Cleveland-Cliffs Inc. CLF | NYSE
$11.47
$0.46 | 4.18%
SIGNAL:
|2026-09-28
|F&G 47
|RSI 45.8
|2026-09-28
|F&G 47
|RSI 45.8
Company Overview:
Market Cap:
$6.54B
Trailing PE:
N/A
FWD PE *:
17.4x
Payout Ratio (TTM):
—
52-Week Range:
$7.73 - $16.70
* Forward PE is based on street estimates.
10 Year CLF Performance Metrics:
Total Return (with DRIP):
105.3% (7.46% CAGR)
Total Return (no DRIP):
101.5% (7.26% CAGR)
Share Price:
96.1% (6.96% CAGR)
Yield on Cost (with DRIP):
1.07%
Total Invested:
$10,000
Total Value (with DRIP):
$20,533
Total Return $ (with DRIP):
$10,533
Dividend Increase:
20.0% (15.76% CAGR)
Dividend Yield (FWD):
0.52% ($0.06)
CLF 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
CLF Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
CLF Price CAGR:1Y: -7.80%2Y: -6.03%5Y: -10.22%10Y: 6.96%
CLF Dividend Charts
CLF Dividend CAGR:1Y: 15.76%2Y: 3.44%5Y: 3.44%10Y: -19.77%
CLF Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
CLF Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
CLF Revenue CAGR:1Y: 5.92%2Y: 1.31%5Y: 0.71%10Y: 26.55%
CLF EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF EBITDA CAGR:1Y: 0.00%2Y: -1.73%5Y: -26.68%10Y: 10.71%
CLF Free Cash Flow CAGR:1Y: 0.00%2Y: -55.09%5Y: -26.87%10Y: -2.84%
CLF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -59.13%5Y: -28.79%10Y: -13.32%
CLF Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Gross Profit CAGR:1Y: 0.00%2Y: -9.73%5Y: -35.66%10Y: 3.73%
CLF Shares Outstanding CAGR:1Y: 14.67%2Y: 9.76%5Y: -0.48%10Y: 11.96%
CLF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Expenses CAGR:1Y: 40.18%2Y: 0.00%5Y: -0.63%10Y: 31.97%
CLF Revenue CAGR:1Y: 5.92%2Y: 1.31%5Y: 0.71%10Y: 26.55%
CLF Revenue CAGR:1Y: 5.92%2Y: 1.31%5Y: 0.71%10Y: 26.55%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
CLF Actual Revenue CAGR:1Y: 5.92%2Y: 1.31%5Y: 0.71%10Y: 26.55%
CLF Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Actual EBITDA CAGR:1Y: 0.00%2Y: -1.73%5Y: -26.68%10Y: 10.71%
Ratios, Profit Margins & Return on Capital:
CLF Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Gross Profit Margin CAGR:1Y: 0.00%2Y: 8.30%5Y: -30.93%10Y: -14.77%
CLF Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CLF Price To Sales Ratio CAGR:1Y: 33.76%2Y: -15.28%5Y: -13.65%10Y: -6.84%
CLF Return on Capital Employed CAGR:1Y: 0.00%2Y: 38.68%5Y: -58.90%10Y: -33.57%
CLF Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: -62.37%10Y: -39.85%
CLF Dividends Info:
Annual Dividend:
$0.06
Forward Yield:
0.52%
Ex-Dividend Date:
2020-04-02
Lifetime Dividends / Share:
$8.87
CLF Dividend History: Dates, Payments & Yield list
Below is a schedule of all CLF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 04/02/2020 | 04/15/2020 | $0.060 | 1.6% | 1.58% | $3.80 |
| 01/02/2020 | 01/15/2020 | $0.060 | 0.77% | 0.77% | $7.80 |
| 10/03/2019 | 10/15/2019 | $0.060 | 0.82% | 0.82% | $7.34 |
| 07/03/2019 | 07/15/2019 | $0.060 | 0.54% | 0.56% | $10.65 |
| 04/04/2019 | 04/15/2019 | $0.050 | 0.48% | 0.49% | $10.24 |
| 01/03/2019 | 01/15/2019 | $0.050 | 0.66% | 0.59% | $8.41 |
| 11/12/2014 | 12/01/2014 | $0.150 | 5.6% | 7.18% | $8.36 |
| 08/13/2014 | 09/02/2014 | $0.150 | 3.45% | 4.12% | $14.55 |
| 05/21/2014 | 06/03/2014 | $0.150 | 3.7% | 4.02% | $14.94 |
| 02/19/2014 | 03/03/2014 | $0.150 | 2.73% | 3.07% | $19.55 |
| 11/20/2013 | 12/02/2013 | $0.150 | 2.2% | 2.45% | $24.46 |
| 08/13/2013 | 09/03/2013 | $0.150 | 2.51% | 2.81% | $21.32 |
| 05/15/2013 | 06/03/2013 | $0.150 | 2.86% | 3.32% | $18.09 |
| 02/20/2013 | 03/01/2013 | $0.150 | 2.2% | 2.38% | $25.25 |
| 11/20/2012 | 12/03/2012 | $0.625 | 8.2% | 8.8% | $28.40 |
| 08/13/2012 | 08/31/2012 | $0.625 | 5.77% | 6.98% | $35.84 |
| 04/25/2012 | 06/01/2012 | $0.625 | 3.73% | 5.43% | $46.08 |
| 02/13/2012 | 03/01/2012 | $0.280 | 1.56% | 1.73% | $64.87 |
| 11/16/2011 | 12/01/2011 | $0.280 | 1.59% | 1.62% | $69.08 |
| 08/11/2011 | 09/01/2011 | $0.280 | 1.52% | 1.37% | $82.01 |
| 04/27/2011 | 06/01/2011 | $0.140 | 0.58% | 0.64% | $87.91 |
| 02/11/2011 | 03/01/2011 | $0.140 | 0.64% | 0.59% | $94.56 |
| 11/17/2010 | 12/01/2010 | $0.140 | 0.84% | 0.79% | $70.46 |
| 08/11/2010 | 09/01/2010 | $0.140 | 0.97% | 0.86% | $64.95 |
| 05/12/2010 | 06/01/2010 | $0.140 | 0.98% | 1.09% | $51.30 |
| 02/11/2010 | 03/01/2010 | $0.088 | 0.76% | 0.59% | $59.08 |
| 11/18/2009 | 12/01/2009 | $0.088 | 0.81% | 0.78% | $45.07 |
| 08/12/2009 | 09/01/2009 | $0.040 | 0.59% | 0.66% | $24.31 |
| 05/20/2009 | 06/01/2009 | $0.040 | 0.65% | 0.55% | $29.01 |
| 02/12/2009 | 03/02/2009 | $0.088 | 1.29% | 2.91% | $12.01 |
| 11/12/2008 | 12/01/2008 | $0.088 | 1.85% | 1.86% | $18.78 |
| 08/13/2008 | 09/02/2008 | $0.088 | 0.37% | 0.38% | $92.49 |
| 05/21/2008 | 06/02/2008 | $0.044 | 0.19% | 0.16% | $107.52 |
| 02/13/2008 | 03/03/2008 | $0.088 | 0.6% | 0.57% | $60.96 |
| 11/20/2007 | 12/03/2007 | $0.063 | 0.65% | 0.56% | $44.75 |
| 08/13/2007 | 09/04/2007 | $0.063 | 0.73% | 0.64% | $39.30 |
| 05/16/2007 | 06/01/2007 | $0.063 | 0.68% | 0.56% | $44.73 |
| 02/13/2007 | 03/01/2007 | $0.063 | 0.91% | 0.88% | $28.37 |
| 11/21/2006 | 12/01/2006 | $0.063 | 1.08% | 1.05% | $23.89 |
| 08/11/2006 | 09/01/2006 | $0.032 | 0.72% | 0.67% | $18.73 |
| 05/17/2006 | 06/01/2006 | $0.063 | 1.26% | 1.35% | $18.53 |
| 02/13/2006 | 03/01/2006 | $0.050 | 0.21% | 0.22% | $22.25 |
| 11/10/2005 | 12/01/2005 | $0.050 | 0.22% | 0.21% | $24.31 |
| 08/10/2005 | 09/01/2005 | $0.050 | 0.26% | 0.27% | $18.32 |
| 05/18/2005 | 06/01/2005 | $0.025 | 0.17% | 0.17% | $14.76 |
| 02/16/2005 | 03/01/2005 | $0.025 | 0.14% | 0.13% | $19.69 |
| 11/17/2004 | 12/01/2004 | $0.025 | 0.23% | 0.21% | $11.94 |
| 11/20/2001 | 12/03/2001 | $0.013 | 2.4% | 2.4% | $2.08 |
| 08/14/2001 | 09/04/2001 | $0.013 | 2.4% | 2.4% | $2.08 |
| 05/16/2001 | 06/01/2001 | $0.013 | 2.08% | 1.95% | $2.57 |
| 02/09/2001 | 03/01/2001 | $0.013 | 2.11% | 2.23% | $2.24 |
| 11/21/2000 | 12/01/2000 | $0.047 | 7.41% | 7.5% | $2.50 |
| 08/10/2000 | 09/01/2000 | $0.047 | 6.01% | 5.93% | $3.16 |
| 05/17/2000 | 06/01/2000 | $0.047 | 6.13% | 5.84% | $3.21 |
| 02/14/2000 | 03/01/2000 | $0.047 | 5.53% | 6.21% | $3.02 |
| 11/17/1999 | 12/01/1999 | $0.047 | 5.24% | 5.39% | $3.48 |
| 08/11/1999 | 09/01/1999 | $0.047 | 4.97% | 4.68% | $4.01 |
| 05/18/1999 | 06/01/1999 | $0.047 | 4.05% | 3.87% | $4.84 |
| 02/12/1999 | 03/01/1999 | $0.047 | 4.09% | 4.03% | $4.65 |
| 11/18/1998 | 12/01/1998 | $0.047 | 3.95% | 3.95% | $4.75 |
| 08/11/1998 | 09/01/1998 | $0.047 | 3.24% | 3.92% | $4.78 |
| 05/20/1998 | 06/01/1998 | $0.047 | 2.73% | 2.88% | $6.50 |
| 02/13/1998 | 03/02/1998 | $0.041 | 2.56% | 2.47% | $6.58 |
| 11/19/1997 | 12/01/1997 | $0.041 | 3.07% | 3.04% | $5.34 |
| 08/08/1997 | 09/02/1997 | $0.041 | 3.04% | 3.13% | $5.20 |
| 05/21/1997 | 06/02/1997 | $0.041 | 3.08% | 3.06% | $5.31 |
| 02/18/1997 | 03/03/1997 | $0.041 | 2.97% | 3% | $5.41 |
| 12/10/1996 | 12/27/1996 | $0.041 | 2.98% | 2.89% | $5.63 |
| 08/16/1996 | 09/10/1996 | $0.041 | 3.34% | 3.3% | $4.92 |
| 05/23/1996 | 06/10/1996 | $0.041 | 3.21% | 3.26% | $4.98 |
| 02/14/1996 | 03/01/1996 | $0.041 | 2.94% | 2.94% | $5.53 |
| 12/08/1995 | 12/27/1995 | $0.041 | 1.62% | 1.65% | $4.92 |
| 08/16/1995 | 09/08/1995 | $0.041 | 2.88% | 2.87% | $5.66 |
| 05/17/1995 | 06/07/1995 | $0.041 | 3.24% | 3.4% | $4.78 |
| 02/13/1995 | 03/03/1995 | $0.041 | 0.82% | 0.83% | $4.92 |
| 12/06/1994 | 12/27/1994 | $0.041 | 0.94% | 0.89% | $4.58 |
| 08/15/1994 | 09/09/1994 | $0.038 | 2.95% | 2.92% | $5.13 |
| 02/14/1994 | 03/04/1994 | $0.038 | 2.81% | 2.78% | $5.39 |
| 12/07/1993 | 12/27/1993 | $0.038 | 3.61% | 3.39% | $4.42 |
| 08/16/1993 | 09/10/1993 | $0.038 | 3.75% | 3.87% | $3.88 |
| 07/14/1993 | 07/16/1993 | $0.336 | 31.75% | 31.6% | $4.25 |
| 05/19/1993 | 06/09/1993 | $0.038 | 3.55% | 3.46% | $4.34 |
| 02/16/1993 | 03/05/1993 | $0.038 | 3.42% | 3.57% | $4.20 |
| 12/08/1992 | 12/28/1992 | $0.038 | 3.16% | 3.42% | $4.39 |
| 08/17/1992 | 09/11/1992 | $0.038 | 3.55% | 3.55% | $4.23 |
| 05/18/1992 | 06/08/1992 | $0.038 | 3.49% | 3.42% | $4.39 |
| 02/18/1992 | 03/06/1992 | $0.034 | 2.94% | 3.02% | $4.55 |
| 12/09/1991 | 12/27/1991 | $0.034 | 3.21% | 3.07% | $4.48 |
| 08/16/1991 | 09/10/1991 | $0.034 | 3.3% | 3.49% | $3.94 |
| 05/20/1991 | 06/10/1991 | $0.034 | 3.61% | 3.52% | $3.91 |
| 02/19/1991 | 03/08/1991 | $0.525 | 65.63% | 55.12% | $3.81 |
| 12/11/1990 | 12/28/1990 | $0.025 | 0.78% | 0.74% | $3.39 |
| 08/17/1990 | 09/07/1990 | $0.025 | 0.72% | 0.79% | $3.16 |
| 05/18/1990 | 06/11/1990 | $0.025 | 0.64% | 0.6% | $4.16 |
| 02/20/1990 | 03/09/1990 | $0.025 | 0.68% | 0.59% | $4.22 |
| 12/11/1989 | 12/28/1989 | $0.025 | 0.65% | 0.69% | $3.63 |
| 08/21/1989 | 09/11/1989 | $0.025 | 0.63% | 0.63% | $4.00 |
| 02/23/1973 | 02/28/1973 | $0.015 | 0.75% | 0.77% | $1.95 |
Projected Future Returns & Dividends for CLF
Based on past 10-year performance, here are CLF growth metrics:
Share price CAGR of +6.96%
Dividend CAGR of -20.21%
Using CLF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| CLF (DRIP) | CLF - No DRIP | |
|---|---|---|
| Current Price | $11.47 | $11.47 |
| Start Shares | 871.84 | 871.84 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 888.97 | 871.84 |
| Dividends Payment | $0.01 | $0.01 |
| Annual Dividends | $6 | $5 |
| Yield on cost | 0.06% | 0.05% |
| Share Price | $22.49 | $22.49 |
| Total Dividends | $234 | $232 |
| Final Value | $19,992 | $19,839 |
Estimated Future Value + Dividends - CLF
NOTE: Above numbers are our estimate based on CLF's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Cleveland-Cliffs Inc. (CLF) had its IPO on 1987-11-05, and is traded on NYSE stock exchange.
Cleveland-Cliffs Inc. stands as a prominent North American manufacturer specializing in flat-rolled steel. The company's diverse product portfolio encompasses a wide array of carbon steel forms, including hot-rolled, cold-rolled, electrogalvanized, hot-dip galvanized, hot-dip galvannealed, aluminized, enameling, and advanced high-strength steel. Additionally, they supply stainless steel, various steel plates, and specialized electrical steels (both grain-oriented and non-oriented). Beyond these core offerings, Cleveland-Cliffs produces tubular components, fabricated from carbon steel, stainless steel, and via electric resistance welding. Their tinplate division manufactures electrolytic tin-coated and chrome-coated sheets, alongside other tin mill products. The company also provides essential raw materials, ingots, rolled and cast blooms, hot-briquetted iron, and services like tooling and sampling. A key aspect of its operations is vertical integration, as the company owns and manages five iron ore mines located in Minnesota and Michigan. Cleveland-Cliffs serves a broad customer base, including the automotive industry, infrastructure and general manufacturing sectors, distributors, converters, and other steel producers. Founded in 1847, the company is headquartered in Cleveland, Ohio, and officially adopted the name Cleveland-Cliffs Inc. in August 2017, having previously been known as Cliffs Natural Resources Inc.
CLF website: https://www.clevelandcliffs.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — CLF
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $11.47
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
