YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Johnson Controls International plc JCI | NYSE

$149.42 $0.53 | 0.36%

SIGNAL:

Signal available — unlock to view

|2026-09-23 |F&G 56 |RSI 59.1

Add to favoritesFavorite

Company Overview:

Market Cap: $90.51B

Trailing PE: 26x

FWD PE *: 25.9x

Payout Ratio (TTM): 26.8%

52-Week Range: $104.49 - $157.06

* Forward PE is based on street estimates.

10 Year JCI Performance Metrics:

Total Return (with DRIP): 342.7% (16.04% CAGR)

Total Return (no DRIP): 256.9% (13.57% CAGR)

Share Price: 221.1% (12.37% CAGR)

Yield on Cost (with DRIP): 4.74%

Total Invested: $10,000

Total Value (with DRIP): $44,268

Total Return $ (with DRIP): $34,268

Dividend Increase: 60.0% (5.01% CAGR)

Dividend Yield (FWD): 1.07% ($1.60)

JCI 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

JCI Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

JCI Price CAGR:1Y: 38.15%2Y: 38.75%5Y: 16.21%10Y: 12.53%

JCI Dividend Charts

JCI - Dividends

JCI Dividend CAGR:1Y: 0.00%2Y: 3.98%5Y: 8.18%10Y: -21.84%

JCI - Dividend Payout Ratio

JCI Dividend Payout Ratio CAGR:1Y: -5.64%2Y: 13.17%5Y: -0.55%10Y: -3.98%

JCI - Dividend to Free Cash Flow Ratio

JCI Dividend to FCF Ratio CAGR:1Y: -39.48%2Y: -22.26%5Y: -9.55%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

JCI Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

JCI - Revenue

JCI Revenue CAGR:1Y: 9.29%2Y: -4.36%5Y: 0.85%10Y: -3.57%

JCI - Earnings Per Share (EPS)

JCI EPS CAGR:1Y: 14.95%2Y: -7.90%5Y: 8.98%10Y: 7.62%

JCI - Net Income

🔓 See the full chart40% off right now · 7-day free trial

JCI Net Income CAGR:1Y: 7.28%2Y: -12.18%5Y: 5.55%10Y: 6.98%

JCI - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

JCI EBITDA CAGR:1Y: 29.26%2Y: -13.68%5Y: 2.00%10Y: 1.38%

JCI - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

JCI Free Cash Flow CAGR:1Y: 66.59%2Y: 27.59%5Y: 15.96%10Y: 0.00%

JCI - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

JCI Free Cash Flow / Share CAGR:1Y: 79.90%2Y: 34.96%5Y: 19.80%10Y: 0.00%

JCI - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

JCI Operating Income CAGR:1Y: 28.71%2Y: -12.64%5Y: 6.58%10Y: 4.28%

JCI - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

JCI Gross Profit CAGR:1Y: 10.15%2Y: -0.28%5Y: 2.40%10Y: 2.75%

JCI - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

JCI Shares Outstanding CAGR:1Y: -7.21%2Y: -5.22%5Y: -3.25%10Y: -0.63%

JCI - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

JCI Share Buybacks CAGR:1Y: -14.84%2Y: -18.96%5Y: -4.93%10Y: -5.70%

JCI - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

JCI Stock-Based Comp CAGR:1Y: -39.58%2Y: -1.68%5Y: 8.83%10Y: 1.50%

JCI - Expenses

🔓 See the full chart40% off right now · 7-day free trial

JCI Expenses CAGR:1Y: 1.06%2Y: -2.04%5Y: -5.64%10Y: -10.21%

JCI - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

JCI - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

JCI - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

JCI - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

JCI - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

JCI - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

JCI - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

JCI Revenue CAGR:1Y: 9.29%2Y: -4.36%5Y: 0.85%10Y: -3.57%

JCI - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

JCI Revenue CAGR:1Y: 9.29%2Y: -4.36%5Y: 0.85%10Y: -3.57%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

JCI - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

JCI Actual Revenue CAGR:1Y: 9.29%2Y: -4.36%5Y: 0.85%10Y: -3.57%

JCI - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

JCI Actual EPS CAGR:1Y: 14.95%2Y: -7.90%5Y: 8.98%10Y: 7.62%

JCI - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

JCI Actual Net Income CAGR:1Y: 7.28%2Y: -12.18%5Y: 5.55%10Y: 6.98%

JCI - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

JCI Actual EBITDA CAGR:1Y: 29.26%2Y: -13.68%5Y: 2.00%10Y: 1.38%

Ratios, Profit Margins & Return on Capital:

JCI - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

JCI Net Profit Margin CAGR:1Y: -2.25%2Y: -8.36%5Y: 4.58%10Y: 10.91%

JCI - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

JCI Gross Profit Margin CAGR:1Y: 0.81%2Y: 4.27%5Y: 1.54%10Y: 6.55%

JCI - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

JCI Price to Earnings CAGR:1Y: 20.34%2Y: 61.35%5Y: 6.82%10Y: 6.11%

JCI - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

JCI Price To Sales Ratio CAGR:1Y: 17.22%2Y: 47.62%5Y: 11.63%10Y: 17.64%

JCI - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

JCI Return on Capital Employed CAGR:1Y: 34.52%2Y: -11.33%5Y: 8.74%10Y: -0.28%

JCI - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

JCI Return on Invested Capital CAGR:1Y: 27.86%2Y: -9.38%5Y: 1.65%10Y: 0.26%

JCI Dividends Info:

Annual Dividend: $1.6

Forward Yield: 1.07%

Ex-Dividend Date: 2026-09-21

Lifetime Dividends / Share: $37.56

JCI Dividend History: Dates, Payments & Yield list

Below is a schedule of all JCI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/21/2026	10/16/2026	$0.400	1.1%	0%	$0.00
06/15/2026	07/10/2026	$0.400	1.1%	1.12%	$142.81
03/16/2026	04/10/2026	$0.400	1.22%	1.12%	$142.53
12/22/2025	01/16/2026	$0.400	1.33%	1.4%	$114.61
09/22/2025	10/17/2025	$0.400	1.46%	1.47%	$108.83
06/23/2025	07/18/2025	$0.370	1.43%	1.36%	$108.96
03/24/2025	04/17/2025	$0.370	1.75%	1.93%	$76.83
12/23/2024	01/17/2025	$0.370	1.84%	1.82%	$81.14
09/25/2024	10/18/2024	$0.370	1.95%	1.91%	$77.44
06/24/2024	07/19/2024	$0.370	2.15%	2.15%	$68.95
03/22/2024	04/19/2024	$0.370	2.32%	2.32%	$63.66
12/15/2023	01/12/2024	$0.370	2.82%	2.63%	$56.34
09/22/2023	10/20/2023	$0.370	2.68%	3.04%	$48.71
06/16/2023	07/14/2023	$0.370	2.26%	2.15%	$68.71
03/17/2023	04/14/2023	$0.360	2.51%	2.5%	$57.49
12/16/2022	01/13/2023	$0.350	2.21%	2.03%	$68.83
09/23/2022	10/14/2022	$0.350	2.76%	2.75%	$50.84
06/17/2022	07/15/2022	$0.350	2.96%	2.98%	$46.91
03/18/2022	04/14/2022	$0.350	2.13%	2.28%	$61.53
12/17/2021	01/14/2022	$0.340	1.77%	1.78%	$76.56
09/24/2021	10/15/2021	$0.270	1.47%	1.51%	$71.30
06/18/2021	07/16/2021	$0.270	1.68%	1.55%	$69.73
03/19/2021	04/16/2021	$0.270	1.8%	1.73%	$62.49
12/18/2020	01/15/2021	$0.260	2.25%	2.01%	$51.81
09/25/2020	10/16/2020	$0.260	2.57%	2.42%	$43.02
06/19/2020	07/17/2020	$0.260	3.03%	2.76%	$37.67
03/13/2020	04/10/2020	$0.260	3.17%	3.54%	$29.36
12/13/2019	01/10/2020	$0.260	2.57%	2.54%	$40.98
09/13/2019	10/04/2019	$0.260	2.36%	2.45%	$42.44
06/21/2019	07/12/2019	$0.260	2.59%	2.5%	$41.54
03/15/2019	04/12/2019	$0.260	2.9%	2.88%	$36.08
12/14/2018	01/11/2019	$0.260	3.25%	3.23%	$32.18
09/21/2018	10/12/2018	$0.260	2.81%	3.16%	$32.96
06/22/2018	07/13/2018	$0.260	3.06%	2.96%	$35.12
03/16/2018	04/13/2018	$0.260	2.83%	3.05%	$34.08
12/15/2017	01/12/2018	$0.260	2.79%	2.61%	$39.80
09/22/2017	10/13/2017	$0.250	2.51%	2.4%	$41.69
06/26/2017	07/07/2017	$0.250	2.36%	2.32%	$43.16
03/20/2017	04/06/2017	$0.250	2.37%	2.43%	$41.18
12/12/2016	01/06/2017	$0.250	2.3%	2.34%	$42.79
10/31/2016	11/02/2016	$4.700	46.63%	45.47%	$41.35
08/03/2016	08/26/2016	$0.241	2.05%	2.11%	$45.76
07/20/2016	07/05/2016	$0.215	1.9%	1.97%	$43.55
04/20/2016	04/04/2016	$0.215	2.24%	2.25%	$38.23
01/20/2016	01/05/2016	$0.215	2.75%	2.61%	$32.89
10/21/2015	11/12/2015	$0.215	2.27%	2.25%	$38.22
07/22/2015	10/02/2015	$0.215	2.21%	2.38%	$36.01
04/22/2015	07/02/2015	$0.215	1.92%	2.13%	$40.22
01/21/2015	01/05/2015	$0.188	1.71%	1.68%	$44.97
10/22/2014	11/13/2014	$0.188	1.8%	1.7%	$44.44
07/23/2014	10/02/2014	$0.188	1.6%	1.66%	$45.30
04/23/2014	07/02/2014	$0.188	1.7%	1.58%	$47.77
01/22/2014	01/06/2014	$0.168	1.55%	1.57%	$42.75
10/23/2013	11/14/2013	$0.168	1.77%	1.7%	$39.37
07/24/2013	10/02/2013	$0.168	1.83%	1.83%	$36.55
04/24/2013	07/02/2013	$0.168	2.08%	1.86%	$36.03
01/23/2013	04/02/2013	$0.157	1.93%	1.9%	$33.13
10/12/2012	10/02/2012	$0.157	2.22%	2.07%	$30.35
07/25/2012	08/22/2012	$0.130	1.94%	1.76%	$29.54
04/25/2012	07/03/2012	$0.130	1.83%	1.84%	$28.29
01/25/2012	04/03/2012	$0.130	2.01%	1.79%	$29.15
10/26/2011	01/03/2012	$0.130	2.24%	2.09%	$24.91
07/27/2011	10/04/2011	$0.130	2.24%	2.48%	$21.01
04/27/2011	07/05/2011	$0.130	2.05%	2.01%	$25.86
01/26/2011	04/04/2011	$0.109	1.88%	1.82%	$24.03
10/27/2010	01/04/2011	$0.109	2.21%	1.97%	$22.25
07/28/2010	10/04/2010	$0.109	2.29%	2.3%	$18.95
05/17/2010	07/02/2010	$0.102	2.05%	2.27%	$17.92
01/27/2010	04/02/2010	$0.104	2.19%	2.04%	$20.42
10/28/2009	01/04/2010	$0.104	2.38%	2.21%	$18.88
07/29/2009	10/02/2009	$0.104	2.78%	2.4%	$17.34
04/28/2009	05/27/2009	$0.104	3.64%	3.01%	$13.83
12/31/2008	02/02/2009	$0.104	3.71%	3.93%	$10.59
09/29/2008	11/03/2008	$0.104	2.35%	3.19%	$13.05
06/27/2008	08/01/2008	$0.078	1.5%	1.39%	$22.47
03/28/2008	05/01/2008	$0.078	1.35%	1.31%	$23.76
12/31/2007	02/01/2008	$0.078	1.51%	1.51%	$20.64
09/27/2007	11/01/2007	$0.078	1.36%	1.49%	$21.03
07/02/2007	07/04/2007	$10.692	153.95%	154.73%	$27.64
05/16/2007	06/06/2007	$0.208	1.24%	1.21%	$69.08
03/29/2007	04/23/2007	$0.208	1.28%	1.23%	$67.63
12/28/2006	02/02/2007	$0.208	1.3%	1.21%	$68.71
10/04/2006	11/09/2006	$0.208	1.42%	1.36%	$61.11
06/29/2006	08/01/2006	$0.208	1.47%	1.54%	$54.03
03/30/2006	05/03/2006	$0.208	1.46%	1.48%	$56.09
12/29/2005	02/02/2006	$0.208	1.38%	1.61%	$51.64
09/28/2005	11/01/2005	$0.208	1.42%	1.54%	$54.24
06/29/2005	08/02/2005	$0.208	1.36%	1.44%	$58.01
03/30/2005	05/02/2005	$0.208	1.18%	1.3%	$63.96
12/30/2004	02/01/2005	$0.208	1.11%	1.16%	$71.85
09/29/2004	11/01/2004	$0.027	0.17%	0.16%	$66.00
06/29/2004	08/02/2004	$0.027	0.16%	0.17%	$65.04
03/30/2004	05/03/2004	$0.027	0.18%	0.19%	$58.26
12/30/2003	02/02/2004	$0.027	0.19%	0.19%	$56.42
09/29/2003	11/03/2003	$0.027	0.25%	0.25%	$43.77
06/27/2003	08/01/2003	$0.027	0.27%	0.28%	$38.52
03/28/2003	05/01/2003	$0.027	0.4%	0.32%	$33.48
12/30/2002	02/03/2003	$0.027	0.34%	0.32%	$33.42
09/27/2002	11/01/2002	$0.027	0.36%	0.36%	$30.25
06/27/2002	08/01/2002	$0.027	0.42%	0.41%	$26.67
03/27/2002	05/01/2002	$0.027	0.16%	0.26%	$41.73
12/28/2001	02/01/2002	$0.027	0.09%	0.15%	$74.19
09/27/2001	11/01/2001	$0.027	0.12%	0.1%	$104.10
06/13/2001	08/01/2001	$0.108	0.37%	0.39%	$110.89
03/29/2001	05/02/2001	$0.027	0.12%	0.1%	$109.27
12/28/2000	02/02/2001	$0.027	0.09%	0.09%	$125.51
09/28/2000	11/01/2000	$0.027	0.1%	0.09%	$119.98
09/11/2000	09/13/2000	$0.098	0.33%	0.34%	$114.52
06/28/2000	08/01/2000	$0.027	0.11%	0.1%	$113.08
03/30/2000	05/01/2000	$0.027	0.1%	0.11%	$99.55
12/30/1999	02/01/2000	$0.027	0.14%	0.12%	$86.80
09/29/1999	11/01/1999	$0.026	0.1%	0.14%	$74.04
06/30/1999	08/02/1999	$0.027	0.11%	0.1%	$105.34
03/03/1999	05/03/1999	$0.026	0.14%	0.12%	$88.23
12/30/1998	02/01/1999	$0.026	0.14%	0.13%	$78.14
09/30/1998	11/02/1998	$0.026	0.18%	0.16%	$65.20
06/30/1998	08/03/1998	$0.026	0.16%	0.16%	$65.00
04/01/1998	05/04/1998	$0.026	0.18%	0.18%	$57.13
12/30/1997	02/02/1998	$0.026	0.23%	0.22%	$46.78
09/29/1997	11/11/1997	$0.026	0.25%	0.26%	$39.82
06/27/1997	07/02/1997	$0.026	0.29%	0.27%	$39.17
04/01/1997	04/03/1997	$0.026	0.36%	0.36%	$28.82
12/30/1996	01/01/1997	$0.026	0.38%	0.38%	$27.33
10/02/1996	10/04/1996	$0.026	0.45%	0.45%	$23.23
07/02/1996	07/04/1996	$0.026	0.49%	0.5%	$20.63
04/01/1996	04/03/1996	$0.026	0.56%	0.54%	$19.26
01/02/1996	01/04/1996	$0.026	0.56%	0.57%	$18.22
09/28/1995	10/02/1995	$0.026	0.65%	0.65%	$16.07
07/03/1995	07/05/1995	$0.026	0.75%	0.74%	$14.05
03/29/1995	03/31/1995	$0.026	0.76%	0.76%	$13.76
12/27/1994	12/29/1994	$0.026	0.84%	0.84%	$12.33
09/28/1994	09/30/1994	$0.026	0.85%	0.84%	$12.36
06/30/1994	07/04/1994	$0.026	0.87%	0.86%	$12.13
03/29/1994	03/31/1994	$0.026	0.8%	0.8%	$12.98
12/29/1993	12/31/1993	$0.026	0.8%	0.77%	$13.44
09/29/1993	10/01/1993	$0.026	0.94%	0.93%	$11.19
07/01/1993	07/05/1993	$0.026	0.98%	1%	$10.44
03/31/1993	04/02/1993	$0.026	0.88%	0.9%	$11.61
12/29/1992	12/31/1992	$0.026	0.95%	0.97%	$10.77
09/30/1992	10/02/1992	$0.023	1.04%	1.04%	$9.01
06/30/1992	07/02/1992	$0.023	1.06%	1.07%	$8.75
04/01/1992	04/03/1992	$0.023	1%	1.03%	$9.11
12/31/1991	01/02/1992	$0.023	1.05%	1.06%	$8.82
10/02/1991	10/04/1991	$0.023	1.04%	1.06%	$8.82
04/03/1991	07/12/1991	$0.023	0.74%	0.77%	$12.23
07/01/1991	07/03/1991	$0.023	0.75%	0.77%	$12.23
08/28/1990	01/04/1991	$0.021	0.6%	0.78%	$10.64
12/28/1990	01/02/1991	$0.023	0.87%	0.85%	$10.96
05/30/1990	06/01/1990	$0.021	0.6%	0.6%	$13.96
02/28/1990	03/02/1990	$0.021	0.67%	0.67%	$12.46
11/29/1989	12/01/1989	$0.021	0.64%	0.63%	$13.18
08/29/1989	08/31/1989	$0.018	0.59%	0.59%	$12.26
05/31/1989	06/02/1989	$0.018	0.68%	0.67%	$10.90
03/01/1989	03/03/1989	$0.018	0.76%	0.78%	$9.40
12/01/1988	12/05/1988	$0.018	0.81%	0.81%	$9.01
09/01/1988	09/05/1988	$0.016	0.78%	0.71%	$8.75
06/01/1988	06/03/1988	$0.016	0.75%	0.74%	$8.43
03/02/1988	03/04/1988	$0.016	0.98%	0.98%	$6.38

Projected Future Returns & Dividends for JCI

Based on past 10-year performance, here are JCI growth metrics:

Share price CAGR of +12.53%
Dividend CAGR of -21.93%

Using JCI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	JCI (DRIP)	JCI - No DRIP
Current Price	$149.42	$149.42
Start Shares	66.93	66.93
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	69.24	66.93
Dividends Payment	$0.03	$0.03
Annual Dividends	$9	$9
Yield on cost	0.09%	0.09%
Share Price	$486.31	$486.31
Total Dividends	$456	$447
Final Value	$33,673	$32,993

Estimated Future Value + Dividends - JCI

NOTE: Above numbers are our estimate based on JCI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Johnson Controls International plc (JCI) had its IPO on 1987-09-28, and is traded on NYSE stock exchange.

Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company designs, manufactures, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and digital solutions. It also provides energy solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven building solutions. It sells its products and services to commercial, residential security, institutional, industrial, data center, marine, and governmental customers. Johnson Controls International plc was incorporated in 1885 and is based in Cork, Ireland.

JCI website: https://www.johnsoncontrols.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — JCI

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $149.42

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own JCI? See every dividend it's paid you

Add your JCI shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every JCI dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add JCI free →

Free plan · up to 5 holdings