Johnson Controls International plc JCI | NYSE

Dividends

Company Overview:

Market Cap: $84.08B
Trailing PE: 29.7x
FWD PE *: 22x
Payout Ratio (TTM): 25.7%
52-Week Range: $108.41 - $160.41

* Forward PE is based on street estimates.

10 Year JCI Performance Metrics:

Total Return (with DRIP): 288.4% (14.54% CAGR)
Total Return (no DRIP): 242.5% (13.11% CAGR)
Share Price: 216.2% (12.21% CAGR)
Yield on Cost (with DRIP): 4.46%
Total Invested: $10,000
Total Value (with DRIP): $38,843
Total Return $ (with DRIP): $28,843
Dividend Increase: 60.0% (4.93% CAGR)
Dividend Yield (FWD): 1.15% ($1.60)
JCI 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
JCI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
JCI Price CAGR:1Y: 15.92%2Y: 27.50%5Y: 12.25%10Y: 12.20%
JCI Dividend Charts
JCI - Dividends
JCI Dividend CAGR:1Y: 0.00%2Y: 3.98%5Y: 8.18%10Y: -21.84%
JCI - Dividend Payout Ratio
JCI Dividend Payout Ratio CAGR:1Y: 74.36%2Y: -19.92%5Y: -18.91%10Y: 0.00%
JCI - Dividend to Free Cash Flow Ratio
JCI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
JCI - Chart 1
JCI - Chart 2
JCI - Chart 3

JCI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
JCI Revenue CAGR:1Y: 10.42%2Y: 6.70%5Y: 2.16%10Y: -3.54%
Earnings Per Share (EPS)
JCI EPS CAGR:1Y: -39.70%2Y: 30.18%5Y: 33.48%10Y: 0.00%
Net Income
JCI Net Income CAGR:1Y: -44.99%2Y: 23.60%5Y: 29.16%10Y: 0.00%
EBITDA
JCI EBITDA CAGR:1Y: -7.81%2Y: 3.81%5Y: -2.03%10Y: 6.10%
Free Cash Flow
JCI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
JCI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -6.81%5Y: 33.76%10Y: 5.19%
Operating Income
JCI Operating Income CAGR:1Y: 26.51%2Y: 8.37%5Y: 4.39%10Y: 21.40%
Gross Profit
JCI Gross Profit CAGR:1Y: 15.06%2Y: 9.35%5Y: 4.30%10Y: 2.74%
Shares Outstanding
JCI Shares Outstanding CAGR:1Y: -3.54%2Y: -4.37%5Y: -3.15%10Y: -1.74%
Share Buybacks
JCI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
JCI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
JCI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
JCI Revenue CAGR:1Y: 10.42%2Y: 6.70%5Y: 2.16%10Y: -3.54%
Revenue by Region
JCI Revenue CAGR:1Y: 10.42%2Y: 6.70%5Y: 2.16%10Y: -3.54%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
JCI Actual Revenue CAGR:1Y: 10.42%2Y: 6.70%5Y: 2.16%10Y: -3.54%
EPS: Actual + Estimates
JCI Actual EPS CAGR:1Y: -39.70%2Y: 30.18%5Y: 33.48%10Y: 0.00%
NET INCOME: Actual + Estimates
JCI Actual Net Income CAGR:1Y: -44.99%2Y: 23.60%5Y: 29.16%10Y: 0.00%
EBITDA: Actual + Estimates
JCI Actual EBITDA CAGR:1Y: -7.81%2Y: 3.81%5Y: -2.03%10Y: 6.10%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
JCI Net Profit Margin CAGR:1Y: -48.29%2Y: 15.83%5Y: 26.41%10Y: 0.00%
Gross Profit Margin
JCI Gross Profit Margin CAGR:1Y: 4.22%2Y: 2.50%5Y: 2.10%10Y: 6.51%
Price to Earnings
JCI Price to Earnings CAGR:1Y: 126.46%2Y: 6.72%5Y: -12.33%10Y: 0.00%
Price To Sales Ratio
JCI Price To Sales Ratio CAGR:1Y: 18.21%2Y: 24.10%5Y: 11.01%10Y: 15.73%
Return on Capital Employed
JCI Return on Capital Employed CAGR:1Y: 25.18%2Y: 15.04%5Y: 8.30%10Y: 28.14%
Return on Invested Capital
JCI Return on Invested Capital CAGR:1Y: 115.53%2Y: 45.16%5Y: 29.66%10Y: 0.07%

Compare stocks side-by-side

JCI Dividends Info:

Annual Dividend: $1.6
Forward Yield: 1.15%
Ex-Dividend Date: 2026-09-21
Lifetime Dividends / Share: $37.56

Projected Future Returns & Dividends for JCI

Based on past 10-year performance, here are JCI growth metrics:

Share price CAGR of +12.2%
Dividend CAGR of +5.2%

Using JCI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

JCI (DRIP)JCI - No DRIP
Current Price$139.34$139.34
Start Shares71.7771.77
Start Value$10,000$10,000
  
After 10 years:
Final Share Count78.3271.77
Dividends Payment$0.66$0.66
Annual Dividends$208$191
Yield on cost2.08%1.91%
Share Price$440.56$440.56
Total Dividends$1,535$1,458
Final Value$34,503$33,076

Estimated Future Value + Dividends - JCI

NOTE: Above numbers are our estimate based on JCI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Johnson Controls International plc (JCI) had its IPO on 1987-09-28, and is traded on NYSE stock exchange.

Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company designs, manufactures, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and digital solutions. It also provides energy solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven building solutions. It sells its products and services to commercial, residential security, institutional, industrial, data center, marine, and governmental customers. Johnson Controls International plc was incorporated in 1885 and is based in Cork, Ireland.

JCI website: https://www.johnsoncontrols.com


Loading signals…

DCF Model — JCI

Value from:
Pay up to today
—
vs current price $139.34
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →