Hawkins, Inc. HWKN | NASDAQ

Dividends

Company Overview:

Market Cap: $3.10B
Trailing PE: 36.1x
FWD PE *: 33.4x
Payout Ratio (TTM): 13.9%
52-Week Range: $116.05 - $174.12

* Forward PE is based on street estimates.

10 Year HWKN Performance Metrics:

Total Return (with DRIP): 659% (22.47% CAGR)
Total Return (no DRIP): 584% (21.21% CAGR)
Share Price: 562% (20.82% CAGR)
Yield on Cost (with DRIP): 4.08%
Total Invested: $10,000
Total Value (with DRIP): $75,865
Total Return $ (with DRIP): $65,865
Dividend Increase: 72.7% (5.99% CAGR)
Dividend Yield (FWD): 0.54% ($0.80)
HWKN 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
HWKN Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
HWKN Price CAGR:1Y: 16.42%2Y: 9.01%5Y: 32.02%10Y: 20.81%
HWKN Dividend Charts
HWKN - Dividends
HWKN Dividend CAGR:1Y: 8.50%2Y: 8.50%5Y: 8.50%10Y: 8.50%
HWKN - Dividend Payout Ratio
HWKN Dividend Payout Ratio CAGR:1Y: -14.64%2Y: -1.97%5Y: -5.12%10Y: 0.00%
HWKN - Dividend to Free Cash Flow Ratio
HWKN Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
HWKN - Chart 1
HWKN - Chart 2
HWKN - Chart 3

HWKN Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
HWKN Revenue CAGR:1Y: 11.90%2Y: 12.71%5Y: 11.36%10Y: 9.98%
Earnings Per Share (EPS)
HWKN EPS CAGR:1Y: 24.07%2Y: 7.48%5Y: 14.87%10Y: 14.70%
Net Income
HWKN Net Income CAGR:1Y: 22.94%2Y: 7.33%5Y: 14.47%10Y: 14.47%
EBITDA
HWKN EBITDA CAGR:1Y: 17.82%2Y: 12.84%5Y: 17.01%10Y: 12.51%
Free Cash Flow
HWKN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
HWKN Free Cash Flow / Share CAGR:1Y: 3.07%2Y: -2.19%5Y: 7.89%10Y: 12.07%
Operating Income
HWKN Operating Income CAGR:1Y: 23.47%2Y: 11.44%5Y: 16.40%10Y: 13.17%
Gross Profit
HWKN Gross Profit CAGR:1Y: 13.25%2Y: 12.79%5Y: 15.49%10Y: 10.98%
Shares Outstanding
HWKN Shares Outstanding CAGR:1Y: -0.30%2Y: -0.18%5Y: -0.34%10Y: -0.19%
Share Buybacks
HWKN Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
HWKN Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
HWKN Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
HWKN Revenue CAGR:1Y: 11.90%2Y: 12.71%5Y: 11.36%10Y: 9.98%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
HWKN Actual Revenue CAGR:1Y: 11.90%2Y: 12.71%5Y: 11.36%10Y: 9.98%
EPS: Actual + Estimates
HWKN Actual EPS CAGR:1Y: 24.07%2Y: 7.48%5Y: 14.87%10Y: 14.70%
NET INCOME: Actual + Estimates
HWKN Actual Net Income CAGR:1Y: 22.94%2Y: 7.33%5Y: 14.47%10Y: 14.47%
EBITDA: Actual + Estimates
HWKN Actual EBITDA CAGR:1Y: 17.82%2Y: 12.84%5Y: 17.01%10Y: 12.51%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
HWKN Net Profit Margin CAGR:1Y: 9.80%2Y: -4.78%5Y: 2.80%10Y: 4.09%
Gross Profit Margin
HWKN Gross Profit Margin CAGR:1Y: 1.20%2Y: 0.06%5Y: 3.72%10Y: 0.91%
Price to Earnings
HWKN Price to Earnings CAGR:1Y: -41.22%2Y: -6.75%5Y: 12.97%10Y: 4.22%
Price To Sales Ratio
HWKN Price To Sales Ratio CAGR:1Y: -35.52%2Y: -11.25%5Y: 16.10%10Y: 8.47%
Return on Capital Employed
HWKN Return on Capital Employed CAGR:1Y: 19.70%2Y: -9.18%5Y: -0.70%10Y: 3.55%
Return on Invested Capital
HWKN Return on Invested Capital CAGR:1Y: 15.65%2Y: -10.37%5Y: -2.76%10Y: 3.47%

Compare stocks side-by-side

HWKN Dividends Info:

Annual Dividend: $0.8
Forward Yield: 0.54%
Ex-Dividend Date: 2026-08-14
Lifetime Dividends / Share: $10.68

Projected Future Returns & Dividends for HWKN

Based on past 10-year performance, here are HWKN growth metrics:

Share price CAGR of +20.81%
Dividend CAGR of +38.8%

Using HWKN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

HWKN (DRIP)HWKN - No DRIP
Current Price$148.73$148.73
Start Shares67.2467.24
Start Value$10,000$10,000
  
After 10 years:
Final Share Count70.9567.24
Dividends Payment$0.20$0.20
Annual Dividends$57$54
Yield on cost0.57%0.54%
Share Price$148.73$148.73
Total Dividends$552$538
Final Value$10,552$10,538

Estimated Future Value + Dividends - HWKN

NOTE: Above numbers are our estimate based on HWKN's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Hawkins, Inc. (HWKN) had its IPO on 1980-03-18, and is traded on NASDAQ stock exchange.

Hawkins, Inc. is an enterprise engaged in the formulation, production, and distribution of chemicals and specialized ingredients, serving both domestic and international markets. Its operations are divided into three principal divisions: Industrial, Water Treatment, and Health and Nutrition. The Industrial division supplies industrial-grade chemicals, associated products, and services to a diverse array of sectors, including agriculture, chemical processing, electronics, energy, food production, pharmaceuticals, and plating. Key offerings encompass acids, alkaline compounds, and food-grade and pharmaceutical-quality salts and components. Furthermore, this segment manages the receipt, storage, and distribution of various bulk chemicals, such as liquid caustic soda, sulfuric acid, hydrochloric acid, urea, phosphoric acid, aqua ammonia, and potassium hydroxide. Manufacturing activities involve sodium hypochlorite, agricultural commodities, and a range of food-grade and pharmaceutical items like liquid phosphates, lactates, and custom blends. Additionally, the segment provides repackaging services for water treatment and bulk industrial chemicals, custom chemical blending, and contract and private-label packaging for bleach products. The Water Treatment division furnishes chemicals, equipment, and tailored solutions for applications in potable water, municipal and industrial wastewater management, industrial process water, and non-residential swimming pool and agricultural water systems. The Health and Nutrition division delivers ingredient procurement, processing, and formulation services to manufacturers specializing in nutraceuticals, functional foods and beverages, personal care items, dietary supplements, and other nutritional and health & wellness products. Its product portfolio features minerals, botanicals and herbal extracts, vitamins and amino acids, excipients, joint support products, sweeteners, and enzymes. The company, established in 1938, maintains its headquarters in Roseville, Minnesota.

HWKN website: https://www.hawkinsinc.com


Loading signals…

DCF Model — HWKN

Value from:
Pay up to today
—
vs current price $148.73
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →