Baytex Energy Corp. BTE | NYSE
$4.47
-$0.06 | -1.32%
SIGNAL:
|2026-09-23
|F&G 41
|RSI 39.4
|2026-09-23
|F&G 41
|RSI 39.4
Company Overview:
Market Cap:
$3.22B
Trailing PE:
N/A
FWD PE *:
10.9x
Payout Ratio (TTM):
—
52-Week Range:
$2.18 - $5.36
* Forward PE is based on street estimates.
10 Year BTE Performance Metrics:
Total Return (with DRIP):
12.3% (1.16% CAGR)
Total Return (no DRIP):
9.8% (0.94% CAGR)
Share Price:
5.2% (0.51% CAGR)
Yield on Cost (with DRIP):
1.63%
Total Invested:
$10,000
Total Value (with DRIP):
$11,226
Total Return $ (with DRIP):
$1,226
Dividend Increase:
-1.5% (-0.55% CAGR)
Dividend Yield (FWD):
1.45% ($0.06)
BTE 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
BTE Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
BTE Price CAGR:1Y: 83.95%2Y: 22.68%5Y: 10.20%10Y: 0.39%
BTE Dividend Charts
BTE Dividend CAGR:1Y: -0.51%2Y: 0.07%5Y: -0.20%10Y: -0.20%
BTE Dividend Payout Ratio CAGR:1Y: -18.75%2Y: -27.33%5Y: 0.00%10Y: 0.00%
BTE Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 15.23%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
BTE Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
BTE Revenue CAGR:1Y: -22.85%2Y: -21.52%5Y: 4.44%10Y: 10.88%
BTE EPS CAGR:1Y: 20.00%2Y: 35.87%5Y: -33.53%10Y: 0.00%
BTE Net Income CAGR:1Y: 14.88%2Y: 29.76%5Y: -30.16%10Y: 0.00%
BTE EBITDA CAGR:1Y: -38.59%2Y: -20.99%5Y: 7.92%10Y: 33.47%
BTE Free Cash Flow CAGR:1Y: 0.00%2Y: -18.16%5Y: -0.36%10Y: 18.73%
BTE Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -13.05%5Y: -5.14%10Y: 4.98%
BTE Operating Income CAGR:1Y: 100.46%2Y: -7.66%5Y: 9.78%10Y: 0.00%
BTE Gross Profit CAGR:1Y: 78.83%2Y: -8.04%5Y: 8.72%10Y: 0.00%
BTE Shares Outstanding CAGR:1Y: -5.97%2Y: -5.79%5Y: 4.96%10Y: 13.17%
BTE Share Buybacks CAGR:1Y: 3,251.78%2Y: 30.93%5Y: 0.00%10Y: 0.00%
BTE Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BTE Expenses CAGR:1Y: -65.68%2Y: -40.25%5Y: 14.73%10Y: 13.21%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
BTE Actual Revenue CAGR:1Y: -22.85%2Y: -21.52%5Y: 4.44%10Y: 10.88%
BTE Actual EPS CAGR:1Y: 20.00%2Y: 35.87%5Y: -33.53%10Y: 0.00%
BTE Actual Net Income CAGR:1Y: 14.88%2Y: 29.76%5Y: -30.16%10Y: 0.00%
BTE Actual EBITDA CAGR:1Y: -38.59%2Y: -20.99%5Y: 7.92%10Y: 33.47%
Ratios, Profit Margins & Return on Capital:
BTE Net Profit Margin CAGR:1Y: 48.90%2Y: 65.34%5Y: -33.13%10Y: 0.00%
BTE Gross Profit Margin CAGR:1Y: 131.82%2Y: 17.18%5Y: 4.10%10Y: 0.00%
BTE Price to Earnings CAGR:1Y: 94.35%2Y: -20.68%5Y: 78.97%10Y: 0.00%
BTE Price To Sales Ratio CAGR:1Y: 183.61%2Y: 30.45%5Y: 19.42%10Y: -0.78%
BTE Return on Capital Employed CAGR:1Y: 392.57%2Y: 46.16%5Y: 17.87%10Y: 0.00%
BTE Return on Invested Capital CAGR:1Y: 325.63%2Y: 43.50%5Y: 7.21%10Y: 0.00%
BTE Dividends Info:
Annual Dividend:
$0.0648
Forward Yield:
1.45%
Ex-Dividend Date:
2026-09-15
Lifetime Dividends / Share:
$20.90
BTE Dividend History: Dates, Payments & Yield list
Below is a schedule of all BTE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/15/2026 | 10/01/2026 | $0.016 | 1.25% | 1.32% | $4.90 |
| 06/15/2026 | 07/02/2026 | $0.017 | 1.5% | 1.7% | $3.89 |
| 03/13/2026 | 04/01/2026 | $0.016 | 1.62% | 1.55% | $4.24 |
| 12/15/2025 | 01/02/2026 | $0.016 | 2.1% | 1.98% | $3.30 |
| 09/15/2025 | 10/01/2025 | $0.016 | 2.76% | 2.79% | $2.34 |
| 06/13/2025 | 07/02/2025 | $0.017 | 3.18% | 3.55% | $1.87 |
| 03/14/2025 | 04/01/2025 | $0.016 | 2.9% | 2.8% | $2.23 |
| 12/13/2024 | 01/02/2025 | $0.016 | 2.53% | 2.38% | $2.65 |
| 09/16/2024 | 10/01/2024 | $0.017 | 2.15% | 2.1% | $3.14 |
| 06/14/2024 | 07/02/2024 | $0.016 | 2.07% | 1.84% | $3.56 |
| 03/14/2024 | 04/01/2024 | $0.017 | 2.02% | 1.79% | $3.71 |
| 12/14/2023 | 01/02/2024 | $0.017 | 2% | 2.04% | $3.29 |
| 09/14/2023 | 10/02/2023 | $0.017 | 1.52% | 1.62% | $4.11 |
| 08/19/2015 | 09/15/2015 | $0.077 | 17.11% | 22.21% | $4.16 |
| 07/21/2015 | 08/14/2015 | $0.077 | 8.28% | 13.41% | $6.89 |
| 06/26/2015 | 07/15/2015 | $0.081 | 5.97% | 7.55% | $12.87 |
| 05/27/2015 | 06/15/2015 | $0.083 | 6.02% | 5.8% | $17.21 |
| 04/28/2015 | 05/15/2015 | $0.083 | 5.26% | 5.83% | $17.08 |
| 03/27/2015 | 04/15/2015 | $0.078 | 6.02% | 4.93% | $19.07 |
| 02/25/2015 | 03/13/2015 | $0.080 | 5.57% | 6.97% | $13.75 |
| 01/28/2015 | 02/13/2015 | $0.081 | 6.5% | 5.04% | $19.27 |
| 12/29/2014 | 01/15/2015 | $0.086 | 6.15% | 7.36% | $14.02 |
| 11/25/2014 | 12/15/2014 | $0.213 | 9.5% | 19.45% | $13.14 |
| 10/29/2014 | 11/14/2014 | $0.215 | 8.15% | 9.26% | $27.85 |
| 09/26/2014 | 10/15/2014 | $0.216 | 6.79% | 8.51% | $30.46 |
| 08/27/2014 | 09/15/2014 | $0.219 | 5.98% | 6.48% | $40.54 |
| 07/29/2014 | 08/15/2014 | $0.222 | 5.99% | 6.37% | $41.80 |
| 06/26/2014 | 07/15/2014 | $0.224 | 5.95% | 6.22% | $43.25 |
| 05/28/2014 | 06/13/2014 | $0.203 | 5.84% | 5.42% | $44.94 |
| 04/28/2014 | 05/15/2014 | $0.199 | 5.81% | 5.81% | $41.10 |
| 03/27/2014 | 04/15/2014 | $0.198 | 5.85% | 5.71% | $41.57 |
| 02/26/2014 | 03/14/2014 | $0.199 | 6.57% | 6.17% | $38.68 |
| 01/29/2014 | 02/14/2014 | $0.197 | 6.59% | 6.35% | $37.23 |
| 12/27/2013 | 01/15/2014 | $0.207 | 6.38% | 6.79% | $36.59 |
| 11/26/2013 | 12/13/2013 | $0.209 | 6.15% | 6.41% | $39.12 |
| 10/29/2013 | 11/15/2013 | $0.211 | 6.15% | 6.15% | $41.16 |
| 09/26/2013 | 10/15/2013 | $0.220 | 6.36% | 6.47% | $40.80 |
| 08/28/2013 | 09/13/2013 | $0.214 | 6.45% | 6.47% | $39.59 |
| 07/29/2013 | 08/15/2013 | $0.214 | 6.19% | 6.36% | $40.40 |
| 06/26/2013 | 07/15/2013 | $0.209 | 6.98% | 6.11% | $41.05 |
| 05/29/2013 | 06/14/2013 | $0.212 | 6.71% | 6.87% | $37.01 |
| 04/26/2013 | 05/15/2013 | $0.216 | 6.71% | 6.89% | $37.63 |
| 03/26/2013 | 04/15/2013 | $0.215 | 6.12% | 6.83% | $37.66 |
| 02/26/2013 | 03/15/2013 | $0.215 | 6.25% | 5.97% | $43.21 |
| 01/29/2013 | 02/15/2013 | $0.218 | 5.68% | 5.93% | $44.15 |
| 12/27/2012 | 01/15/2013 | $0.224 | 6.3% | 5.95% | $45.08 |
| 11/28/2012 | 12/14/2012 | $0.221 | 5.83% | 6.11% | $43.37 |
| 10/29/2012 | 11/15/2012 | $0.220 | 5.8% | 6.03% | $43.77 |
| 09/26/2012 | 10/15/2012 | $0.225 | 5.79% | 5.6% | $48.19 |
| 08/29/2012 | 09/14/2012 | $0.222 | 5.82% | 5.18% | $51.39 |
| 07/27/2012 | 08/15/2012 | $0.218 | 6.13% | 5.68% | $46.02 |
| 06/27/2012 | 07/13/2012 | $0.214 | 6.54% | 6.13% | $41.90 |
| 05/29/2012 | 06/15/2012 | $0.214 | 5.4% | 6.03% | $42.57 |
| 04/26/2012 | 05/15/2012 | $0.223 | 4.99% | 5.79% | $46.24 |
| 03/28/2012 | 04/13/2012 | $0.222 | 5.12% | 5.39% | $49.40 |
| 02/27/2012 | 03/15/2012 | $0.220 | 4.57% | 4.91% | $53.72 |
| 01/27/2012 | 02/15/2012 | $0.220 | 4.56% | 4.73% | $55.84 |
| 12/28/2011 | 01/17/2012 | $0.216 | 4.73% | 4.66% | $55.58 |
| 11/28/2011 | 12/15/2011 | $0.191 | 4.72% | 4.49% | $51.04 |
| 10/27/2011 | 11/15/2011 | $0.197 | 4.39% | 4.54% | $52.04 |
| 09/28/2011 | 10/17/2011 | $0.196 | 5.63% | 4.88% | $48.21 |
| 08/29/2011 | 09/15/2011 | $0.202 | 4.87% | 5% | $48.44 |
| 07/27/2011 | 08/15/2011 | $0.212 | 4.58% | 4.88% | $52.15 |
| 06/28/2011 | 07/14/2011 | $0.202 | 4.67% | 4.5% | $53.91 |
| 05/26/2011 | 06/15/2011 | $0.204 | 4.37% | 4.8% | $51.03 |
| 04/27/2011 | 05/16/2011 | $0.207 | 4.1% | 4.68% | $53.09 |
| 03/29/2011 | 04/14/2011 | $0.204 | 4.29% | 4.14% | $59.16 |
| 02/24/2011 | 03/15/2011 | $0.202 | 4.43% | 4.52% | $53.59 |
| 01/27/2011 | 02/15/2011 | $0.201 | 4.97% | 4.59% | $52.60 |
| 12/29/2010 | 01/17/2011 | $0.200 | 5.04% | 5.05% | $47.55 |
| 11/26/2010 | 12/15/2010 | $0.177 | 5.16% | 4.64% | $45.74 |
| 10/27/2010 | 11/15/2010 | $0.176 | 5.68% | 5.22% | $40.45 |
| 09/28/2010 | 10/14/2010 | $0.176 | 5.98% | 5.57% | $37.89 |
| 08/27/2010 | 09/15/2010 | $0.768 | 27.76% | 26.98% | $34.16 |
| 07/28/2010 | 08/16/2010 | $0.176 | 6.55% | 6.47% | $32.65 |
| 06/28/2010 | 07/15/2010 | $0.172 | 6.52% | 6.38% | $32.33 |
| 05/26/2010 | 06/15/2010 | $0.167 | 6.89% | 6.17% | $32.46 |
| 04/28/2010 | 05/17/2010 | $0.179 | 6.34% | 7.29% | $29.47 |
| 03/29/2010 | 04/15/2010 | $0.175 | 6.27% | 6.26% | $33.52 |
| 02/24/2010 | 03/15/2010 | $0.172 | 6.57% | 6.14% | $33.59 |
| 01/27/2010 | 02/16/2010 | $0.169 | 7.03% | 6.42% | $31.58 |
| 12/29/2009 | 01/14/2010 | $0.172 | 7.18% | 6.84% | $30.19 |
| 11/25/2009 | 12/15/2009 | $0.113 | 5.08% | 5.18% | $26.20 |
| 10/28/2009 | 11/16/2009 | $0.112 | 5.4% | 5.19% | $25.92 |
| 09/28/2009 | 10/15/2009 | $0.110 | 6.02% | 5.09% | $25.92 |
| 08/27/2009 | 09/15/2009 | $0.110 | 5.86% | 5.86% | $22.53 |
| 07/29/2009 | 08/17/2009 | $0.111 | 7.01% | 6.36% | $20.95 |
| 06/26/2009 | 07/15/2009 | $0.103 | 7.27% | 6.74% | $18.34 |
| 05/27/2009 | 06/15/2009 | $0.106 | 7.62% | 7.41% | $17.16 |
| 04/28/2009 | 05/14/2009 | $0.099 | 8.72% | 7.9% | $15.03 |
| 03/27/2009 | 04/15/2009 | $0.098 | 9.3% | 9.32% | $12.62 |
| 02/25/2009 | 03/16/2009 | $0.096 | 12.87% | 10.86% | $10.61 |
| 01/28/2009 | 02/17/2009 | $0.147 | 13.62% | 17.89% | $9.86 |
| 12/29/2008 | 01/15/2009 | $0.148 | 15.48% | 14.35% | $12.38 |
| 11/25/2008 | 12/15/2008 | $0.198 | 16.33% | 19.59% | $12.13 |
| 10/29/2008 | 11/17/2008 | $0.194 | 14.3% | 15.21% | $15.31 |
| 09/26/2008 | 10/15/2008 | $0.241 | 10.99% | 20.38% | $14.19 |
| 08/27/2008 | 09/15/2008 | $0.237 | 9.55% | 11.44% | $24.86 |
| 07/29/2008 | 08/15/2008 | $0.245 | 10.06% | 10.83% | $27.15 |
| 06/26/2008 | 07/15/2008 | $0.247 | 9.01% | 9.35% | $31.70 |
| 05/28/2008 | 06/16/2008 | $0.202 | 8.24% | 7.54% | $32.15 |
| 04/28/2008 | 05/15/2008 | $0.197 | 9.21% | 8.37% | $28.24 |
| 03/27/2008 | 04/15/2008 | $0.197 | 10.48% | 9.8% | $24.13 |
| 02/27/2008 | 03/17/2008 | $0.178 | 9.9% | 9.7% | $22.02 |
| 01/29/2008 | 02/15/2008 | $0.179 | 11.83% | 11.44% | $18.77 |
| 12/27/2007 | 01/15/2008 | $0.181 | 11.45% | 11.66% | $18.63 |
| 11/28/2007 | 12/17/2007 | $0.182 | 11.78% | 11.85% | $18.43 |
| 10/29/2007 | 11/15/2007 | $0.186 | 10.6% | 11.93% | $18.71 |
| 09/26/2007 | 10/15/2007 | $0.180 | 11.15% | 10.75% | $20.10 |
| 08/29/2007 | 09/17/2007 | $0.171 | 11.9% | 10.92% | $18.79 |
| 07/27/2007 | 08/15/2007 | $0.172 | 10.68% | 12.65% | $16.32 |
| 06/27/2007 | 07/16/2007 | $0.168 | 10.31% | 9.98% | $20.20 |
| 05/29/2007 | 06/15/2007 | $0.165 | 9.78% | 10.12% | $19.56 |
| 04/26/2007 | 05/15/2007 | $0.160 | 10.28% | 9.94% | $19.31 |
| 03/28/2007 | 04/16/2007 | $0.155 | 10.28% | 10.16% | $18.30 |
| 02/26/2007 | 03/15/2007 | $0.160 | 10.6% | 11.48% | $16.73 |
| 01/29/2007 | 02/15/2007 | $0.160 | 11.34% | 10.68% | $17.98 |
| 12/27/2006 | 01/15/2007 | $0.156 | 9.76% | 10.83% | $17.29 |
| 11/28/2006 | 12/15/2006 | $0.160 | 9.94% | 9.72% | $19.75 |
| 10/27/2006 | 11/15/2006 | $0.158 | 8.59% | 10.63% | $17.84 |
| 09/27/2006 | 10/16/2006 | $0.160 | 9.47% | 9.14% | $21.01 |
| 08/29/2006 | 09/15/2006 | $0.162 | 7.99% | 9.44% | $20.60 |
| 07/27/2006 | 08/15/2006 | $0.160 | 8.98% | 8.22% | $23.35 |
| 06/28/2006 | 07/17/2006 | $0.160 | 3.13% | 2.99% | $21.43 |
| 05/26/2006 | 06/15/2006 | $0.160 | 3% | 3.05% | $20.98 |
| 04/26/2006 | 05/15/2006 | $0.157 | 3.35% | 3.11% | $20.21 |
Projected Future Returns & Dividends for BTE
Based on past 10-year performance, here are BTE growth metrics:
Share price CAGR of +0.39%
Dividend CAGR of -0.51%
Using BTE CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| BTE (DRIP) | BTE - No DRIP | |
|---|---|---|
| Current Price | $4.47 | $4.47 |
| Start Shares | 2,237.14 | 2,237.14 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 2,570.84 | 2,237.14 |
| Dividends Payment | $0.02 | $0.02 |
| Annual Dividends | $158 | $138 |
| Yield on cost | 1.58% | 1.38% |
| Share Price | $4.65 | $4.65 |
| Total Dividends | $1,518 | $1,417 |
| Final Value | $11,946 | $11,812 |
Estimated Future Value + Dividends - BTE
NOTE: Above numbers are our estimate based on BTE's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Baytex Energy Corp. (BTE) had its IPO on 2006-04-03, and is traded on NYSE stock exchange.
Baytex Energy Corp., an energy enterprise established in 1993 and headquartered in Calgary, Canada, focuses on the exploration, development, and extraction of crude oil and natural gas resources. The company's operational footprint extends across key North American regions, specifically within the Western Canadian Sedimentary Basin and the Eagle Ford shale play in the United States. Baytex delivers a diverse portfolio of hydrocarbon products, which includes various grades of oil such as light oil, condensate, and heavy oil, alongside natural gas liquids and natural gas. Its significant asset holdings comprise the Eagle Ford property in Texas; the Viking and Lloydminster fields spanning Alberta and Saskatchewan; and the Peace River and Duvernay areas, both situated in Alberta.
BTE website: https://www.baytexenergy.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — BTE
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $4.47
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
