Best Buy Co., Inc. BBY | NYSE
$87.01
-$1.39 | -1.57%
TREND SIGNAL:
|2026-10-07
|2026-10-07
Company Overview:
Market Cap:
$18.25B
Trailing PE:
14.5x
FWD PE *:
12.4x
Payout Ratio (TTM):
47.2%
52-Week Range:
$55.10 - $96.53
* Forward PE is based on street estimates.
10 Year BBY Performance Metrics:
Total Return (with DRIP):
226.4% (12.56% CAGR)
Total Return (no DRIP):
200.3% (11.62% CAGR)
Share Price:
127.0% (8.54% CAGR)
Yield on Cost (with DRIP):
14.41%
Total Invested:
$10,000
Total Value (with DRIP):
$32,645
Total Return $ (with DRIP):
$22,645
Dividend Increase:
182.4% (11.20% CAGR)
Dividend Yield (FWD):
4.41% ($3.84)
BBY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
BBY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
BBY Price CAGR:1Y: 15.66%2Y: -6.08%5Y: -4.10%10Y: 8.38%
BBY Dividend Charts
BBY Dividend CAGR:1Y: 1.05%2Y: 1.06%5Y: 6.52%10Y: 13.11%
BBY Dividend Payout Ratio CAGR:1Y: -40.36%2Y: -3.88%5Y: 22.00%10Y: 3.55%
BBY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
BBY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
BBY Revenue CAGR:1Y: 3.61%2Y: 2.61%5Y: -3.77%10Y: 1.37%
BBY EPS CAGR:1Y: 68.18%2Y: 5.09%5Y: -12.59%10Y: 9.27%
BBY Net Income CAGR:1Y: 69.35%2Y: 4.04%5Y: -15.56%10Y: 4.75%
BBY EBITDA CAGR:1Y: 28.15%2Y: -0.97%5Y: -9.68%10Y: 3.00%
BBY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBY Free Cash Flow / Share CAGR:1Y: 28.70%2Y: 25.54%5Y: 7.89%10Y: 5.34%
BBY Operating Income CAGR:1Y: 13.70%2Y: 4.09%5Y: -12.24%10Y: 3.68%
BBY Gross Profit CAGR:1Y: 6.56%2Y: 3.42%5Y: -3.61%10Y: 1.26%
BBY Shares Outstanding CAGR:1Y: 0.09%2Y: -1.02%5Y: -3.40%10Y: -4.09%
BBY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BBY Revenue CAGR:1Y: 3.61%2Y: 2.61%5Y: -3.77%10Y: 1.37%
BBY Revenue CAGR:1Y: 3.61%2Y: 2.61%5Y: -3.77%10Y: 1.37%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
BBY Actual Revenue CAGR:1Y: 3.61%2Y: 2.61%5Y: -3.77%10Y: 1.37%
BBY Actual EPS CAGR:1Y: 68.18%2Y: 5.09%5Y: -12.59%10Y: 9.27%
BBY Actual Net Income CAGR:1Y: 69.35%2Y: 4.04%5Y: -15.56%10Y: 4.75%
BBY Actual EBITDA CAGR:1Y: 28.15%2Y: -0.97%5Y: -9.68%10Y: 3.00%
Ratios, Profit Margins & Return on Capital:
BBY Net Profit Margin CAGR:1Y: 63.45%2Y: 1.43%5Y: -12.25%10Y: 3.33%
BBY Gross Profit Margin CAGR:1Y: 2.84%2Y: 0.78%5Y: 0.16%10Y: -0.11%
BBY Price to Earnings CAGR:1Y: -20.55%2Y: -2.69%5Y: 8.62%10Y: 0.62%
BBY Price To Sales Ratio CAGR:1Y: 29.53%2Y: -1.35%5Y: -4.71%10Y: 3.97%
BBY Return on Capital Employed CAGR:1Y: 7.77%2Y: 4.86%5Y: -9.54%10Y: 2.75%
BBY Return on Invested Capital CAGR:1Y: 8.00%2Y: 4.03%5Y: -14.61%10Y: 1.78%
BBY Dividends Info:
Annual Dividend:
$3.84
Forward Yield:
4.41%
Ex-Dividend Date:
2026-09-17
Lifetime Dividends / Share:
$36.83
BBY Dividend History: Dates, Payments & Yield list
Below is a schedule of all BBY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/17/2026 | 09/21/2026 | $0.960 | 4.06% | 4.12% | $93.22 |
| 06/18/2026 | 06/22/2026 | $0.960 | 5.14% | 5.05% | $76.01 |
| 03/24/2026 | 03/26/2026 | $0.960 | 6.22% | 6.07% | $63.21 |
| 12/16/2025 | 12/18/2025 | $0.950 | 5.23% | 5.3% | $71.76 |
| 09/18/2025 | 09/22/2025 | $0.950 | 5.15% | 5.25% | $72.33 |
| 06/18/2025 | 06/20/2025 | $0.950 | 5.61% | 5.63% | $67.52 |
| 03/25/2025 | 03/27/2025 | $0.950 | 5.09% | 5.08% | $74.87 |
| 12/17/2024 | 12/19/2024 | $0.940 | 4.3% | 4.41% | $85.20 |
| 09/19/2024 | 09/23/2024 | $0.940 | 3.82% | 3.84% | $97.86 |
| 06/20/2024 | 06/24/2024 | $0.940 | 4.07% | 4.21% | $89.33 |
| 03/20/2024 | 03/22/2024 | $0.940 | 4.78% | 4.6% | $81.66 |
| 12/11/2023 | 12/13/2023 | $0.920 | 4.96% | 5.08% | $72.37 |
| 09/18/2023 | 09/20/2023 | $0.920 | 5.21% | 5.2% | $70.75 |
| 06/14/2023 | 06/16/2023 | $0.920 | 4.8% | 4.61% | $79.79 |
| 03/22/2023 | 03/24/2023 | $0.920 | 4.85% | 4.95% | $74.32 |
| 12/12/2022 | 01/03/2023 | $0.880 | 4.27% | 4.38% | $80.41 |
| 09/19/2022 | 10/11/2022 | $0.880 | 4.76% | 5.51% | $63.85 |
| 06/13/2022 | 07/05/2022 | $0.880 | 5.07% | 5.03% | $69.98 |
| 03/23/2022 | 04/14/2022 | $0.880 | 3.64% | 3.75% | $93.84 |
| 12/13/2021 | 01/04/2022 | $0.700 | 2.79% | 2.66% | $105.14 |
| 09/13/2021 | 10/05/2021 | $0.700 | 2.5% | 2.63% | $106.37 |
| 06/16/2021 | 07/08/2021 | $0.700 | 2.55% | 2.59% | $108.16 |
| 03/17/2021 | 04/08/2021 | $0.700 | 2.49% | 2.34% | $119.62 |
| 12/14/2020 | 01/05/2021 | $0.550 | 2.17% | 2.18% | $101.00 |
| 09/14/2020 | 10/06/2020 | $0.550 | 2.04% | 1.96% | $112.45 |
| 06/10/2020 | 07/02/2020 | $0.550 | 2.69% | 2.52% | $87.45 |
| 03/18/2020 | 04/09/2020 | $0.550 | 4.07% | 3.33% | $65.99 |
| 12/16/2019 | 01/07/2020 | $0.500 | 2.33% | 2.26% | $88.41 |
| 09/18/2019 | 10/10/2019 | $0.500 | 2.98% | 3% | $66.73 |
| 06/12/2019 | 07/05/2019 | $0.500 | 3.1% | 2.78% | $71.89 |
| 03/19/2019 | 04/10/2019 | $0.500 | 2.86% | 2.68% | $74.49 |
| 12/10/2018 | 12/31/2018 | $0.450 | 3.07% | 3.4% | $52.96 |
| 09/17/2018 | 10/09/2018 | $0.450 | 2.34% | 2.52% | $71.34 |
| 06/13/2018 | 07/05/2018 | $0.450 | 2.46% | 2.44% | $73.74 |
| 03/21/2018 | 04/12/2018 | $0.450 | 2.63% | 2.52% | $71.30 |
| 12/06/2017 | 12/28/2017 | $0.340 | 2.23% | 1.99% | $68.42 |
| 09/18/2017 | 10/10/2017 | $0.340 | 2.37% | 2.38% | $57.17 |
| 06/13/2017 | 07/06/2017 | $0.340 | 2.35% | 2.37% | $57.42 |
| 03/20/2017 | 04/12/2017 | $0.340 | 2.99% | 2.81% | $48.36 |
| 12/06/2016 | 12/29/2016 | $0.280 | 2.39% | 2.6% | $43.07 |
| 09/09/2016 | 10/04/2016 | $0.280 | 3.04% | 2.95% | $37.98 |
| 06/10/2016 | 07/05/2016 | $0.280 | 3.8% | 3.69% | $30.36 |
| 03/15/2016 | 04/07/2016 | $0.730 | 9.19% | 9.66% | $30.22 |
| 12/08/2015 | 12/31/2015 | $0.230 | 2.98% | 3.02% | $30.45 |
| 09/11/2015 | 10/06/2015 | $0.230 | 2.42% | 2.47% | $37.32 |
| 06/09/2015 | 07/02/2015 | $0.230 | 2.72% | 2.75% | $33.50 |
| 03/20/2015 | 04/14/2015 | $0.740 | 7.26% | 7.83% | $37.80 |
| 12/09/2014 | 12/31/2014 | $0.190 | 2.08% | 1.95% | $38.98 |
| 09/09/2014 | 10/02/2014 | $0.190 | 2.39% | 2.32% | $32.72 |
| 06/10/2014 | 07/03/2014 | $0.170 | 2.31% | 2.12% | $32.10 |
| 03/18/2014 | 04/10/2014 | $0.170 | 2.63% | 2.59% | $26.21 |
| 12/06/2013 | 12/31/2013 | $0.170 | 1.66% | 1.71% | $39.88 |
| 09/06/2013 | 10/01/2013 | $0.170 | 1.84% | 1.79% | $37.95 |
| 06/07/2013 | 07/02/2013 | $0.170 | 2.49% | 2.37% | $28.69 |
| 03/19/2013 | 04/11/2013 | $0.170 | 3.06% | 2.82% | $24.11 |
| 12/07/2012 | 12/31/2012 | $0.170 | 5.67% | 5.74% | $11.85 |
| 09/07/2012 | 10/02/2012 | $0.170 | 3.73% | 4.01% | $16.97 |
| 06/08/2012 | 07/03/2012 | $0.160 | 3.2% | 2.94% | $21.75 |
| 04/17/2012 | 05/10/2012 | $0.160 | 2.92% | 3.21% | $19.94 |
| 12/29/2011 | 01/24/2012 | $0.160 | 2.77% | 2.52% | $25.36 |
| 09/30/2011 | 10/25/2011 | $0.160 | 2.75% | 2.46% | $26.05 |
| 06/30/2011 | 07/26/2011 | $0.150 | 1.91% | 2.02% | $29.76 |
| 04/12/2011 | 05/05/2011 | $0.150 | 1.97% | 1.94% | $30.91 |
| 12/31/2010 | 01/25/2011 | $0.150 | 1.75% | 1.71% | $35.14 |
| 10/01/2010 | 10/26/2010 | $0.150 | 1.47% | 1.4% | $42.92 |
| 07/01/2010 | 07/27/2010 | $0.140 | 1.64% | 1.58% | $35.45 |
| 04/13/2010 | 05/06/2010 | $0.140 | 1.25% | 1.35% | $41.51 |
| 12/31/2009 | 01/26/2010 | $0.140 | 1.42% | 1.51% | $37.06 |
| 10/02/2009 | 10/27/2009 | $0.140 | 1.54% | 1.4% | $39.87 |
| 07/02/2009 | 07/28/2009 | $0.140 | 1.75% | 1.5% | $37.38 |
| 04/14/2009 | 05/07/2009 | $0.140 | 1.47% | 1.43% | $39.04 |
| 01/02/2009 | 01/27/2009 | $0.140 | 1.93% | 1.98% | $28.26 |
| 10/03/2008 | 10/28/2008 | $0.140 | 1.66% | 2.33% | $24.00 |
| 07/03/2008 | 07/29/2008 | $0.130 | 1.31% | 1.29% | $40.46 |
| 04/21/2008 | 05/14/2008 | $0.130 | 1.19% | 1.16% | $44.88 |
| 01/07/2008 | 01/30/2008 | $0.130 | 1.1% | 1.1% | $47.28 |
| 10/04/2007 | 10/30/2007 | $0.130 | 1.07% | 1.06% | $48.94 |
| 07/06/2007 | 07/31/2007 | $0.100 | 0.83% | 0.9% | $44.59 |
| 04/23/2007 | 05/16/2007 | $0.100 | 0.82% | 0.85% | $47.22 |
| 12/28/2006 | 01/23/2007 | $0.100 | 0.81% | 0.81% | $49.31 |
| 09/29/2006 | 10/24/2006 | $0.100 | 0.75% | 0.72% | $55.34 |
| 06/29/2006 | 07/25/2006 | $0.080 | 0.58% | 0.71% | $44.94 |
| 04/18/2006 | 05/11/2006 | $0.080 | 0.55% | 0.59% | $53.82 |
| 12/29/2005 | 01/24/2006 | $0.080 | 0.73% | 0.66% | $48.44 |
| 09/30/2005 | 10/25/2005 | $0.080 | 0.74% | 0.72% | $44.54 |
| 06/30/2005 | 07/26/2005 | $0.073 | 0.64% | 0.59% | $49.93 |
| 04/18/2005 | 05/11/2005 | $0.073 | 0.89% | 0.85% | $34.59 |
| 01/03/2005 | 01/26/2005 | $0.073 | 0.74% | 0.79% | $37.11 |
| 10/04/2004 | 10/27/2004 | $0.073 | 0.8% | 0.74% | $39.48 |
| 07/02/2004 | 07/28/2004 | $0.067 | 0.81% | 0.85% | $31.31 |
| 04/19/2004 | 05/12/2004 | $0.067 | 0.75% | 0.77% | $34.66 |
| 01/05/2004 | 01/28/2004 | $0.067 | 0.77% | 0.78% | $34.19 |
| 11/14/2003 | 12/09/2003 | $0.200 | 2.09% | 2.27% | $35.21 |
Projected Future Returns & Dividends for BBY
Based on past 10-year performance, here are BBY growth metrics:
Share price CAGR of +8.38%
Dividend CAGR of +13.16%
Using BBY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| BBY (DRIP) | BBY - No DRIP | |
|---|---|---|
| Current Price | $87.01 | $87.01 |
| Start Shares | 114.93 | 114.93 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 196.53 | 114.93 |
| Dividends Payment | $3.31 | $3.31 |
| Annual Dividends | $2,599 | $1,520 |
| Yield on cost | 25.99% | 15.20% |
| Share Price | $194.57 | $194.57 |
| Total Dividends | $11,141 | $8,194 |
| Final Value | $38,238 | $30,556 |
Estimated Future Value + Dividends - BBY
NOTE: Above numbers are our estimate based on BBY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Best Buy Co., Inc. (BBY) had its IPO on 1985-04-18, and is traded on NYSE stock exchange.
Best Buy Co., Inc. operates as a prominent technology retailer across the United States and Canada. Its business structure is segmented into Domestic and International operations. The company's extensive product selection includes a wide array of computing devices such as desktops, notebooks, and associated peripherals, alongside mobile phones (which generate commissions from network carriers), networking equipment, and tablets (including e-readers). Customers can also find smartwatches and various consumer electronics, encompassing digital imaging devices, health and fitness gadgets, home theater systems, portable audio solutions (like headphones and speakers), and smart home products. Beyond electronics, Best Buy also supplies household appliances such as dishwashers, laundry machines, ovens, refrigerators, blenders, coffee makers, and vacuum cleaners. For entertainment, their offerings range from drones, movies, music, and toys to gaming hardware and software, including virtual reality products. Additionally, the company stocks miscellaneous items like baby products, food and beverages, luggage, outdoor living essentials, and sporting goods. In terms of services, Best Buy provides consultation, delivery, design assistance, health-related programs, installation, membership benefits, repair work, product setup, technical support, and warranty services. Products are distributed through both physical stores and online platforms, operating under various brand names including Best Buy, Best Buy Ads, Best Buy Business, Best Buy Health, CST, Current Health, Geek Squad, Lively, Magnolia, Best Buy Mobile, Pacific Kitchen, Home, and Yardbird. Their primary online presence is via bestbuy.com, currenthealth.com, lively.com, yardbird.com, and bestbuy.ca. As of January 30, 2022, the company maintained a network of 1,144 retail locations. Originally established in 1966 as Sound of Music, Inc., the corporation is headquartered in Richfield, Minnesota.
BBY website: https://investors.bestbuy.com/investor-relations/overview/default.aspx
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — BBY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $87.01
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
