YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

CRA International, Inc. CRAI | NASDAQ

$178.29 $1.56 | 0.88%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-05

Add to favoritesFavorite

Company Overview:

Market Cap: $1.12B

Trailing PE: 23.7x

FWD PE *: 19.7x

Payout Ratio (TTM): 29.2%

52-Week Range: $132.17 - $227.29

* Forward PE is based on street estimates.

10 Year CRAI Performance Metrics:

Total Return (with DRIP): 678% (22.78% CAGR)

Total Return (no DRIP): 617% (21.77% CAGR)

Share Price: 569% (20.94% CAGR)

Yield on Cost (with DRIP): 9.95%

Total Invested: $10,000

Total Value (with DRIP): $77,842

Total Return $ (with DRIP): $67,842

Dividend Increase: 307.1% (15.45% CAGR)

Dividend Yield (FWD): 1.28% ($2.28)

CRAI 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

CRAI Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

CRAI Price CAGR:1Y: 1.00%2Y: -2.98%5Y: 10.92%10Y: 20.68%

CRAI Dividend Charts

CRAI - Dividends

CRAI Dividend CAGR:1Y: 16.33%2Y: 16.50%5Y: 17.00%10Y: 15.45%

CRAI - Dividend Payout Ratio

CRAI Dividend Payout Ratio CAGR:1Y: -3.28%2Y: -22.16%5Y: 8.77%10Y: -2.83%

CRAI - Dividend to Free Cash Flow Ratio

CRAI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

CRAI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

CRAI - Revenue

CRAI Revenue CAGR:1Y: 12.81%2Y: 10.89%5Y: 9.10%10Y: 8.73%

CRAI - Earnings Per Share (EPS)

CRAI EPS CAGR:1Y: 17.32%2Y: 49.47%5Y: 7.84%10Y: 18.64%

CRAI - Net Income

🔓 See the full chart40% off right now · 7-day free trial

CRAI Net Income CAGR:1Y: 11.43%2Y: 43.74%5Y: 4.30%10Y: 15.44%

CRAI - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

CRAI EBITDA CAGR:1Y: 15.90%2Y: 30.94%5Y: 9.43%10Y: 14.18%

CRAI - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

CRAI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CRAI - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

CRAI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CRAI - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

CRAI Operating Income CAGR:1Y: 19.33%2Y: 44.41%5Y: 12.96%10Y: 15.35%

CRAI - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

CRAI Gross Profit CAGR:1Y: 6.42%2Y: 19.73%5Y: 8.95%10Y: 7.94%

CRAI - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

CRAI Shares Outstanding CAGR:1Y: -5.12%2Y: -3.72%5Y: -3.26%10Y: -2.62%

CRAI - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

CRAI Share Buybacks CAGR:1Y: -35.48%2Y: 7.47%5Y: 40.97%10Y: 14.62%

CRAI - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

CRAI Stock-Based Comp CAGR:1Y: 150.62%2Y: 33.29%5Y: 19.05%10Y: 4.31%

CRAI - Expenses

🔓 See the full chart40% off right now · 7-day free trial

CRAI Expenses CAGR:1Y: 38.44%2Y: -15.70%5Y: 24.06%10Y: -4.88%

CRAI - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

CRAI - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

CRAI - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

CRAI - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

CRAI - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

CRAI - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

CRAI - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

CRAI Revenue CAGR:1Y: 12.81%2Y: 10.89%5Y: 9.10%10Y: 8.73%

CRAI - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

CRAI Revenue CAGR:1Y: 12.81%2Y: 10.89%5Y: 9.10%10Y: 8.73%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CRAI - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CRAI Actual Revenue CAGR:1Y: 12.81%2Y: 10.89%5Y: 9.10%10Y: 8.73%

CRAI - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CRAI Actual EPS CAGR:1Y: 17.32%2Y: 49.47%5Y: 7.84%10Y: 18.64%

CRAI - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CRAI Actual Net Income CAGR:1Y: 11.43%2Y: 43.74%5Y: 4.30%10Y: 15.44%

CRAI - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

CRAI Actual EBITDA CAGR:1Y: 15.90%2Y: 30.94%5Y: 9.43%10Y: 14.18%

Ratios, Profit Margins & Return on Capital:

CRAI - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

CRAI Net Profit Margin CAGR:1Y: -1.23%2Y: 29.71%5Y: -4.38%10Y: 6.18%

CRAI - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

CRAI Gross Profit Margin CAGR:1Y: 220.31%2Y: 98.97%5Y: 27.53%10Y: 12.19%

CRAI - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

CRAI Price to Earnings CAGR:1Y: -33.31%2Y: -38.13%5Y: 0.13%10Y: -4.04%

CRAI - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

CRAI Price To Sales Ratio CAGR:1Y: -34.02%2Y: -19.76%5Y: -4.25%10Y: 1.90%

CRAI - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

CRAI Return on Capital Employed CAGR:1Y: 3.04%2Y: 35.09%5Y: 13.80%10Y: 11.42%

CRAI - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

CRAI Return on Invested Capital CAGR:1Y: 25.34%2Y: 45.49%5Y: 6.67%10Y: 11.41%

CRAI Dividends Info:

Annual Dividend: $2.28

Forward Yield: 1.28%

Ex-Dividend Date: 2026-08-25

Lifetime Dividends / Share: $12.60

CRAI Dividend History: Dates, Payments & Yield list

Below is a schedule of all CRAI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/25/2026	09/14/2026	$0.570	1.33%	1.37%	$165.98
05/26/2026	06/12/2026	$0.570	1.57%	1.52%	$150.47
03/10/2026	03/20/2026	$0.570	1.33%	1.44%	$158.42
11/25/2025	12/12/2025	$0.570	1.28%	1.14%	$200.17
08/26/2025	09/12/2025	$0.490	1%	0.99%	$198.17
05/27/2025	06/13/2025	$0.490	1.03%	1.08%	$180.68
03/04/2025	03/14/2025	$0.490	1.02%	1.14%	$172.33
11/26/2024	12/13/2024	$0.490	0.98%	1.01%	$193.76
08/27/2024	09/13/2024	$0.420	1.03%	1.01%	$165.55
05/24/2024	06/14/2024	$0.420	0.98%	0.97%	$173.15
03/11/2024	03/22/2024	$0.420	1.2%	1.18%	$142.95
11/27/2023	12/08/2023	$0.420	1.77%	1.71%	$97.99
08/28/2023	09/08/2023	$0.360	1.33%	1.33%	$108.54
05/26/2023	06/09/2023	$0.360	1.52%	1.45%	$99.11
03/13/2023	03/24/2023	$0.360	1.34%	1.33%	$107.89
11/28/2022	12/09/2022	$0.360	1.18%	1.26%	$114.20
08/29/2022	09/09/2022	$0.310	1.35%	1.41%	$87.93
05/27/2022	06/10/2022	$0.310	1.46%	1.46%	$85.18
03/14/2022	03/25/2022	$0.310	1.46%	1.45%	$85.50
11/29/2021	12/10/2021	$0.310	1.3%	1.32%	$94.28
08/30/2021	09/10/2021	$0.260	1.12%	1.14%	$90.85
05/24/2021	06/11/2021	$0.260	1.24%	1.24%	$83.95
03/15/2021	03/26/2021	$0.260	1.43%	1.5%	$69.16
11/23/2020	12/11/2020	$0.260	2.35%	2.01%	$51.86
08/24/2020	09/14/2020	$0.230	1.96%	2.32%	$39.62
05/22/2020	06/12/2020	$0.230	2.39%	2.37%	$38.85
03/09/2020	03/20/2020	$0.230	2%	3.59%	$25.60
11/25/2019	12/13/2019	$0.230	1.79%	1.67%	$55.04
08/26/2019	09/13/2019	$0.200	1.95%	1.9%	$42.14
05/24/2019	06/14/2019	$0.200	2.06%	2.14%	$37.47
03/11/2019	03/22/2019	$0.200	1.56%	1.63%	$48.96
11/26/2018	12/21/2018	$0.200	1.69%	1.92%	$41.62
08/27/2018	09/21/2018	$0.170	1.18%	1.3%	$52.33
05/25/2018	06/15/2018	$0.170	1.23%	1.28%	$53.09
02/26/2018	03/16/2018	$0.170	1.31%	1.32%	$51.64
11/27/2017	12/15/2017	$0.170	1.49%	1.53%	$44.56
08/25/2017	09/15/2017	$0.140	1.57%	1.46%	$38.28
05/24/2017	06/16/2017	$0.140	1.64%	1.59%	$35.26
02/23/2017	03/17/2017	$0.140	1.51%	1.55%	$36.13
11/16/2016	12/16/2016	$0.140	1.81%	1.53%	$36.59

Projected Future Returns & Dividends for CRAI

Based on past 10-year performance, here are CRAI growth metrics:

Share price CAGR of +20.68%
Dividend CAGR of +15.5%

Using CRAI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	CRAI (DRIP)	CRAI - No DRIP
Current Price	$178.29	$178.29
Start Shares	56.09	56.09
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	62.34	56.09
Dividends Payment	$2.41	$2.41
Annual Dividends	$600	$540
Yield on cost	6.00%	5.40%
Share Price	$1,167.79	$1,167.79
Total Dividends	$2,847	$2,661
Final Value	$72,800	$68,160

Estimated Future Value + Dividends - CRAI

NOTE: Above numbers are our estimate based on CRAI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

CRA International, Inc. (CRAI) had its IPO on 1998-04-24, and is traded on NASDAQ stock exchange.

CRA International, Inc., along with its affiliated entities, delivers specialized advisory services across the domains of economics, finance, and management in the United States, the United Kingdom, and globally. The firm provides expert guidance to clients on economic and financial considerations arising from legal disputes and regulatory challenges. Additionally, it collaborates with corporations to address matters of business strategy and operational effectiveness. Its comprehensive consulting offerings encompass in-depth research and analysis, expert witness testimony, and robust support for corporate clients and legal practitioners navigating litigation and regulatory proceedings. These services cover critical areas such as finance, accounting, economics, insurance, and forensic accounting and investigations. Moreover, CRA International's management consulting capabilities are extensive, covering areas like strategy formulation, performance enhancement, corporate strategic planning, portfolio analysis, market demand forecasting, new product pricing strategies, valuation of intellectual property and other assets, competitive intelligence, and the evaluation of new supply chain opportunities. The company's clientele spans numerous industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing; natural resources; retail and distribution; technology; and transportation. Established in 1965, CRA International, Inc. is headquartered in Boston, Massachusetts.

CRAI website: https://www.crai.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — CRAI

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $178.29

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own CRAI? See every dividend it's paid you

Add your CRAI shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every CRAI dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add CRAI free →

Free plan · up to 5 holdings