Global Payments Inc. GPN | NYSE
$78.38
-$1.91 | -2.38%
SIGNAL:
|2026-09-18
|F&G 28
|RSI 29.5
|2026-09-18
|F&G 28
|RSI 29.5
Company Overview:
Market Cap:
$20.34B
Trailing PE:
N/A
FWD PE *:
5.3x
Payout Ratio (TTM):
—
52-Week Range:
$61.16 - $95.88
* Forward PE is based on street estimates.
10 Year GPN Performance Metrics:
Total Return (with DRIP):
7.8% (0.76% CAGR)
Total Return (no DRIP):
10.0% (0.96% CAGR)
Share Price:
1.6% (0.16% CAGR)
Yield on Cost (with DRIP):
1.38%
Total Invested:
$10,000
Total Value (with DRIP):
$10,783
Total Return $ (with DRIP):
$783
Dividend Increase:
2,400% (38.70% CAGR)
Dividend Yield (FWD):
1.28% ($1.00)
GPN 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
GPN Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
GPN Price CAGR:1Y: -9.30%2Y: -10.41%5Y: -13.28%10Y: 0.16%
GPN Dividend Charts
GPN Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 37.97%
GPN Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GPN Dividend to FCF Ratio CAGR:1Y: 71.57%2Y: 17.00%5Y: 0.47%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
GPN Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
GPN Revenue CAGR:1Y: 69.71%2Y: 13.70%5Y: 9.21%10Y: 16.09%
GPN EPS CAGR:1Y: -94.95%2Y: -81.56%5Y: -43.78%10Y: -15.20%
GPN Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GPN EBITDA CAGR:1Y: -58.81%2Y: -45.46%5Y: -15.66%10Y: 10.07%
GPN Free Cash Flow CAGR:1Y: -35.83%2Y: -12.50%5Y: 2.53%10Y: 0.00%
GPN Free Cash Flow / Share CAGR:1Y: -39.62%2Y: -13.29%5Y: 5.19%10Y: 0.00%
GPN Operating Income CAGR:1Y: -39.87%2Y: -26.75%5Y: -1.44%10Y: 19.62%
GPN Gross Profit CAGR:1Y: 39.02%2Y: 11.50%5Y: 11.03%10Y: 17.58%
GPN Shares Outstanding CAGR:1Y: 6.28%2Y: 0.83%5Y: -2.61%10Y: 6.29%
GPN Share Buybacks CAGR:1Y: 83.77%2Y: 125.32%5Y: 13.94%10Y: 20.59%
GPN Stock-Based Comp CAGR:1Y: 43.66%2Y: 15.00%5Y: 5.71%10Y: 18.66%
GPN Expenses CAGR:1Y: 54.87%2Y: 14.67%5Y: 12.05%10Y: 21.35%
GPN Revenue CAGR:1Y: 69.71%2Y: 13.70%5Y: 9.21%10Y: 16.09%
GPN Revenue CAGR:1Y: 69.71%2Y: 13.70%5Y: 9.21%10Y: 16.09%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
GPN Actual Revenue CAGR:1Y: 69.71%2Y: 13.70%5Y: 9.21%10Y: 16.09%
GPN Actual EPS CAGR:1Y: -94.95%2Y: -81.56%5Y: -43.78%10Y: -15.20%
GPN Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GPN Actual EBITDA CAGR:1Y: -58.81%2Y: -45.46%5Y: -15.66%10Y: 10.07%
Ratios, Profit Margins & Return on Capital:
GPN Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GPN Gross Profit Margin CAGR:1Y: -18.08%2Y: -1.93%5Y: 1.67%10Y: 1.28%
GPN Price to Earnings CAGR:1Y: 1,694.96%2Y: 372.36%5Y: 47.22%10Y: 17.38%
GPN Price To Sales Ratio CAGR:1Y: -43.23%2Y: -22.71%5Y: -26.19%10Y: -9.00%
GPN Return on Capital Employed CAGR:1Y: -50.92%2Y: -32.94%5Y: -5.16%10Y: -0.20%
GPN Return on Invested Capital CAGR:1Y: -20.30%2Y: -24.68%5Y: -2.58%10Y: -4.25%
GPN Dividends Info:
Annual Dividend:
$1
Forward Yield:
1.28%
Ex-Dividend Date:
2026-09-11
Lifetime Dividends / Share:
$7.36
GPN Dividend History: Dates, Payments & Yield list
Below is a schedule of all GPN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/11/2026 | 09/25/2026 | $0.250 | 1.13% | 1.16% | $86.49 |
| 06/12/2026 | 06/26/2026 | $0.250 | 1.48% | 1.43% | $69.80 |
| 03/09/2026 | 03/30/2026 | $0.250 | 1.34% | 1.51% | $66.30 |
| 12/12/2025 | 12/26/2025 | $0.250 | 1.22% | 1.24% | $80.35 |
| 09/12/2025 | 09/26/2025 | $0.250 | 1.17% | 1.19% | $84.32 |
| 06/13/2025 | 06/27/2025 | $0.250 | 1.34% | 1.27% | $78.72 |
| 03/14/2025 | 03/28/2025 | $0.250 | 1.06% | 1.03% | $97.52 |
| 12/13/2024 | 12/27/2024 | $0.250 | 0.88% | 0.89% | $112.35 |
| 09/13/2024 | 09/27/2024 | $0.250 | 0.91% | 0.99% | $101.02 |
| 06/14/2024 | 06/28/2024 | $0.250 | 1.06% | 1.03% | $96.70 |
| 03/14/2024 | 03/29/2024 | $0.250 | 0.76% | 0.77% | $130.55 |
| 12/14/2023 | 12/29/2023 | $0.250 | 0.8% | 0.79% | $127.00 |
| 09/14/2023 | 09/29/2023 | $0.250 | 0.8% | 0.87% | $115.39 |
| 06/14/2023 | 06/30/2023 | $0.250 | 0.99% | 1.02% | $98.52 |
| 03/16/2023 | 03/31/2023 | $0.250 | 0.99% | 0.95% | $105.24 |
| 12/15/2022 | 12/30/2022 | $0.250 | 1.05% | 1.01% | $99.32 |
| 09/15/2022 | 09/30/2022 | $0.250 | 0.76% | 0.93% | $108.05 |
| 06/09/2022 | 06/24/2022 | $0.250 | 0.82% | 0.84% | $118.86 |
| 03/10/2022 | 03/25/2022 | $0.250 | 0.79% | 0.73% | $136.19 |
| 12/15/2021 | 12/30/2021 | $0.250 | 0.78% | 0.73% | $136.29 |
| 09/09/2021 | 09/24/2021 | $0.250 | 0.58% | 0.62% | $161.64 |
| 06/10/2021 | 06/25/2021 | $0.195 | 0.41% | 0.41% | $192.23 |
| 03/11/2021 | 03/26/2021 | $0.195 | 0.37% | 0.37% | $209.17 |
| 12/16/2020 | 12/31/2020 | $0.195 | 0.4% | 0.36% | $215.42 |
| 09/09/2020 | 09/24/2020 | $0.195 | 0.46% | 0.45% | $172.43 |
| 06/11/2020 | 06/26/2020 | $0.195 | 0.44% | 0.48% | $162.92 |
| 03/12/2020 | 03/27/2020 | $0.195 | 0.5% | 0.54% | $144.96 |
| 12/12/2019 | 12/27/2019 | $0.195 | 0.45% | 0.43% | $182.89 |
| 09/12/2019 | 09/27/2019 | $0.010 | 0.02% | 0.03% | $156.84 |
| 06/13/2019 | 06/28/2019 | $0.010 | 0.03% | 0.02% | $160.13 |
| 03/14/2019 | 03/29/2019 | $0.010 | 0.03% | 0.03% | $136.52 |
| 12/13/2018 | 12/28/2018 | $0.010 | 0.04% | 0.04% | $102.54 |
| 09/13/2018 | 09/28/2018 | $0.010 | 0.03% | 0.03% | $127.40 |
| 06/14/2018 | 06/29/2018 | $0.010 | 0.03% | 0.04% | $111.49 |
| 03/15/2018 | 03/30/2018 | $0.010 | 0.03% | 0.04% | $109.19 |
| 12/14/2017 | 12/29/2017 | $0.010 | 0.04% | 0.04% | $100.24 |
| 09/14/2017 | 09/29/2017 | $0.010 | 0.04% | 0.04% | $95.03 |
| 06/07/2017 | 06/23/2017 | $0.013 | 0.06% | 0.06% | $91.26 |
| 02/08/2017 | 02/24/2017 | $0.010 | 0.05% | 0.05% | $78.97 |
| 11/08/2016 | 11/25/2016 | $0.010 | 0.06% | 0.06% | $72.09 |
| 08/10/2016 | 08/26/2016 | $0.010 | 0.05% | 0.05% | $76.14 |
| 05/11/2016 | 05/27/2016 | $0.010 | 0.05% | 0.05% | $77.11 |
| 02/10/2016 | 02/26/2016 | $0.010 | 0.07% | 0.06% | $61.60 |
| 11/10/2015 | 11/27/2015 | $0.010 | 0.06% | 0.06% | $72.29 |
| 08/12/2015 | 08/28/2015 | $0.010 | 0.07% | 0.07% | $56.24 |
| 05/13/2015 | 05/29/2015 | $0.010 | 0.08% | 0.08% | $52.19 |
| 02/11/2015 | 02/27/2015 | $0.010 | 0.09% | 0.09% | $45.93 |
| 11/12/2014 | 11/28/2014 | $0.010 | 0.09% | 0.09% | $43.18 |
| 08/13/2014 | 08/29/2014 | $0.010 | 0.11% | 0.11% | $36.36 |
| 05/14/2014 | 05/30/2014 | $0.010 | 0.12% | 0.12% | $34.28 |
| 02/12/2014 | 02/28/2014 | $0.010 | 0.12% | 0.11% | $35.17 |
| 11/13/2013 | 11/29/2013 | $0.010 | 0.13% | 0.13% | $31.53 |
| 08/14/2013 | 08/30/2013 | $0.010 | 0.17% | 0.17% | $23.83 |
| 05/15/2013 | 05/31/2013 | $0.010 | 0.17% | 0.17% | $23.98 |
| 02/13/2013 | 02/28/2013 | $0.010 | 0.16% | 0.17% | $24.11 |
| 11/14/2012 | 11/30/2012 | $0.010 | 0.19% | 0.18% | $21.96 |
| 08/15/2012 | 08/31/2012 | $0.010 | 0.19% | 0.19% | $20.83 |
| 05/15/2012 | 05/31/2012 | $0.010 | 0.19% | 0.19% | $21.24 |
| 02/13/2012 | 02/29/2012 | $0.010 | 0.16% | 0.15% | $25.81 |
| 11/14/2011 | 11/30/2011 | $0.010 | 0.18% | 0.18% | $22.12 |
| 08/15/2011 | 08/31/2011 | $0.010 | 0.18% | 0.17% | $22.92 |
| 05/13/2011 | 05/31/2011 | $0.010 | 0.15% | 0.15% | $25.98 |
| 02/10/2011 | 02/28/2011 | $0.010 | 0.16% | 0.17% | $24.00 |
| 11/12/2010 | 11/30/2010 | $0.010 | 0.19% | 0.19% | $20.78 |
| 08/13/2010 | 08/31/2010 | $0.010 | 0.22% | 0.21% | $18.82 |
| 05/13/2010 | 05/28/2010 | $0.010 | 0.19% | 0.19% | $21.09 |
| 02/10/2010 | 02/26/2010 | $0.010 | 0.18% | 0.19% | $21.41 |
| 11/12/2009 | 11/30/2009 | $0.010 | 0.15% | 0.16% | $25.63 |
| 08/13/2009 | 08/31/2009 | $0.010 | 0.19% | 0.19% | $21.22 |
| 05/13/2009 | 05/29/2009 | $0.010 | 0.25% | 0.22% | $17.98 |
| 02/11/2009 | 02/27/2009 | $0.010 | 0.23% | 0.26% | $15.34 |
| 11/12/2008 | 11/28/2008 | $0.010 | 0.22% | 0.22% | $18.08 |
| 08/14/2008 | 09/01/2008 | $0.010 | 0.16% | 0.17% | $24.05 |
| 05/14/2008 | 05/30/2008 | $0.010 | 0.18% | 0.17% | $23.61 |
| 02/13/2008 | 02/29/2008 | $0.010 | 0.2% | 0.2% | $19.83 |
| 11/14/2007 | 11/30/2007 | $0.010 | 0.18% | 0.19% | $21.61 |
| 08/15/2007 | 08/31/2007 | $0.010 | 0.22% | 0.2% | $19.74 |
| 05/15/2007 | 05/31/2007 | $0.010 | 0.21% | 0.2% | $20.02 |
| 02/12/2007 | 02/28/2007 | $0.010 | 0.2% | 0.21% | $19.24 |
| 11/14/2006 | 11/30/2006 | $0.010 | 0.18% | 0.17% | $22.90 |
| 08/15/2006 | 08/31/2006 | $0.010 | 0.21% | 0.21% | $19.02 |
| 05/15/2006 | 05/31/2006 | $0.010 | 0.17% | 0.17% | $23.29 |
| 02/10/2006 | 02/28/2006 | $0.010 | 0.16% | 0.15% | $26.03 |
| 11/14/2005 | 11/30/2005 | $0.010 | 0.18% | 0.18% | $21.89 |
| 08/15/2005 | 08/31/2005 | $0.010 | 0.24% | 0.24% | $16.45 |
| 05/13/2005 | 05/31/2005 | $0.010 | 0.25% | 0.23% | $17.33 |
| 02/10/2005 | 02/28/2005 | $0.010 | 0.27% | 0.29% | $13.88 |
| 11/12/2004 | 11/30/2004 | $0.010 | 0.28% | 0.29% | $13.79 |
| 08/13/2004 | 08/31/2004 | $0.010 | 0.38% | 0.36% | $11.09 |
| 05/13/2004 | 05/31/2004 | $0.010 | 0.34% | 0.34% | $11.68 |
| 02/11/2004 | 02/27/2004 | $0.010 | 0.35% | 0.37% | $10.82 |
| 11/12/2003 | 11/28/2003 | $0.010 | 0.37% | 0.35% | $11.35 |
| 08/13/2003 | 08/29/2003 | $0.010 | 0.44% | 0.42% | $9.44 |
| 05/14/2003 | 05/30/2003 | $0.010 | 0.52% | 0.47% | $8.50 |
| 02/12/2003 | 02/28/2003 | $0.010 | 0.57% | 0.57% | $6.99 |
| 11/13/2002 | 11/29/2002 | $0.010 | 0.57% | 0.55% | $7.21 |
| 08/14/2002 | 08/30/2002 | $0.010 | 0.64% | 0.57% | $6.97 |
| 05/15/2002 | 05/31/2002 | $0.010 | 0.43% | 0.44% | $9.07 |
| 02/12/2002 | 02/28/2002 | $0.010 | 0.48% | 0.52% | $7.64 |
| 11/14/2001 | 11/30/2001 | $0.010 | 0.53% | 0.48% | $8.35 |
| 08/15/2001 | 08/31/2001 | $0.010 | 0.46% | 0.45% | $8.89 |
| 05/15/2001 | 05/31/2001 | $0.010 | 0.65% | 0.61% | $6.58 |
Projected Future Returns & Dividends for GPN
Based on past 10-year performance, here are GPN growth metrics:
Share price CAGR of +0.16%
Dividend CAGR of +37.97%
Using GPN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| GPN (DRIP) | GPN - No DRIP | |
|---|---|---|
| Current Price | $78.38 | $78.38 |
| Start Shares | 127.58 | 127.58 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 187.85 | 127.58 |
| Dividends Payment | $1.40 | $1.40 |
| Annual Dividends | $1,052 | $714 |
| Yield on cost | 10.52% | 7.14% |
| Share Price | $79.66 | $79.66 |
| Total Dividends | $4,768 | $3,925 |
| Final Value | $14,964 | $14,088 |
Estimated Future Value + Dividends - GPN
NOTE: Above numbers are our estimate based on GPN's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Global Payments Inc. (GPN) had its IPO on 2001-01-16, and is traded on NYSE stock exchange.
Global Payments Inc. is a prominent provider of payment technology and software solutions, facilitating transactions across various forms including card, electronic, check, and digital payments. Its operations span the Americas, Europe, and the Asia-Pacific regions. The company's business is structured into three primary divisions: Merchant Solutions, Issuer Solutions, and Business and Consumer Solutions. The Merchant Solutions segment offers a comprehensive array of services designed to support businesses in managing their payment processing. These services include transaction authorization, settlement, funding, customer support, chargeback resolution, terminal rental and deployment, robust payment security, consolidated billing, and online reporting. Furthermore, this segment delivers specialized enterprise software solutions that help customers in diverse vertical markets streamline their business operations. It also provides various value-added services, such as point-of-sale (POS) systems, analytics and engagement tools, and even payroll and human capital management services. The Issuer Solutions segment empowers financial institutions and retailers by providing them with platforms to efficiently manage their card portfolios. Additionally, it supplies commercial payment and ePayables solutions specifically for businesses and government entities. Through its Business and Consumer Solutions segment, operating notably under the Netspend brand, the company addresses the financial needs of the underbanked, other consumers, and various businesses. This segment's offerings comprise general-purpose reloadable prepaid debit cards, payroll cards, demand deposit accounts, and other related financial services. Global Payments distributes its products and services through a multifaceted sales and marketing approach, leveraging its direct sales force, trade association partnerships, agent and enterprise software provider networks, referral arrangements with value-added resellers, and independent sales organizations. Founded in 1967, Global Payments Inc. is headquartered in Atlanta, Georgia.
GPN website: https://www.globalpayments.com/en-ap
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — GPN
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $78.38
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
