022$0.0010.32%0.29%$3.27
04/04/202205/09/2022$0.0010.22%0.26%$2.92
03/03/202204/08/2022$0.0010.23%0.21%$3.37
02/02/202203/09/2022$0.0010.21%0.21%$3.25
01/04/202202/08/2022$0.0010.24%0.19%$3.25
12/02/202101/13/2022$0.0010.22%0.23%$2.82
12/21/202101/10/2022$0.0073.19%3.04%$2.71
11/03/202112/08/2021$0.0010.22%0.22%$2.87
10/04/202111/08/2021$0.0010.22%0.23%$2.85
09/02/202110/12/2021$0.0010.2%0.22%$3.16
08/03/202109/08/2021$0.0010.18%0.21%$3.30
07/02/202107/19/2021$0.0206.22%6.77%$3.59
06/03/202107/08/2021$0.0010.17%0.2%$3.62
05/04/202106/08/2021$0.0010.19%0.16%$4.35
04/01/202105/10/2021$0.0010.19%0.17%$3.61
03/02/202104/08/2021$0.0000.19%0.17%$3.39
02/18/202103/15/2021$0.0010.25%0.27%$3.32
02/02/202103/08/2021$0.0010.2%0.21%$3.15
01/05/202102/08/2021$0.0010.18%0.19%$3.50
12/29/202001/14/2021$0.0144.33%4.39%$3.88
12/02/202001/11/2021$0.0010.19%0.19%$3.63
11/04/202012/11/2020$0.0010.24%0.17%$3.87
10/02/202011/10/2020$0.0010.24%0.19%$3.32
09/02/202010/08/2020$0.0010.22%0.24%$2.80
08/04/202009/09/2020$0.0010.22%0.22%$3.10
07/02/202008/10/2020$0.0010.22%0.21%$3.14
06/02/202007/08/2020$0.0010.24%0.23%$3.15
05/08/202006/08/2020$0.0010.25%0.17%$3.65
04/02/202005/11/2020$0.0010.25%0.27%$2.37
03/03/202004/08/2020$0.0010.23%0.35%$3.01
02/04/202003/09/2020$0.0010.2%0.29%$3.82
02/18/202003/09/2020$0.0030.74%1%$3.82
01/03/202002/10/2020$0.0010.18%0.21%$5.55
12/20/201901/09/2020$0.0305.99%6.01%$6.06
12/03/201901/09/2020$0.0010.21%0.19%$6.06
11/04/201912/09/2019$0.0010.19%0.2%$5.81
10/02/201911/08/2019$0.0010.22%0.21%$5.67
10/18/201910/30/2019$0.05611.75%10.48%$6.39
09/03/201910/08/2019$0.0010.22%0.21%$5.48
08/02/201909/09/2019$0.0010.19%0.27%$5.82
07/02/201908/08/2019$0.0010.19%0.21%$5.95
06/04/201907/09/2019$0.0010.2%0.18%$6.95
05/03/201906/10/2019$0.0010.25%0.24%$6.30
04/05/201905/09/2019$0.0010.25%0.27%$5.75
03/06/201904/08/2019$0.0010.26%0.25%$6.16
12/26/201803/15/2019$0.04410.32%8.22%$6.49
02/04/201903/08/2019$0.0010.23%0.17%$9.60
01/03/201902/08/2019$0.0010.21%0.19%$6.68
12/04/201801/09/2019$0.0010.28%0.24%$6.35
11/05/201812/10/2018$0.0010.29%0.3%$5.25
10/02/201811/08/2018$0.0010.29%0.23%$5.28
09/04/201810/09/2018$0.0010.31%0.24%$4.94
08/02/201809/10/2018$0.0010.27%0.33%$3.83
07/03/201808/08/2018$0.0010.39%0.34%$4.52
06/04/201807/10/2018$0.0010.35%0.38%$4.09
05/03/201806/08/2018$0.0010.32%0.4%$4.21
04/06/201805/09/2018$0.0010.29%0.34%$5.27
03/02/201804/09/2018$0.0020.28%0.32%$5.77
12/26/201703/15/2018$0.06915.69%13.24%$6.21
02/02/201803/12/2018$0.0020.28%0.28%$6.58
01/03/201802/08/2018$0.0020.32%0.3%$6.06
12/04/201701/09/2018$0.0020.35%0.32%$5.70
11/02/201712/08/2017$0.0020.34%0.35%$5.30
10/03/201711/13/2017$0.0020.36%0.24%$9.33
09/06/201710/12/2017$0.0020.32%0.31%$6.33
08/02/201709/08/2017$0.0020.35%0.32%$6.02
07/03/201708/08/2017$0.0172.56%3.73%$5.57
06/02/201707/11/2017$0.0020.39%0.38%$4.83
05/03/201706/08/2017$0.0020.43%0.28%$8.16
04/04/201705/09/2017$0.0020.45%0.43%$5.36
03/02/201704/10/2017$0.0020.44%0.23%$9.79
02/02/201703/08/2017$0.0020.37%0.37%$5.17
01/03/201702/08/2017$0.0020.38%0.34%$5.48
12/22/201612/27/2016$0.0236.75%5.61%$4.92
11/03/201612/08/2016$0.0020.19%0.44%$4.23
12/02/201612/06/2016$0.0010.42%0.41%$4.19
10/04/201611/08/2016$0.0020.41%0.37%$4.99
09/02/201610/11/2016$0.0020.39%0.39%$4.74
08/02/201608/09/2016$0.0020.4%0.4%$4.63
07/01/201608/08/2016$0.0020.43%0.39%$4.75
06/23/201607/25/2016$0.0154.38%3.68%$4.73
05/03/201606/08/2016$0.0010.44%0.42%$4.05
06/02/201606/06/2016$0.0010.46%0.45%$3.74
04/04/201605/09/2016$0.0010.43%0.42%$3.94
03/03/201603/14/2016$0.0031.06%0.88%$3.90
02/02/201603/09/2016$0.0010.59%0.35%$3.51
12/17/201503/08/2016$0.05322.7%17.62%$3.58
01/05/201602/11/2016$0.0010.5%0.47%$2.53
12/02/201512/04/2015$0.0010.25%0.52%$3.03
10/02/201511/10/2015$0.0010.41%0.4%$3.02
11/04/201511/06/2015$0.0010.42%0.4%$3.15
09/02/201510/08/2015$0.0010.5%0.48%$3.34
08/04/201509/09/2015$0.0010.46%0.55%$3.10
07/01/201508/10/2015$0.0020.58%0.63%$3.68
06/23/201507/24/2015$0.0185.1%5.61%$3.78
06/02/201507/08/2015$0.0020.56%0.59%$3.91
05/05/201506/08/2015$0.0020.5%0.6%$3.97
04/02/201505/11/2015$0.0020.49%0.5%$4.54
03/03/201504/08/2015$0.0020.55%0.57%$4.91
02/03/201503/09/2015$0.0030.28%0.68%$4.47
02/10/201502/17/2015$0.0191.78%1.78%$12.58
01/05/201502/09/2015$0.0030.64%0.64%$4.93
12/02/201401/09/2015$0.0030.6%0.59%$5.49
12/24/201412/31/2014$0.08419.31%19.31%$5.25
11/04/201412/08/2014$0.0030.26%0.7%$5.35
10/02/201411/10/2014$0.0030.71%0.72%$5.41
09/02/201410/08/2014$0.0040.61%0.7%$6.08
08/04/201408/11/2014$0.0040.67%0.67%$6.32
07/02/201408/08/2014$0.0040.77%0.72%$6.00
06/03/201407/09/2014$0.0040.86%0.32%$14.86
06/25/201407/02/2014$0.0387.72%7.72%$5.91
05/05/201406/09/2014$0.0040.27%0.72%$5.97
04/02/201405/12/2014$0.0040.71%0.68%$6.24
03/06/201404/08/2014$0.0030.83%0.68%$6.01
02/11/201402/18/2014$0.0353.5%3.5%$11.87
01/03/201402/13/2014$0.0030.76%0.84%$4.59
02/04/201402/11/2014$0.0030.86%0.86%$4.66
12/03/201301/09/2014$0.0030.74%0.81%$5.02
12/26/201301/02/2014$0.05913.67%13.67%$5.22
11/04/201311/11/2013$0.0040.73%0.73%$6.43
10/02/201311/08/2013$0.0040.8%0.84%$5.81
09/03/201310/11/2013$0.0041.03%0.28%$16.57
08/02/201309/12/2013$0.0030.74%0.74%$5.69
07/02/201307/09/2013$0.0040.92%0.92%$5.21
06/28/201307/05/2013$0.0408.81%8.81%$5.43
06/04/201306/11/2013$0.0040.78%0.78%$6.45
05/03/201305/10/2013$0.0040.31%0.31%$17.16
04/02/201304/09/2013$0.0050.35%0.35%$17.13
03/04/201303/11/2013$0.0050.34%0.34%$16.21
02/06/201302/13/2013$0.0152.92%2.92%$6.24
02/04/201302/11/2013$0.0040.32%0.32%$15.74
01/03/201301/10/2013$0.0040.72%0.72%$6.41
12/26/201201/02/2013$0.1118.52%8.52%$15.60
12/04/201212/11/2012$0.0040.87%0.87%$5.38
11/05/201211/12/2012$0.0040.97%0.97%$4.94
10/02/201210/09/2012$0.0040.39%0.39%$12.35
09/04/201209/11/2012$0.0040.39%0.39%$12.41
08/02/201208/09/2012$0.0040.41%0.41%$11.59
07/03/201207/10/2012$0.0041.07%1.07%$4.54
06/28/201207/05/2012$0.0414.56%4.56%$10.73
06/04/201206/11/2012$0.0040.38%0.38%$11.14
05/03/201206/08/2012$0.0040.39%0.41%$11.14
04/04/201204/11/2012$0.0040.39%0.39%$13.85

Projected Future Returns & Dividends for BBDO

Based on past 10-year performance, here are BBDO growth metrics:

Share price CAGR of -3.78%
Dividend CAGR of +8.17%

Using BBDO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

BBDO (DRIP)BBDO - No DRIP
Current Price$3.06$3.06
Start Shares3,267.973,267.97
Start Value$10,000$10,000
  
After 10 years:
Final Share Count4,147.193,267.97
Dividends Payment$0.01$0.01
Annual Dividends$371$292
Yield on cost3.71%2.92%
Share Price$2.08$2.08
Total Dividends$2,178$1,945
Final Value$8,629$8,745

Estimated Future Value + Dividends - BBDO

NOTE: Above numbers are our estimate based on BBDO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Banco Bradesco S.A. (BBDO) had its IPO on 2012-03-13, and is traded on NYSE stock exchange.

Banco Bradesco S.A., together with its subsidiaries, provides various banking products and services in Brazil and internationally. The company operates in two segments, Banking and Insurance. It engages in banking operations, including investment, national, international, and private banking, as well as investment fund management, consortium administration, middle market and corporate activities, and leasing. The company also provides retail banking products, such as demand, savings, and time deposits, as well as mutual funds, foreign exchange services, and various loans and advances comprising overdrafts, credit cards, and loans with repayments in installments; and fund management and treasury services, corporate finance, and hedge and finance operations, which include working capital financing. In addition, it provides insurance products, such as life, pension, health, and non-life, as well as related insurance operations, supplemental pension plans, and capitalization bonds. Further, the company offers cards, consortia, service packages and fees, auctions, debt renegotiation, and accounts; and various services comprising related transactions and inquiries, profile and help, purchases and benefits, and permissions. It serves individuals, corporates, and businesses. The company was incorporated in 1943 and is headquartered in Osasco, Brazil.

BBDO website: https://banco.bradesco


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)
Loading signals…

DCF Model — BBDO

Value from:
Pay up to today
—
vs current price $3.06
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →