e.l.f. Beauty, Inc. ELF | NYSE

$117.98 $4.45 | 3.92%
TREND SIGNAL:Signal available — unlock to view |2026-11-02

Company Overview:

Market Cap: $6.90B
Trailing PE: 82.5x
FWD PE *: 35.7x
Payout Ratio (TTM): —
52-Week Range: $48.82 - $123.13

* Forward PE is based on street estimates.

10 Year ELF Performance Metrics:

Total Return (with DRIP): 306.8% (15.08% CAGR)
Total Return (no DRIP): 306.8% (15.08% CAGR)
Share Price: 306.8% (15.08% CAGR)
Yield on Cost (with DRIP): —
Total Invested: $10,000
Total Value (with DRIP): $40,683
Total Return $ (with DRIP): $30,683
ELF Total Return
1M 3M 6M YTD 1Y 3Y 5Y 10Y
ELF Price Chart
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
Build Custom Charts
ELF - Chart 1
ELF - Chart 2
ELF - Chart 3

ELF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
ELF Revenue CAGR:1Y: 51.43%2Y: 21.07%5Y: 39.63%10Y: 21.15%
Earnings Per Share (EPS)
ELF EPS CAGR:1Y: 894.04%2Y: 29.10%5Y: 33.03%10Y: 14.42%
Net Income
ELF Net Income CAGR:1Y: 902.34%2Y: 31.90%5Y: 37.04%10Y: 16.36%
EBITDA
ELF EBITDA CAGR:1Y: 227.98%2Y: 44.50%5Y: 37.32%10Y: 14.84%
Free Cash Flow
ELF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
ELF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 11.38%10Y: 0.00%
Operating Income
ELF Operating Income CAGR:1Y: 579.45%2Y: 22.24%5Y: 42.34%10Y: 13.35%
Gross Profit
ELF Gross Profit CAGR:1Y: 55.00%2Y: 20.90%5Y: 41.90%10Y: 23.37%
Shares Outstanding
ELF Shares Outstanding CAGR:1Y: 0.83%2Y: 1.48%5Y: 2.20%10Y: 1.95%
Share Buybacks
ELF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
ELF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
ELF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
ELF Revenue CAGR:1Y: 51.43%2Y: 21.07%5Y: 39.63%10Y: 21.15%
Revenue by Region
ELF Revenue CAGR:1Y: 51.43%2Y: 21.07%5Y: 39.63%10Y: 21.15%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
ELF Actual Revenue CAGR:1Y: 51.43%2Y: 21.07%5Y: 39.63%10Y: 21.15%
EPS: Actual + Estimates
ELF Actual EPS CAGR:1Y: 894.04%2Y: 29.10%5Y: 33.03%10Y: 14.42%
NET INCOME: Actual + Estimates
ELF Actual Net Income CAGR:1Y: 902.34%2Y: 31.90%5Y: 37.04%10Y: 16.36%
EBITDA: Actual + Estimates
ELF Actual EBITDA CAGR:1Y: 227.98%2Y: 44.50%5Y: 37.32%10Y: 14.84%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
ELF Net Profit Margin CAGR:1Y: 563.22%2Y: 8.96%5Y: -1.84%10Y: -3.96%
Gross Profit Margin
ELF Gross Profit Margin CAGR:1Y: 2.36%2Y: -0.14%5Y: 1.63%10Y: 1.83%
Price to Earnings
ELF Price to Earnings CAGR:1Y: -91.37%2Y: -30.50%5Y: -6.22%10Y: 0.32%
Price To Sales Ratio
ELF Price To Sales Ratio CAGR:1Y: -42.76%2Y: -24.19%5Y: -7.92%10Y: -3.63%
Return on Capital Employed
ELF Return on Capital Employed CAGR:1Y: 0.00%2Y: -18.55%5Y: 2.74%10Y: -6.05%
Return on Invested Capital
ELF Return on Invested Capital CAGR:1Y: 0.00%2Y: -12.08%5Y: 0.55%10Y: -5.57%

Compare stocks side-by-side

Projected Future Returns & Dividends for ELF

Based on past 10-year performance, here are ELF growth metrics:

Share price CAGR of +14.92%
Dividend CAGR of +0%

Using ELF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

ELF (DRIP)ELF - No DRIP
Current Price$117.98$117.98
Start Shares84.7684.76
Start Value$10,000$10,000
  
After 10 years:
Final Share Count84.7684.76
Dividends Payment$0.00$0.00
Annual Dividends$0$0
Yield on cost0.00%0.00%
Share Price$117.98$117.98
Total Dividends$0$0
Final Value$10,000$10,000

Estimated Future Value + Dividends - ELF

NOTE: Above numbers are our estimate based on ELF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

e.l.f. Beauty, Inc. (ELF) had its IPO on 2016-09-22, and is traded on NYSE stock exchange.

e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel. e.l.f. Beauty, Inc. was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. The company was founded in 2004 and is headquartered in Oakland, California.

ELF website: https://www.elfbeauty.com


Loading signals…

DCF Model — ELF

Value from:
Pay up to today
—
vs current price $117.98
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →