Compass Minerals International, Inc. CMP | NYSE

$22.53 -$0.52 | -2.26%
TREND SIGNAL:Signal available — unlock to view |2026-06-05

Next Earnings: Nov 23, 2026

Company Overview:

Market Cap: $951.80M
Trailing PE: 52.4x
FWD PE *: 19.7x
Payout Ratio (TTM): 0.0%
52-Week Range: $16.76 - $34.50

* Forward PE is based on street estimates.

7.3 Year CMP Performance Metrics:

Total Return (with DRIP): -50.6% (-9.18% CAGR)
Total Return (no DRIP): -43.0% (-7.39% CAGR)
Share Price: -57.7% (-11.08% CAGR)
Yield on Cost (with DRIP): 1.31%
Total Invested: $10,000
Total Value (with DRIP): $4,937
Total Return $ (with DRIP): -$5,063
Dividend Increase: -79.2% (-29.29% CAGR)
Dividend Yield (FWD): 2.66% ($0.60)
CMP 7.3-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CMP Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CMP Price CAGR:1Y: 26.86%2Y: 35.62%5Y: -20.70%10Y: -11.08%
CMP Dividend Charts
CMP - Dividends
CMP Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -26.93%10Y: -12.94%
CMP - Dividend Payout Ratio
CMP Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMP - Dividend to Free Cash Flow Ratio
CMP Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
CMP - Chart 1
CMP - Chart 2
CMP - Chart 3

CMP Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
CMP Revenue CAGR:1Y: 0.33%2Y: 3.01%5Y: -12.76%10Y: -4.63%
Earnings Per Share (EPS)
CMP EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Net Income
CMP Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA
CMP EBITDA CAGR:1Y: 42.08%2Y: 6.57%5Y: -10.28%10Y: -6.93%
Free Cash Flow
CMP Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
CMP Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
CMP Operating Income CAGR:1Y: -31.45%2Y: 35.92%5Y: -29.73%10Y: -17.46%
Gross Profit
CMP Gross Profit CAGR:1Y: -8.01%2Y: 7.82%5Y: 0.00%10Y: 0.00%
Shares Outstanding
CMP Shares Outstanding CAGR:1Y: 0.92%2Y: 1.09%5Y: 4.43%10Y: 2.27%
Share Buybacks
CMP Share Buybacks CAGR:1Y: 750.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
CMP Stock-Based Comp CAGR:1Y: 466.67%2Y: 0.00%5Y: -3.20%10Y: 11.95%
Expenses
CMP Expenses CAGR:1Y: 17.22%2Y: 19.81%5Y: 3.00%10Y: -7.04%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
CMP Revenue CAGR:1Y: 0.33%2Y: 3.01%5Y: -12.76%10Y: -4.63%
Revenue by Region
CMP Revenue CAGR:1Y: 0.33%2Y: 3.01%5Y: -12.76%10Y: -4.63%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
CMP Actual Revenue CAGR:1Y: 0.33%2Y: 3.01%5Y: -12.76%10Y: -4.63%
EPS: Actual + Estimates
CMP Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
CMP Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
CMP Actual EBITDA CAGR:1Y: 42.08%2Y: 6.57%5Y: -10.28%10Y: -6.93%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
CMP Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
CMP Gross Profit Margin CAGR:1Y: -8.33%2Y: 4.65%5Y: -4.83%10Y: -5.09%
Price to Earnings
CMP Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
CMP Price To Sales Ratio CAGR:1Y: 55.88%2Y: 72.63%5Y: 4.08%10Y: -1.24%
Return on Capital Employed
CMP Return on Capital Employed CAGR:1Y: -21.11%2Y: 53.32%5Y: -25.19%10Y: -14.82%
Return on Invested Capital
CMP Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

CMP Dividends Info:

Annual Dividend: $0.6
Forward Yield: 2.66%
Ex-Dividend Date: 2024-03-08
Lifetime Dividends / Share: $37.82

CMP Dividend History: Dates, Payments & Yield list

Below is a schedule of all CMP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
03/08/202403/11/2024$0.1502.87%2.85%$21.07
12/08/202312/11/2023$0.1502.44%2.45%$24.51
09/08/202309/11/2023$0.1502.08%2.08%$28.81
06/08/202306/12/2023$0.1501.69%1.7%$35.31
03/09/202303/13/2023$0.1501.65%1.76%$34.16
12/08/202212/20/2022$0.1501.39%1.5%$40.07
09/08/202209/20/2022$0.1501.55%1.48%$40.42
06/09/202206/20/2022$0.1501.44%1.64%$36.60
03/09/202203/21/2022$0.1501.01%0.99%$60.83
12/09/202112/20/2021$0.1501.16%1.19%$50.22
09/09/202109/20/2021$0.7204.36%4.82%$59.70
06/09/202106/18/2021$0.7204.35%4.92%$58.48
03/09/202103/19/2021$0.7204.42%4.35%$66.18
11/30/202012/15/2020$0.7204.61%4.62%$62.34
08/31/202009/15/2020$0.7205.06%4.95%$58.24
05/29/202006/15/2020$0.7205.98%5.71%$50.44
02/28/202003/16/2020$0.7205.28%7.11%$40.52
11/29/201912/16/2019$0.7205.21%4.93%$58.42
08/29/201909/13/2019$0.7205.75%5.06%$56.93
05/30/201906/14/2019$0.7200%5.4%$53.30
02/28/201903/15/2019$0.7200%5.4%$53.30
11/30/201812/17/2018$0.7200%5.4%$53.30
08/30/201809/17/2018$0.7200%5.4%$53.30
05/31/201806/15/2018$0.7200%5.4%$53.30
02/28/201803/15/2018$0.7200%5.4%$53.30
11/30/201712/15/2017$0.7200%5.4%$53.30
08/30/201709/15/2017$0.7200%5.4%$53.30
05/30/201706/15/2017$0.7200%5.4%$53.30
02/27/201703/15/2017$0.7200%5.4%$53.30
11/29/201612/15/2016$0.6950%5.22%$53.30
08/30/201609/15/2016$0.6950%5.22%$53.30
05/27/201606/15/2016$0.6950%5.22%$53.30
02/25/201603/15/2016$0.6950%5.22%$53.30
11/27/201512/15/2015$0.6600%4.95%$53.30
08/27/201509/14/2015$0.6600%4.95%$53.30
05/28/201506/15/2015$0.6600%4.95%$53.30
02/25/201503/13/2015$0.6600%4.95%$53.30
11/26/201412/15/2014$0.6000%4.5%$53.30
08/27/201409/12/2014$0.6000%4.5%$53.30
05/28/201406/13/2014$0.6000%4.5%$53.30
02/26/201403/14/2014$0.6000%4.5%$53.30
11/26/201312/13/2013$0.5450%4.09%$53.30
08/28/201309/13/2013$0.5450%4.09%$53.30
05/29/201306/14/2013$0.5450%4.09%$53.30
02/27/201303/15/2013$0.5450%4.09%$53.30
11/28/201212/14/2012$0.4950%3.71%$53.30
08/29/201209/14/2012$0.4950%3.71%$53.30
05/30/201206/15/2012$0.4950%3.71%$53.30
02/28/201203/15/2012$0.4950%3.71%$53.30
11/29/201112/15/2011$0.4500%3.38%$53.30
08/30/201109/15/2011$0.4500%3.38%$53.30
05/27/201106/15/2011$0.4500%3.38%$53.30
02/25/201103/15/2011$0.4500%3.38%$53.30
11/29/201012/15/2010$0.3900%2.93%$53.30
08/30/201009/15/2010$0.3900%2.93%$53.30
05/27/201006/15/2010$0.3900%2.93%$53.30
02/25/201003/15/2010$0.3900%2.93%$53.30
11/27/200912/15/2009$0.3550%2.66%$53.30
08/28/200909/15/2009$0.3550%2.66%$53.30
05/28/200906/15/2009$0.3550%2.66%$53.30
02/25/200903/13/2009$0.3550%2.66%$53.30
11/26/200812/15/2008$0.3350%2.51%$53.30
08/27/200809/15/2008$0.3350%2.51%$53.30
05/28/200806/13/2008$0.3350%2.51%$53.30
02/27/200803/14/2008$0.3350%2.51%$53.30
11/28/200712/14/2007$0.3200%2.4%$53.30
08/29/200709/14/2007$0.3200%2.4%$53.30
05/30/200706/15/2007$0.3200%2.4%$53.30
02/27/200703/15/2007$0.3200%2.4%$53.30
11/29/200612/15/2006$0.3050%2.29%$53.30
08/30/200609/15/2006$0.3050%2.29%$53.30
05/30/200606/15/2006$0.3050%2.29%$53.30
02/27/200603/15/2006$0.3050%2.29%$53.30
11/29/200512/15/2005$0.2750%2.06%$53.30
08/30/200509/15/2005$0.2750%2.06%$53.30
05/27/200506/15/2005$0.2750%2.06%$53.30
02/25/200503/15/2005$0.2750%2.06%$53.30
11/29/200412/15/2004$0.2500%1.88%$53.30
08/30/200409/15/2004$0.2500%1.88%$53.30
05/27/200406/15/2004$0.2500%1.88%$53.30
02/26/200403/15/2004$0.1880%1.41%$53.30

Projected Future Returns & Dividends for CMP

Based on past 7.3-year performance, here are CMP growth metrics:

Share price CAGR of -11.13%
Dividend CAGR of -12.95%

Using CMP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CMP (DRIP)CMP - No DRIP
Current Price$22.53$22.53
Start Shares443.85443.85
Start Value$10,000$10,000
  
After 10 years:
Final Share Count565.52443.85
Dividends Payment$0.04$0.04
Annual Dividends$85$67
Yield on cost0.85%0.67%
Share Price$6.93$6.93
Total Dividends$1,700$1,542
Final Value$3,917$4,617

Estimated Future Value + Dividends - CMP

NOTE: Above numbers are our estimate based on CMP's Dividend and Price CAGR over past 7.3 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Compass Minerals International, Inc. (CMP) had its IPO on 2003-12-12, and is traded on NYSE stock exchange.

Compass Minerals International, Inc. (CMP) operates as a significant global producer and supplier of vital minerals, concentrating its activities primarily across the United States, Canada, Brazil, and the United Kingdom, while also serving other international markets. The company organizes its diverse operations into three main business divisions: Salt, Plant Nutrition North America, and Plant Nutrition South America. Within its Salt segment, Compass Minerals offers a comprehensive suite of sodium chloride and magnesium chloride products. These include various forms such as rock salt, salt produced through mechanical and solar evaporation, and both brine and flake magnesium chloride. This division also procures potassium chloride and calcium chloride, which it either sells as standalone finished goods or integrates with salt to create specialized blends. The applications for these products are extensive: they function as de-icing agents for roadways, are used by both professional and consumer markets, serve as fundamental ingredients in chemical production, aid in water treatment, contribute to human and animal nutrition, and fulfill a wide spectrum of other industrial and consumer demands. An additional service provided by this segment is records management. The Plant Nutrition North America segment specializes in delivering sulfate of potash specialty fertilizers, available in a variety of grades. Its portfolio includes agricultural products suitable for methods like broadcast spreading, direct application, and liquid fertilizer solutions; turf products tailored for the ornamental market and for blends used on golf course greens; organic options marketed under the Protassium+ brand; and micronutrient products, including those under the Wolf Trax label and other brands. This segment's clientele includes agricultural input distributors and retailers, as well as direct growers. Finally, the Plant Nutrition South America segment provides a selection of specialized plant nutrients and supplements. It also supplies essential chemicals for water and wastewater purification, decontamination, and treatment processes, alongside various process chemicals designated for industrial applications. Initially incorporated as Salt Holdings Corporation, the company formally adopted its current name, Compass Minerals International, Inc., in December 2003. Established in 1993, its corporate headquarters are situated in Overland Park, Kansas.

CMP website: https://www.compassminerals.com


Loading signals…

DCF Model — CMP

Value from:
Pay up to today
—
vs current price $22.53
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →