FISK Stock: Earnings, Dividends & Analyst Estimates

Company Overview:

Market Cap: $857.50M

Trailing PE: N/A

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $3.84 - $7.19

10 Year FISK Performance Metrics:

Total Return (with DRIP): -69.0% (-11.05% CAGR)

Total Return (no DRIP): -63.8% (-9.66% CAGR)

Share Price: -74.5% (-12.77% CAGR)

Yield on Cost (with DRIP): 0.87%

Total Invested: $10,000

Total Value (with DRIP): $3,104

Total Return $ (with DRIP): -$6,896

Dividend Increase: -66.7% (-10.91% CAGR)

Dividend Yield (FWD): 2.79% ($0.14)

FISK 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

FISK Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

FISK Price CAGR:1Y: -27.91%2Y: -31.92%5Y: -13.42%10Y: -12.63%

FISK Dividend Charts

FISK - Dividends

FISK Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -10.91%

FISK - Dividend Payout Ratio

FISK Dividend Payout Ratio CAGR:1Y: 269.39%2Y: 205.75%5Y: 0.00%10Y: 18.55%

FISK - Dividend to Free Cash Flow Ratio

FISK Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Build Custom Charts

FISK - Chart 1

FISK - Chart 2

FISK - Chart 3

FISK Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue

FISK Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%

Earnings Per Share (EPS)

FISK EPS CAGR:1Y: -61.59%2Y: -37.21%5Y: 0.00%10Y: -16.60%

Net Income

FISK Net Income CAGR:1Y: -84.86%2Y: -41.85%5Y: 0.00%10Y: -13.29%

EBITDA

FISK EBITDA CAGR:1Y: -7.75%2Y: -3.45%5Y: 1.74%10Y: -1.16%

Free Cash Flow

FISK Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Free Cash Flow / Share

FISK Free Cash Flow / Share CAGR:1Y: 49.32%2Y: 125.18%5Y: 19.70%10Y: 0.00%

Operating Income

FISK Operating Income CAGR:1Y: -8.95%2Y: -8.68%5Y: 11.16%10Y: -3.78%

Gross Profit

FISK Gross Profit CAGR:1Y: -94.02%2Y: -75.59%5Y: 0.00%10Y: 0.00%

Shares Outstanding

FISK Shares Outstanding CAGR:1Y: -0.09%2Y: 0.20%5Y: -0.45%10Y: -0.95%

Share Buybacks

FISK Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Stock-Based Comp

FISK Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Expenses

FISK Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue vs Net Income

EPS vs FCF / Share

EPS vs PE Ratio

FCF vs FCF / Share

FCF vs Stock Based Comp

Cash & Debt

Revenue by Segment

FISK Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates

FISK Actual Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%

EPS: Actual + Estimates

FISK Actual EPS CAGR:1Y: -61.59%2Y: -37.21%5Y: 0.00%10Y: -16.60%

NET INCOME: Actual + Estimates

FISK Actual Net Income CAGR:1Y: -84.86%2Y: -41.85%5Y: 0.00%10Y: -13.29%

EBITDA: Actual + Estimates

FISK Actual EBITDA CAGR:1Y: -7.75%2Y: -3.45%5Y: 1.74%10Y: -1.16%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

FISK Net Profit Margin CAGR:1Y: -68.99%2Y: -41.15%5Y: 0.00%10Y: -13.93%

Gross Profit Margin

FISK Gross Profit Margin CAGR:1Y: -38.00%2Y: -75.29%5Y: -43.19%10Y: -25.11%

Price to Earnings

FISK Price to Earnings CAGR:1Y: 23.63%2Y: 17.41%5Y: 0.00%10Y: 0.65%

Price To Sales Ratio

FISK Price To Sales Ratio CAGR:1Y: -45.37%2Y: -37.13%5Y: -18.71%10Y: -14.99%

Return on Capital Employed

FISK Return on Capital Employed CAGR:1Y: -10.63%2Y: -13.59%5Y: 10.60%10Y: -4.89%

Return on Invested Capital

FISK Return on Invested Capital CAGR:1Y: 11.65%2Y: 99.84%5Y: 38.09%10Y: 11.63%

FISK Dividends Info:

Annual Dividend: $0.14

Forward Yield: 2.79%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $2.24

Dividend Safety RatingUnlock Full FISK dividend report »

Projected Future Returns & Dividends for FISK

Based on past 10-year performance, here are FISK growth metrics:

Share price CAGR of -12.63%
Dividend CAGR of -10.96%

Using FISK CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	FISK (DRIP)	FISK - No DRIP
Current Price	$5.01	$5.01
Start Shares	1,996.01	1,996.01
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	2,636.94	1,996.01
Dividends Payment	$0.01	$0.01
Annual Dividends	$96	$72
Yield on cost	0.96%	0.72%
Share Price	$1.30	$1.30
Total Dividends	$1,827	$1,639
Final Value	$3,426	$4,232

Estimated Future Value + Dividends - FISK

NOTE: Above numbers are our estimate based on FISK's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Empire State Realty OP, L.P. (FISK) had its IPO on 2013-10-08, and is traded on AMEX stock exchange.

Empire State Realty OP, L.P. functions as a corporate entity controlled by Empire State Realty Trust, Inc.

FISK website: https://www.empirestaterealtytrust.com

Loading signals…

DCF Model — FISK

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $5.01

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

Empire State Realty OP, L.P. FISK | AMEX