YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

EXLS | NASDAQ

$36.79 -$0.08 | -0.22%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-09

Add to favoritesFavorite

Company Overview:

Market Cap: $5.58B

Trailing PE: 23.1x

FWD PE *: 15.4x

Payout Ratio (TTM): —

52-Week Range: $24.85 - $43.88

* Forward PE is based on street estimates.

10 Year EXLS Performance Metrics:

Total Return (with DRIP): 270.9% (14.00% CAGR)

Total Return (no DRIP): 270.9% (14.00% CAGR)

Share Price: 270.9% (14.00% CAGR)

Yield on Cost (with DRIP): —

Total Invested: $10,000

Total Value (with DRIP): $37,087

Total Return $ (with DRIP): $27,087

EXLS Total Return

1M 3M 6M YTD 1Y 3Y 5Y 10Y

EXLS Price Chart

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

EXLS Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

EXLS - Revenue

EXLS Revenue CAGR:1Y: 15.61%2Y: 15.17%5Y: 16.68%10Y: 13.31%

EXLS - Earnings Per Share (EPS)

EXLS EPS CAGR:1Y: 5.00%2Y: 22.47%5Y: 21.29%10Y: 16.15%

EXLS - Net Income

🔓 See the full chart40% off right now · 7-day free trial

EXLS Net Income CAGR:1Y: -2.33%2Y: 18.65%5Y: 18.15%10Y: 14.70%

EXLS - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

EXLS EBITDA CAGR:1Y: 0.55%2Y: 15.31%5Y: 12.03%10Y: 12.47%

EXLS - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

EXLS Free Cash Flow CAGR:1Y: -22.71%2Y: 8.06%5Y: 18.42%10Y: 9.02%

EXLS - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

EXLS Free Cash Flow / Share CAGR:1Y: -17.46%2Y: 11.63%5Y: 21.29%10Y: 10.37%

EXLS - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

EXLS Operating Income CAGR:1Y: 7.59%2Y: 19.19%5Y: 19.49%10Y: 18.32%

EXLS - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

EXLS Gross Profit CAGR:1Y: 16.36%2Y: 16.58%5Y: 16.71%10Y: 14.48%

EXLS - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

EXLS Shares Outstanding CAGR:1Y: -6.92%2Y: -3.45%5Y: -2.45%10Y: -1.30%

EXLS - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

EXLS Share Buybacks CAGR:1Y: -50.53%2Y: 56.48%5Y: -6.21%10Y: 21.89%

EXLS - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EXLS Stock-Based Comp CAGR:1Y: 50.26%2Y: 16.67%5Y: 19.59%10Y: 18.66%

EXLS - Expenses

🔓 See the full chart40% off right now · 7-day free trial

EXLS Expenses CAGR:1Y: 0.56%2Y: 9.66%5Y: 14.97%10Y: 8.50%

EXLS - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

EXLS - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EXLS - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

EXLS - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

EXLS - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

EXLS - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

EXLS - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

EXLS Revenue CAGR:1Y: 15.61%2Y: 15.17%5Y: 16.68%10Y: 13.31%

EXLS - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

EXLS Revenue CAGR:1Y: 15.61%2Y: 15.17%5Y: 16.68%10Y: 13.31%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EXLS - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXLS Actual Revenue CAGR:1Y: 15.61%2Y: 15.17%5Y: 16.68%10Y: 13.31%

EXLS - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXLS Actual EPS CAGR:1Y: 5.00%2Y: 22.47%5Y: 21.29%10Y: 16.15%

EXLS - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXLS Actual Net Income CAGR:1Y: -2.33%2Y: 18.65%5Y: 18.15%10Y: 14.70%

EXLS - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

EXLS Actual EBITDA CAGR:1Y: 0.55%2Y: 15.31%5Y: 12.03%10Y: 12.47%

Ratios, Profit Margins & Return on Capital:

EXLS - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EXLS Net Profit Margin CAGR:1Y: -15.50%2Y: 3.04%5Y: 1.26%10Y: 1.22%

EXLS - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

EXLS Gross Profit Margin CAGR:1Y: 0.64%2Y: 1.22%5Y: 0.03%10Y: 1.03%

EXLS - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

EXLS Price to Earnings CAGR:1Y: -42.35%2Y: -25.47%5Y: -13.94%10Y: -5.67%

EXLS - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

EXLS Price To Sales Ratio CAGR:1Y: -52.17%2Y: -23.48%5Y: -12.97%10Y: -4.59%

EXLS - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

EXLS Return on Capital Employed CAGR:1Y: 47.97%2Y: 28.67%5Y: 17.56%10Y: 10.90%

EXLS - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

EXLS Return on Invested Capital CAGR:1Y: 7.04%2Y: 13.49%5Y: 11.19%10Y: 8.57%

Projected Future Returns & Dividends for EXLS

Based on past 10-year performance, here are EXLS growth metrics:

Share price CAGR of +13.96%
Dividend CAGR of +0%

Using EXLS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	EXLS (DRIP)	EXLS - No DRIP
Current Price	$36.79	$36.79
Start Shares	271.81	271.81
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	271.81	271.81
Dividends Payment	$0.00	$0.00
Annual Dividends	$0	$0
Yield on cost	0.00%	0.00%
Share Price	$36.79	$36.79
Total Dividends	$0	$0
Final Value	$10,000	$10,000

Estimated Future Value + Dividends - EXLS

NOTE: Above numbers are our estimate based on EXLS's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

ExlService Holdings, Inc. (EXLS) had its IPO on 2006-10-20, and is traded on NASDAQ stock exchange.

ExlService Holdings, Inc. functions as a global provider of data analytics, digital operational solutions, and comprehensive services, operating across the United States and internationally. The company organizes its operations into distinct segments: Insurance, Healthcare, Analytics, and Emerging Business. For the insurance sector, EXL delivers a suite of digital transformation and analytics-driven services. These offerings span a wide array of functions, including streamlined claims processing, administration of premiums and benefits, agency oversight, account reconciliation, policy research, underwriting assistance, new client acquisition, policy servicing, premium audits, various surveys (including commercial and residential), invoicing and collections, and enhanced customer support. These services are powered by cutting-edge digital technologies, artificial intelligence, machine learning, and sophisticated automation. Furthermore, EXL facilitates digital customer acquisition through a Software-as-a-Service (SaaS) model via its LifePRO and LISS platforms, and also provides subrogation services, including its comprehensive Subrosource software platform. In the healthcare domain, EXL presents CareRadius, an integrated care management system. It delivers diverse healthcare services such as care management, utilization review, disease management, payment accuracy, revenue enhancement, and customer interaction strategies for healthcare payers, service providers, pharmacy benefit management companies, and life sciences entities. Beyond these industry-specific services, EXL specializes in advanced predictive and prescriptive analytical capabilities. These are applied to critical areas like customer acquisition and lifecycle navigation, risk assessment and pricing, optimizing operational efficiency, oversight of credit and operational risks, ensuring payment accuracy and care coordination, and comprehensive data governance. Established in 1999, ExlService Holdings, Inc. maintains its corporate headquarters in New York, New York.

EXLS website: https://www.exlservice.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — EXLS

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $36.79

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own EXLS? See every dividend it's paid you

Add your EXLS shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every EXLS dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my EXLS payments →

Free plan · up to 5 holdings