Compass, Inc. COMP | NYSE

$10.21 $0.17 | 1.69%
TREND SIGNAL:Signal available — unlock to view |2026-08-24

Company Overview:

Market Cap: $5.84B
Trailing PE: 72.9x
FWD PE *: 146.5x
Payout Ratio (TTM): —
52-Week Range: $6.37 - $13.96

* Forward PE is based on street estimates.

5.6 Year COMP Performance Metrics:

Total Return (with DRIP): -49.3% (-11.40% CAGR)
Total Return (no DRIP): -49.3% (-11.40% CAGR)
Share Price: -49.3% (-11.40% CAGR)
Yield on Cost (with DRIP): —
Total Invested: $10,000
Total Value (with DRIP): $5,067
Total Return $ (with DRIP): -$4,933
COMP Total Return
1M 3M 6M YTD 1Y 3Y 5Y 10Y
COMP Price Chart
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
Build Custom Charts
COMP - Chart 1
COMP - Chart 2
COMP - Chart 3

COMP Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
COMP Revenue CAGR:1Y: 111.11%2Y: 61.51%5Y: 17.45%10Y: 0.00%
Earnings Per Share (EPS)
COMP EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Net Income
COMP Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA
COMP EBITDA CAGR:1Y: 705.92%2Y: 256.29%5Y: 0.00%10Y: 0.00%
Free Cash Flow
COMP Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
COMP Free Cash Flow / Share CAGR:1Y: 140.07%2Y: 119.47%5Y: 0.00%10Y: 0.00%
Operating Income
COMP Operating Income CAGR:1Y: 3,246.15%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit
COMP Gross Profit CAGR:1Y: -74.61%2Y: -30.84%5Y: -22.59%10Y: 0.00%
Shares Outstanding
COMP Shares Outstanding CAGR:1Y: 52.42%2Y: 30.56%5Y: 17.03%10Y: 0.00%
Share Buybacks
COMP Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
COMP Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
COMP Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
COMP Revenue CAGR:1Y: 111.11%2Y: 61.51%5Y: 17.45%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
COMP Actual Revenue CAGR:1Y: 111.11%2Y: 61.51%5Y: 17.45%10Y: 0.00%
EPS: Actual + Estimates
COMP Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
COMP Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
COMP Actual EBITDA CAGR:1Y: 705.92%2Y: 256.29%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
COMP Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
COMP Gross Profit Margin CAGR:1Y: -87.98%2Y: -57.21%5Y: -34.11%10Y: 0.00%
Price to Earnings
COMP Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
COMP Price To Sales Ratio CAGR:1Y: -28.85%2Y: -8.00%5Y: -10.14%10Y: 0.00%
Return on Capital Employed
COMP Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Return on Invested Capital
COMP Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

Projected Future Returns & Dividends for COMP

Based on past 5.6-year performance, here are COMP growth metrics:

Share price CAGR of -11.43%
Dividend CAGR of +0%

Using COMP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

COMP (DRIP)COMP - No DRIP
Current Price$10.21$10.21
Start Shares979.43979.43
Start Value$10,000$10,000
  
After 10 years:
Final Share Count979.43979.43
Dividends Payment$0.00$0.00
Annual Dividends$0$0
Yield on cost0.00%0.00%
Share Price$3.03$10.21
Total Dividends$0$0
Final Value$2,970$10,000

Estimated Future Value + Dividends - COMP

NOTE: Above numbers are our estimate based on COMP's Dividend and Price CAGR over past 5.6 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Compass, Inc. (COMP) had its IPO on 2021-04-01, and is traded on NYSE stock exchange.

Headquartered in New York, New York, and established in 2012, Compass, Inc. delivers real estate brokerage services throughout the United States. The company's core offering is a sophisticated, cloud-based platform that integrates a comprehensive suite of software tools. These tools are designed for customer relationship management, marketing, client support, operational oversight, and various other essential functions, complementing its primary brokerage and adjacent real estate services. Compass further enhances agent efficiency through mobile applications for on-the-go business management, alongside crafting user-friendly interfaces and automating workflows to streamline agent-client interactions. The company, which was previously known as Urban Compass, Inc., officially adopted its current name in January 2021.

COMP website: https://www.compass.com


Loading signals…

DCF Model — COMP

Value from:
Pay up to today
—
vs current price $10.21
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →