NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

China Merchants Bank Co., Ltd. CIHKY | OTC

$33.34 $0.41 | 1.25%
TREND SIGNAL:Signal available — unlock to view |2026-10-09

Company Overview:

Market Cap: $168.42B
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 56.4%
52-Week Range: $27.26 - $34.88

10 Year CIHKY Performance Metrics:

Total Return (with DRIP): 296.1% (14.76% CAGR)
Total Return (no DRIP): 249.4% (13.33% CAGR)
Share Price: 169.3% (10.41% CAGR)
Yield on Cost (with DRIP): 8.79%
Total Invested: $10,000
Total Value (with DRIP): $39,608
Total Return $ (with DRIP): $29,608
Dividend Increase: 11.6% (1.22% CAGR)
Dividend Yield (FWD): 2.22% ($0.74)
CIHKY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CIHKY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CIHKY Price CAGR:1Y: 12.48%2Y: 15.11%5Y: -3.10%10Y: 9.91%
CIHKY Dividend Charts
CIHKY - Dividends
CIHKY Dividend CAGR:1Y: 3.62%2Y: -27.09%5Y: -8.31%10Y: 3.28%
CIHKY - Dividend Payout Ratio
CIHKY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 855.69%5Y: 47.80%10Y: 14.80%
CIHKY - Dividend to Free Cash Flow Ratio
CIHKY Dividend to FCF Ratio CAGR:1Y: 2,265.95%2Y: 0.00%5Y: 18.63%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

CIHKY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CIHKY - Revenue
CIHKY Revenue CAGR:1Y: -2.02%2Y: -4.03%5Y: 7.49%10Y: 7.97%
CIHKY - Earnings Per Share (EPS)
CIHKY EPS CAGR:1Y: 0.68%2Y: 1.37%5Y: 5.21%10Y: 8.29%
CIHKY - Net Income
CIHKY Net Income CAGR:1Y: 1.52%2Y: 1.60%5Y: 5.37%10Y: 8.41%
CIHKY - EBITDA
CIHKY EBITDA CAGR:1Y: 0.98%2Y: 355.48%5Y: -16.42%10Y: 0.75%
CIHKY - Free Cash Flow
CIHKY Free Cash Flow CAGR:1Y: 31.00%2Y: 0.00%5Y: 31.29%10Y: 0.00%
CIHKY - Free Cash Flow / Share
CIHKY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 8.38%5Y: 31.09%10Y: 0.00%
CIHKY - Operating Income
CIHKY Operating Income CAGR:1Y: 0.98%2Y: 0.00%5Y: -7.62%10Y: 7.68%
CIHKY - Gross Profit
CIHKY Gross Profit CAGR:1Y: 3.81%2Y: -17.42%5Y: 1.22%10Y: 4.78%
CIHKY - Shares Outstanding
CIHKY Shares Outstanding CAGR:1Y: 0.84%2Y: 0.36%5Y: 0.15%10Y: 0.11%
CIHKY - Share Buybacks
CIHKY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CIHKY - Stock-Based Comp
CIHKY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CIHKY - Expenses
CIHKY Expenses CAGR:1Y: 75.19%2Y: -15.54%5Y: -7.09%10Y: 8.96%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CIHKY - REVENUE: Actual + Estimates
CIHKY Actual Revenue CAGR:1Y: -2.02%2Y: -4.03%5Y: 7.49%10Y: 7.97%
CIHKY - EPS: Actual + Estimates
CIHKY Actual EPS CAGR:1Y: 0.68%2Y: 1.37%5Y: 5.21%10Y: 8.29%
CIHKY - NET INCOME: Actual + Estimates
CIHKY Actual Net Income CAGR:1Y: 1.52%2Y: 1.60%5Y: 5.37%10Y: 8.41%
CIHKY - EBITDA: Actual + Estimates
CIHKY Actual EBITDA CAGR:1Y: 0.98%2Y: 355.48%5Y: -16.42%10Y: 0.75%

Ratios, Profit Margins & Return on Capital:

CIHKY - Net Profit Margin
CIHKY Net Profit Margin CAGR:1Y: 0.00%2Y: 10.30%5Y: 8.07%10Y: 5.42%
CIHKY - Gross Profit Margin
CIHKY Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CIHKY - Price to Earnings
CIHKY Price to Earnings CAGR:1Y: 0.00%2Y: 5.67%5Y: -10.86%10Y: 0.13%
CIHKY - Price To Sales Ratio
CIHKY Price To Sales Ratio CAGR:1Y: 0.00%2Y: 16.56%5Y: -3.66%10Y: 5.56%
CIHKY - Return on Capital Employed
CIHKY Return on Capital Employed CAGR:1Y: 0.00%2Y: 79.43%5Y: 7.60%10Y: 18.77%
CIHKY - Return on Invested Capital
CIHKY Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: -23.71%10Y: -8.32%

Compare stocks side-by-side

CIHKY Dividends Info:

Annual Dividend: $0.74
Forward Yield: 2.22%
Ex-Dividend Date: 2026-07-02
Lifetime Dividends / Share: $12.90

CIHKY Dividend History: Dates, Payments & Yield list

Below is a schedule of all CIHKY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
07/02/202607/06/2026$0.7402.64%2.57%$28.82
01/15/202602/24/2026$0.7142.31%2.26%$31.62
07/03/202507/07/2025$1.3924.2%4.24%$32.80
07/03/202407/05/2024$1.1725.42%5.57%$21.06
07/03/202307/05/2023$1.0494.69%4.85%$21.65
07/06/202208/25/2022$1.1423.71%4.43%$25.75
07/01/202108/23/2021$0.9802.35%2.23%$43.92
07/01/202008/27/2020$0.8413.78%3.5%$24.05
07/02/201908/28/2019$0.6812.77%3.02%$22.55
07/02/201808/28/2018$0.6633.85%3.39%$19.53
06/02/201707/31/2017$0.5363.61%3.26%$16.46
06/30/201608/26/2016$0.5294.94%4.35%$12.15
06/22/201508/17/2015$0.5403.71%3.99%$13.52
07/01/201408/18/2014$0.4975.29%5.04%$9.87
09/26/201310/10/2013$0.3623.92%3.74%$9.69
05/31/201307/22/2013$0.5095.22%6.12%$8.32
05/30/201207/23/2012$0.3333.51%3.81%$8.73
04/26/201108/12/2011$0.2221.58%2.15%$10.33

Projected Future Returns & Dividends for CIHKY

Based on past 10-year performance, here are CIHKY growth metrics:

Share price CAGR of +9.91%
Dividend CAGR of +3.46%

Using CIHKY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CIHKY (DRIP)CIHKY - No DRIP
Current Price$33.34$33.34
Start Shares299.94299.94
Start Value$10,000$10,000
  
After 10 years:
Final Share Count355.58299.94
Dividends Payment$1.04$1.04
Annual Dividends$370$312
Yield on cost3.70%3.12%
Share Price$85.77$85.77
Total Dividends$2,847$2,599
Final Value$30,497$28,325

Estimated Future Value + Dividends - CIHKY

NOTE: Above numbers are our estimate based on CIHKY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

China Merchants Bank Co., Ltd. (CIHKY) had its IPO on 2011-04-06, and is traded on OTC stock exchange.

China Merchants Bank Co., Ltd., along with its various subsidiaries, offers a broad spectrum of banking products and financial services. The company structures its operations across three main divisions: Wholesale Finance, Retail Finance, and Other Business activities. It provides a wide array of deposit accounts, including checking, demand, time, call, savings, notice, and those denominated in Renminbi. Its extensive loan offerings cater to both individuals and businesses, featuring personal financing for commercial real estate, consumption, housing, and vehicles, as well as student loans for overseas study and micro-business loans. Corporate clients can access equipment mortgages, various guarantee-backed loans, housing mortgages, bank acceptances, discounting services, and financing for working capital, fixed assets, and vessel acquisition. Beyond lending and deposits, China Merchants Bank issues credit cards, distributes insurance products, and manages open-ended investment funds. It also handles the discounting, guaranteeing, and redemption of commercial bills. The institution extends corporate finance expertise, offering financial consultation, debt financing underwriting, merger and acquisition financing, and services related to equity financing and enterprise listing. Furthermore, the bank engages in forfeiting and risk participation, provides escrow services, facilitates cross-border Renminbi clearing, and supports interbank transactions. It delivers comprehensive risk and financial management solutions, cross-border Renminbi and international financing, global factoring and settlement services, and trade finance. Additional services encompass financial leasing and guarantee, investment and wealth management, foreign exchange options and gold trading, rapid forex transactions, international, offshore, and private banking, custody services, pension management, and a suite of electronic banking solutions. As of December 31, 2021, the bank boasted a significant physical presence across Mainland China, including 143 branches, 1,770 sub-branches, a branch-level operation center, 2,812 self-service centers, 6,592 self-service machines, a representative office, and 14,746 visual counters. Globally, China Merchants Bank maintains operations in key financial hubs such as Hong Kong, New York, London, Singapore, Luxembourg, Sydney, and Taipei. Founded in 1987, China Merchants Bank Co., Ltd. is headquartered in Shenzhen, China.

CIHKY website: https://www.cmbchina.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — CIHKY

Value from:
Pay up to today
—
vs current price $33.34
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →