Gravity Co., Ltd. GRVY | NASDAQ
Company Overview:
10 Year GRVY Performance Metrics:
GRVY Dividend Charts
Build Custom Charts
GRVY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
GRVY Dividends Info:
Projected Future Returns & Dividends for GRVY
Based on past 10-year performance, here are GRVY growth metrics:
Share price CAGR of +29.04%
Dividend CAGR of +0%
Using GRVY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| GRVY (DRIP) | GRVY - No DRIP | |
|---|---|---|
| Current Price | $70.80 | $70.80 |
| Start Shares | 141.24 | 141.24 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 559.83 | 141.24 |
| Dividends Payment | $2.48 | $2.48 |
| Annual Dividends | $5,553 | $1,401 |
| Yield on cost | 55.53% | 14.01% |
| Share Price | $70.80 | $70.80 |
| Total Dividends | $29,636 | $14,011 |
| Final Value | $39,636 | $24,011 |
NOTE: Above numbers are our estimate based on GRVY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Company Info
Gravity Co., Ltd. (GRVY) had its IPO on 2005-02-08, and is traded on NASDAQ stock exchange.
Gravity Co., Ltd. is a South Korea-based entity specializing in the development and publication of digital entertainment, with a primary focus on online and mobile games. The company's reach extends to markets in Taiwan, Thailand, and Japan. Its comprehensive gaming catalog features a range of massively multiplayer online role-playing games (MMORPGs), prominently including the Ragnarok series (Ragnarok Online, Ragnarok Online II, Ragnarok Prequel II) and Dragonica. Gravity's mobile division offers an equally diverse collection of titles, such as Ragnarok M: Eternal Love, Ragnarok Origin, Ragnarok X: Next Generation, Tera Classic, NBA: Rise To Stardom, and Paladog Tactics. The company also caters to console gamers with releases like Ragnarok DS for Nintendo DS, Ragnarok Odyssey across PlayStation Vita and PS3, Double Dragon II for Xbox 360, and GRANDIA HD Collection for Nintendo Switch. Additionally, it develops games for IPTV platforms, exemplified by Pororo: The Little Penguin. Beyond its core game development and publishing activities, Gravity diversifies its business by marketing a variety of character-themed merchandise, including dolls, stationery, and food products, alongside game manuals and monthly magazines. The company also extends its expertise to third parties, offering system development, maintenance, and integration services. Established in 2000 and headquartered in Seoul, South Korea, Gravity Co., Ltd. held ownership of 156 registered domain names as of December 31, 2021, and operates as a subsidiary of GungHo Online Entertainment, Inc.
GRVY website: https://www.gravity.co.kr
DCF Model — GRVY
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
| Year | FCF | Implied price |
|---|
