Compass Diversified CODI | NYSE

$11.64 -$0.16 | -1.36%
TREND SIGNAL:Signal available — unlock to view |2026-09-11

Company Overview:

Market Cap: $875.75M
Trailing PE: N/A
FWD PE *: 19.4x
Payout Ratio (TTM): —
52-Week Range: $4.58 - $13.25

* Forward PE is based on street estimates.

10 Year CODI Performance Metrics:

Total Return (with DRIP): 10.0% (0.96% CAGR)
Total Return (no DRIP): 23.2% (2.11% CAGR)
Share Price: -37.6% (-4.61% CAGR)
Yield on Cost (with DRIP): 9.45%
Total Invested: $10,000
Total Value (with DRIP): $11,001
Total Return $ (with DRIP): $1,001
Dividend Increase: -30.6% (-4.33% CAGR)
Dividend Yield (FWD): 8.59% ($1.00)
CODI 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
CODI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
CODI Price CAGR:1Y: 102.43%2Y: -29.09%5Y: -17.66%10Y: -4.60%
CODI Dividend Charts
CODI - Dividends
CODI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -7.03%10Y: -3.58%
CODI - Dividend Payout Ratio
CODI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: -37.24%5Y: -18.95%10Y: -0.63%
CODI - Dividend to Free Cash Flow Ratio
CODI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
CODI - Chart 1
CODI - Chart 2
CODI - Chart 3

CODI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
CODI Revenue CAGR:1Y: -10.50%2Y: -14.80%5Y: -2.83%10Y: 5.30%
Earnings Per Share (EPS)
CODI EPS CAGR:1Y: 0.00%2Y: -12.24%5Y: -42.68%10Y: -22.32%
Net Income
CODI Net Income CAGR:1Y: 0.00%2Y: -1.19%5Y: -20.33%10Y: -6.16%
EBITDA
CODI EBITDA CAGR:1Y: 190.23%2Y: -26.44%5Y: -4.40%10Y: -3.36%
Free Cash Flow
CODI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
CODI Free Cash Flow / Share CAGR:1Y: 9,239.52%2Y: 0.00%5Y: 7.09%10Y: 12.13%
Operating Income
CODI Operating Income CAGR:1Y: 0.00%2Y: -32.68%5Y: -5.32%10Y: 10.86%
Gross Profit
CODI Gross Profit CAGR:1Y: -4.43%2Y: -14.97%5Y: 0.66%10Y: 9.19%
Shares Outstanding
CODI Shares Outstanding CAGR:1Y: 0.00%2Y: -0.27%5Y: 2.97%10Y: 3.31%
Share Buybacks
CODI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
CODI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
CODI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
CODI Revenue CAGR:1Y: -10.50%2Y: -14.80%5Y: -2.83%10Y: 5.30%
Revenue by Region
CODI Revenue CAGR:1Y: -10.50%2Y: -14.80%5Y: -2.83%10Y: 5.30%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
CODI Actual Revenue CAGR:1Y: -10.50%2Y: -14.80%5Y: -2.83%10Y: 5.30%
EPS: Actual + Estimates
CODI Actual EPS CAGR:1Y: 0.00%2Y: -12.24%5Y: -42.68%10Y: -22.32%
NET INCOME: Actual + Estimates
CODI Actual Net Income CAGR:1Y: 0.00%2Y: -1.19%5Y: -20.33%10Y: -6.16%
EBITDA: Actual + Estimates
CODI Actual EBITDA CAGR:1Y: 190.23%2Y: -26.44%5Y: -4.40%10Y: -3.36%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
CODI Net Profit Margin CAGR:1Y: 0.00%2Y: 15.89%5Y: -18.02%10Y: -10.89%
Gross Profit Margin
CODI Gross Profit Margin CAGR:1Y: 6.78%2Y: -0.20%5Y: 3.59%10Y: 3.69%
Price to Earnings
CODI Price to Earnings CAGR:1Y: 0.00%2Y: 54.81%5Y: 46.13%10Y: 22.87%
Price To Sales Ratio
CODI Price To Sales Ratio CAGR:1Y: 84.14%2Y: -17.81%5Y: -12.35%10Y: -6.35%
Return on Capital Employed
CODI Return on Capital Employed CAGR:1Y: 0.00%2Y: -17.23%5Y: -4.42%10Y: 7.06%
Return on Invested Capital
CODI Return on Invested Capital CAGR:1Y: 0.00%2Y: -6.20%5Y: -0.09%10Y: 6.50%

Compare stocks side-by-side

CODI Dividends Info:

Annual Dividend: $1
Forward Yield: 8.59%
Ex-Dividend Date: 2025-04-17
Lifetime Dividends / Share: $25.86

CODI Dividend History: Dates, Payments & Yield list

Below is a schedule of all CODI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
04/17/202504/21/2025$0.2506.04%6.28%$15.92
01/16/202501/20/2025$0.2504.66%4.65%$21.50
10/17/202410/21/2024$0.2504.55%4.68%$21.39
07/18/202407/22/2024$0.2504.27%4.26%$23.49
04/17/202404/19/2024$0.2504.52%4.38%$22.81
01/17/202401/19/2024$0.2504.69%4.64%$21.57
10/18/202310/20/2023$0.2505.54%5.58%$17.91
07/19/202307/21/2023$0.2504.51%4.49%$22.28
04/19/202304/21/2023$0.2505.25%5.3%$18.86
01/18/202301/20/2023$0.2504.9%4.81%$20.79
10/19/202210/27/2022$0.2505.46%4.96%$20.18
07/20/202207/28/2022$0.2504.46%4.19%$23.86
04/20/202204/28/2022$0.2504.23%4.5%$22.21
01/12/202201/20/2022$0.2503.57%3.83%$26.08
10/14/202110/22/2021$0.3604.73%4.92%$29.25
08/30/202109/07/2021$0.88012.32%11.28%$31.20
07/14/202107/22/2021$0.3605.74%5.69%$25.32
04/14/202104/22/2021$0.3605.87%5.95%$24.21
01/14/202101/22/2021$0.3606.78%6.74%$21.37
10/14/202010/22/2020$0.3607.61%8%$17.99
07/15/202007/23/2020$0.3608.49%8.73%$16.50
04/15/202004/23/2020$0.3609.24%7.78%$18.52
01/15/202001/23/2020$0.3605.78%5.94%$24.23
10/16/201910/24/2019$0.3607.32%7.37%$19.53
07/17/201907/25/2019$0.3607.38%7.44%$19.36
04/17/201904/25/2019$0.3608.88%8.78%$16.41
01/16/201901/24/2019$0.36010.09%10.14%$14.20
10/17/201810/25/2018$0.3608.41%8.86%$16.25
07/18/201807/26/2018$0.3608.3%8.16%$17.65
04/18/201804/26/2018$0.3608.94%9.6%$15.00
01/17/201801/25/2018$0.3608.57%8.42%$17.10
10/18/201710/26/2017$0.3608.09%8.28%$17.40
07/18/201707/27/2017$0.3608.3%8.28%$17.40
04/18/201704/27/2017$0.3608.62%8.57%$16.80
01/17/201701/26/2017$0.3608.11%7.98%$18.05
10/18/201610/27/2016$0.3608.14%7.78%$18.50
07/19/201607/28/2016$0.3608.67%8.45%$17.05
04/19/201604/28/2016$0.3608.92%8.97%$16.05
01/19/201601/28/2016$0.3609.92%9.74%$14.79
10/20/201510/29/2015$0.3608.7%8.65%$16.65
07/20/201507/29/2015$0.3608.63%8.44%$17.06
04/20/201504/29/2015$0.3608.33%8.33%$17.28
01/20/201501/29/2015$0.3608.82%8.84%$16.29
10/21/201410/30/2014$0.3607.93%7.91%$18.20
07/21/201407/30/2014$0.3607.87%8.09%$17.80
04/21/201404/30/2014$0.3607.83%7.79%$18.49
01/21/201401/30/2014$0.3607.45%8%$17.99
10/21/201310/30/2013$0.3607.78%7.5%$19.20
07/19/201307/30/2013$0.3607.93%8.13%$17.72
04/19/201304/30/2013$0.3608.83%8.52%$16.91
01/23/201301/31/2013$0.3609.14%9.1%$15.82
10/22/201210/31/2012$0.3609.63%10%$14.40
07/20/201207/31/2012$0.36010.2%10.42%$13.82
04/20/201204/30/2012$0.3609.76%9.81%$14.68
01/19/201201/30/2012$0.36010.11%10.13%$14.21
10/21/201110/31/2011$0.36010.8%11.03%$13.06
07/19/201107/28/2011$0.3608.86%9.5%$15.16
03/25/201104/12/2011$0.3609.76%9.7%$14.84
01/19/201101/28/2011$0.3407.74%7.93%$17.15
10/20/201010/29/2010$0.3408.11%7.97%$17.06
07/21/201007/30/2010$0.3409.83%9.02%$15.07
04/21/201004/30/2010$0.3409.12%9.33%$14.58
01/20/201001/28/2010$0.34010.84%11.5%$11.83
10/21/200910/29/2009$0.34012.13%12.87%$10.57
07/22/200907/30/2009$0.34015.89%15.3%$8.89
04/21/200904/30/2009$0.34015.26%15.21%$8.94
01/21/200901/30/2009$0.34013.27%12.58%$10.81
10/22/200810/31/2008$0.34010.55%11.15%$12.20
07/22/200807/29/2008$0.32511.57%11.57%$11.24
04/18/200804/25/2008$0.32510.39%10.65%$12.21
01/23/200801/30/2008$0.3259.22%9.64%$13.48
10/19/200710/26/2007$0.3258.33%8.16%$15.93
07/23/200707/27/2007$0.3007.04%7.75%$15.48
04/18/200704/24/2007$0.3007.27%7.28%$16.49
01/16/200701/24/2007$0.3006.8%6.87%$17.47
10/11/200610/19/2006$0.2636.49%6.48%$16.20
07/07/200607/18/2006$0.1333.66%3.95%$13.45

Projected Future Returns & Dividends for CODI

Based on past 10-year performance, here are CODI growth metrics:

Share price CAGR of -4.6%
Dividend CAGR of -3.59%

Using CODI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

CODI (DRIP)CODI - No DRIP
Current Price$11.64$11.64
Start Shares859.11859.11
Start Value$10,000$10,000
  
After 10 years:
Final Share Count2,010.03859.11
Dividends Payment$0.16$0.16
Annual Dividends$1,255$536
Yield on cost12.55%5.36%
Share Price$7.26$7.26
Total Dividends$10,582$7,013
Final Value$14,603$13,254

Estimated Future Value + Dividends - CODI

NOTE: Above numbers are our estimate based on CODI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Compass Diversified (CODI) had its IPO on 2006-05-18, and is traded on NYSE stock exchange.

Compass Diversified functions as a private equity firm, specializing in late-stage and middle-market investments. The company employs various strategies, including leveraged buyouts, industry consolidation efforts, recapitalizations, and strategic add-on acquisitions. Their investment focus is on North American enterprises, particularly those in niche industrial or branded consumer segments. They also target businesses within manufacturing, distribution, general consumer products, business services, safety & security, electronic components, as well as the food and foodservice sectors. Typically, Compass Diversified allocates between $100 million and $800 million per investment, seeking companies with an EBITDA ranging from $15 million to $80 million. A key aspect of their approach is to secure controlling or majority ownership interests in their portfolio companies, often leveraging these as platforms for subsequent acquisitions. The firm funds these ventures directly from its balance sheet and generally holds investments for a period of five to seven years. Founded in 2005, Compass Diversified's main office is located in Westport, Connecticut, with an additional presence in Costa Mesa, California.

CODI website: https://compassdiversified.com


Loading signals…

DCF Model — CODI

Value from:
Pay up to today
—
vs current price $11.64
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →