The Goodheart-Willcox Company, Inc. GWOX | OTC

Dividends

Company Overview:

Market Cap: $148.27M
Trailing PE: 11.6x
FWD PE: —
Payout Ratio (TTM): 0.0%
52-Week Range: $355.00 - $425.00

10 Year GWOX Performance Metrics:

Total Return (with DRIP): 504% (19.71% CAGR)
Total Return (no DRIP): 498.1% (19.60% CAGR)
Share Price: 374.7% (16.87% CAGR)
Yield on Cost (with DRIP): 33.41%
Total Invested: $10,000
Total Value (with DRIP): $60,374
Total Return $ (with DRIP): $50,374
Dividend Increase: 32.5% (3.03% CAGR)
Dividend Yield (FWD): 5.53% ($20.75)
GWOX 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
GWOX Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
GWOX Price CAGR:1Y: -10.71%2Y: -3.18%5Y: 20.11%10Y: 16.85%
GWOX Dividend Charts
GWOX - Dividends
GWOX Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.03%10Y: 29.46%
GWOX - Dividend Payout Ratio
GWOX Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GWOX - Dividend to Free Cash Flow Ratio
GWOX Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
GWOX - Chart 1
GWOX - Chart 2
GWOX - Chart 3

GWOX Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
GWOX Revenue CAGR:1Y: 5.58%2Y: 0.49%5Y: 42.10%10Y: 0.00%
Earnings Per Share (EPS)
GWOX EPS CAGR:1Y: 16.09%2Y: -12.50%5Y: 0.00%10Y: 0.00%
Net Income
GWOX Net Income CAGR:1Y: 11.91%2Y: -13.52%5Y: 0.00%10Y: 0.00%
EBITDA
GWOX EBITDA CAGR:1Y: 20.02%2Y: -19.36%5Y: 11.02%10Y: 0.00%
Free Cash Flow
GWOX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
GWOX Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
GWOX Operating Income CAGR:1Y: 20.02%2Y: -14.77%5Y: 11.02%10Y: 0.00%
Gross Profit
GWOX Gross Profit CAGR:1Y: 6.40%2Y: 0.95%5Y: 39.12%10Y: 0.00%
Shares Outstanding
GWOX Shares Outstanding CAGR:1Y: -3.58%2Y: -1.16%5Y: 0.00%10Y: 0.00%
Share Buybacks
GWOX Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
GWOX Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
GWOX Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
GWOX Actual Revenue CAGR:1Y: 5.58%2Y: 0.49%5Y: 42.10%10Y: 0.00%
EPS: Actual + Estimates
GWOX Actual EPS CAGR:1Y: 16.09%2Y: -12.50%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
GWOX Actual Net Income CAGR:1Y: 11.91%2Y: -13.52%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
GWOX Actual EBITDA CAGR:1Y: 20.02%2Y: -19.36%5Y: 11.02%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
GWOX Net Profit Margin CAGR:1Y: 6.00%2Y: -13.93%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
GWOX Gross Profit Margin CAGR:1Y: 0.78%2Y: 0.46%5Y: -2.10%10Y: 0.00%
Price to Earnings
GWOX Price to Earnings CAGR:1Y: -19.65%2Y: 6.91%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
GWOX Price To Sales Ratio CAGR:1Y: -14.81%2Y: -8.00%5Y: 0.00%10Y: 0.00%
Return on Capital Employed
GWOX Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Return on Invested Capital
GWOX Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

GWOX Dividends Info:

Annual Dividend: $20.75
Forward Yield: 5.53%
Ex-Dividend Date: 2026-04-30
Lifetime Dividends / Share: $107.50

Projected Future Returns & Dividends for GWOX

Based on past 10-year performance, here are GWOX growth metrics:

Share price CAGR of +16.85%
Dividend CAGR of +3.03%

Using GWOX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

GWOX (DRIP)GWOX - No DRIP
Current Price$375.00$375.00
Start Shares26.6726.67
Start Value$10,000$10,000
  
After 10 years:
Final Share Count37.0526.67
Dividends Payment$27.98$27.98
Annual Dividends$1,037$746
Yield on cost10.37%7.46%
Share Price$1,780.06$1,780.06
Total Dividends$7,712$6,353
Final Value$65,950$53,822

Estimated Future Value + Dividends - GWOX

NOTE: Above numbers are our estimate based on GWOX's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

The Goodheart-Willcox Company, Inc. (GWOX) had its IPO on 2010-10-15, and is traded on OTC stock exchange.

Goodheart-Willcox (G-W) is an established publisher specializing in a diverse range of print and digital educational resources. The company produces a wide array of textbooks, online courses, and various instructional materials designed for students in middle school, high school, and higher education, as well as for professional development and training programs. Their comprehensive catalog encompasses numerous career and technical education (CTE) and academic disciplines. These include health sciences (e.g., anatomy/physiology), family and consumer sciences, skilled trades and industrial technology (e.g., automotive, welding, HVAC-R, CAD/drafting), business and technology (e.g., finance, IT, software certification, video game design), and other vocational and academic subjects such as journalism, applied mathematics, life management, and culinary arts. Complementing their core offerings, G-W also provides dedicated online textbooks, proprietary online courses, supplementary companion websites, and CourseSmart eTextbooks. The Goodheart-Willcox Company, Inc. was founded in 1921 and maintains its headquarters in Tinley Park, Illinois.

GWOX website: https://www.g-w.com


Loading signals…

DCF Model — GWOX

Value from:
Pay up to today
—
vs current price $375.00
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →