Chatham Lodging Trust CLDT | NYSE

Dividends

Company Overview:

Market Cap: $756.92M
Trailing PE: 77.4x
FWD PE: —
Payout Ratio (TTM): 124.2%
52-Week Range: $6.38 - $16.61

10 Year CLDT Performance Metrics:

Total Return (with DRIP): 16.3% (1.53% CAGR)
Total Return (no DRIP): 8.2% (0.80% CAGR)
Share Price: -19.3% (-2.12% CAGR)
Yield on Cost (with DRIP): 2.86%
Total Invested: $10,000
Total Value (with DRIP): $11,634
Total Return $ (with DRIP): $1,634
Dividend Increase: -69.7% (-11.33% CAGR)
Dividend Yield (FWD): 2.46% ($0.40)
CLDT 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CLDT Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CLDT Price CAGR:1Y: 142.69%2Y: 32.66%5Y: 4.67%10Y: -2.12%
CLDT Dividend Charts
CLDT - Dividends
CLDT Dividend CAGR:1Y: -11.33%2Y: 19.54%5Y: -10.65%10Y: -11.25%
CLDT - Dividend Payout Ratio
CLDT Dividend Payout Ratio CAGR:1Y: -5.39%2Y: 16.04%5Y: 0.00%10Y: 6.41%
CLDT - Dividend to Free Cash Flow Ratio
CLDT Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
CLDT - Chart 1
CLDT - Chart 2
CLDT - Chart 3

CLDT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
CLDT Revenue CAGR:1Y: 15.96%2Y: 2.12%5Y: 7.18%10Y: 1.32%
Earnings Per Share (EPS)
CLDT EPS CAGR:1Y: 433.33%2Y: 86.30%5Y: 0.00%10Y: -7.53%
Net Income
CLDT Net Income CAGR:1Y: 111.49%2Y: 34.09%5Y: 0.00%10Y: -5.50%
EBITDA
CLDT EBITDA CAGR:1Y: -31.06%2Y: -22.33%5Y: -1.12%10Y: -6.34%
Free Cash Flow
CLDT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
CLDT Free Cash Flow / Share CAGR:1Y: 74.41%2Y: -4.08%5Y: 15.82%10Y: 3.39%
Operating Income
CLDT Operating Income CAGR:1Y: 44.54%2Y: 6.94%5Y: 26.36%10Y: -3.03%
Gross Profit
CLDT Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Shares Outstanding
CLDT Shares Outstanding CAGR:1Y: -3.05%2Y: -1.00%5Y: -0.27%10Y: 2.23%
Share Buybacks
CLDT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
CLDT Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
CLDT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
CLDT Revenue CAGR:1Y: 15.96%2Y: 2.12%5Y: 7.18%10Y: 1.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
CLDT Actual Revenue CAGR:1Y: 15.96%2Y: 2.12%5Y: 7.18%10Y: 1.32%
EPS: Actual + Estimates
CLDT Actual EPS CAGR:1Y: 433.33%2Y: 86.30%5Y: 0.00%10Y: -7.53%
NET INCOME: Actual + Estimates
CLDT Actual Net Income CAGR:1Y: 111.49%2Y: 34.09%5Y: 0.00%10Y: -5.50%
EBITDA: Actual + Estimates
CLDT Actual EBITDA CAGR:1Y: -31.06%2Y: -22.33%5Y: -1.12%10Y: -6.34%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
CLDT Net Profit Margin CAGR:1Y: 85.33%2Y: 31.27%5Y: 0.00%10Y: -6.74%
Gross Profit Margin
CLDT Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price to Earnings
CLDT Price to Earnings CAGR:1Y: -60.12%2Y: -7.98%5Y: 0.00%10Y: 4.24%
Price To Sales Ratio
CLDT Price To Sales Ratio CAGR:1Y: 63.67%2Y: 19.72%5Y: -5.31%10Y: -2.96%
Return on Capital Employed
CLDT Return on Capital Employed CAGR:1Y: 33.98%2Y: 8.02%5Y: 29.54%10Y: -2.68%
Return on Invested Capital
CLDT Return on Invested Capital CAGR:1Y: 4,752.60%2Y: 550.11%5Y: 167.50%10Y: 39.85%

Compare stocks side-by-side

CLDT Dividends Info:

Annual Dividend: $0.4
Forward Yield: 2.46%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $11.58

Projected Future Returns & Dividends for CLDT

Based on past 10-year performance, here are CLDT growth metrics:

Share price CAGR of -2.12%
Dividend CAGR of -11.33%

Using CLDT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CLDT (DRIP)CLDT - No DRIP
Current Price$16.26$16.26
Start Shares615.01615.01
Start Value$10,000$10,000
  
After 10 years:
Final Share Count724.42615.01
Dividends Payment$0.03$0.03
Annual Dividends$87$74
Yield on cost0.87%0.74%
Share Price$13.12$13.12
Total Dividends$1,642$1,519
Final Value$9,505$9,588

Estimated Future Value + Dividends - CLDT

NOTE: Above numbers are our estimate based on CLDT's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Chatham Lodging Trust (CLDT) had its IPO on 2010-04-16, and is traded on NYSE stock exchange.

Chatham Lodging Trust operates as a self-managed, publicly traded real estate investment trust (REIT) primarily concentrating its investments on upscale extended-stay hotels and premium-branded select-service properties. As of September 30, 2020, the company's asset base included interests in 86 hotels, providing a total of 12,040 rooms and suites. This comprises 40 wholly-owned properties, which collectively offer 6,092 rooms and suites across 15 states and the District of Columbia. Furthermore, the trust maintains a minority ownership in the Innkeepers joint ventures, which operate 46 hotels featuring an aggregate of 5,948 rooms and suites.

CLDT website: https://www.chathamlodgingtrust.com


Loading signals…

DCF Model — CLDT

Value from:
Pay up to today
—
vs current price $16.26
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →