Japan Real Estate Investment Corporation JREIF | OTC

Dividends

Company Overview:

Market Cap: $34.46M
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 48.4%
52-Week Range: $658.41 - $852.67

10 Year JREIF Performance Metrics:

Total Return (with DRIP): 21.7% (1.98% CAGR)
Total Return (no DRIP): 21.0% (1.92% CAGR)
Share Price: -16.4% (-1.78% CAGR)
Yield on Cost (with DRIP): 5.15%
Total Invested: $10,000
Total Value (with DRIP): $12,167
Total Return $ (with DRIP): $2,167
Dividend Increase: 40.3% (3.44% CAGR)
Dividend Yield (FWD): 4.23% ($32.57)
JREIF 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
JREIF Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
JREIF Price CAGR:1Y: -9.79%2Y: -0.46%5Y: -7.24%10Y: -1.78%
JREIF Dividend Charts
JREIF - Dividends
JREIF Dividend CAGR:1Y: 2.16%2Y: -1.82%5Y: 38.08%10Y: 2.15%
JREIF - Dividend Payout Ratio
JREIF Dividend Payout Ratio CAGR:1Y: 4.78%2Y: -1.04%5Y: 0.00%10Y: 0.00%
JREIF - Dividend to Free Cash Flow Ratio
JREIF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
JREIF - Chart 1
JREIF - Chart 2
JREIF - Chart 3

JREIF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

JREIF reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

RevenueShow JPY
JREIF Revenue CAGR:1Y: 16.42%2Y: 1.33%5Y: 3.26%10Y: 0.00%
Earnings Per Share (EPS)Show JPY
JREIF EPS CAGR:1Y: -4.24%2Y: -58.27%5Y: -25.65%10Y: 0.00%
Net IncomeShow JPY
JREIF Net Income CAGR:1Y: -4.23%2Y: -5.42%5Y: 4.30%10Y: 0.00%
EBITDAShow JPY
JREIF EBITDA CAGR:1Y: -2.79%2Y: -5.89%5Y: 0.37%10Y: 0.00%
Free Cash FlowShow JPY
JREIF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / ShareShow JPY
JREIF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating IncomeShow JPY
JREIF Operating Income CAGR:1Y: -10.70%2Y: -7.65%5Y: 1.78%10Y: 0.00%
Gross ProfitShow JPY
JREIF Gross Profit CAGR:1Y: -45.32%2Y: -23.97%5Y: -5.97%10Y: 0.00%
Shares Outstanding
JREIF Shares Outstanding CAGR:1Y: -96.85%2Y: -82.02%5Y: -49.08%10Y: 0.00%
Share BuybacksShow JPY
JREIF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based CompShow JPY
JREIF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ExpensesShow JPY
JREIF Expenses CAGR:1Y: 36,101.71%2Y: 0.00%5Y: 76.37%10Y: 0.00%
Revenue vs Net IncomeShow JPY
EPS vs FCF / ShareShow JPY
EPS vs PE RatioShow JPY
FCF vs FCF / ShareShow JPY
FCF vs Stock Based CompShow JPY
Cash & DebtShow JPY

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow JPY
JREIF Actual Revenue CAGR:1Y: 16.42%2Y: 1.33%5Y: 3.26%10Y: 0.00%
EPS: Actual + EstimatesShow JPY
JREIF Actual EPS CAGR:1Y: -4.24%2Y: -58.27%5Y: -25.65%10Y: 0.00%
NET INCOME: Actual + EstimatesShow JPY
JREIF Actual Net Income CAGR:1Y: -4.23%2Y: -5.42%5Y: 4.30%10Y: 0.00%
EBITDA: Actual + EstimatesShow JPY
JREIF Actual EBITDA CAGR:1Y: -2.79%2Y: -5.89%5Y: 0.37%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
JREIF Net Profit Margin CAGR:1Y: -17.73%2Y: -8.29%5Y: 1.01%10Y: 0.00%
Gross Profit Margin
JREIF Gross Profit Margin CAGR:1Y: -48.34%2Y: -26.63%5Y: -8.93%10Y: 0.00%
Price to Earnings
JREIF Price to Earnings CAGR:1Y: 8.85%2Y: 100.93%5Y: 22.99%10Y: 0.00%
Price To Sales Ratio
JREIF Price To Sales Ratio CAGR:1Y: -10.47%2Y: -17.59%5Y: -9.96%10Y: 0.00%
Return on Capital Employed
JREIF Return on Capital Employed CAGR:1Y: -12.77%2Y: 0.15%5Y: 3.84%10Y: 0.00%
Return on Invested Capital
JREIF Return on Invested Capital CAGR:1Y: -8.76%2Y: 0.20%5Y: 3.40%10Y: 0.00%

Compare stocks side-by-side

JREIF Dividends Info:

Annual Dividend: $32.5718
Forward Yield: 4.23%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $793.55

Projected Future Returns & Dividends for JREIF

Based on past 10-year performance, here are JREIF growth metrics:

Share price CAGR of -1.78%
Dividend CAGR of +3.75%

Using JREIF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

JREIF (DRIP)JREIF - No DRIP
Current Price$769.20$769.20
Start Shares13.0013.00
Start Value$10,000$10,000
  
After 10 years:
Final Share Count22.3313.00
Dividends Payment$23.53$23.53
Annual Dividends$1,051$612
Yield on cost10.51%6.12%
Share Price$642.84$642.84
Total Dividends$6,523$5,025
Final Value$14,354$13,382

Estimated Future Value + Dividends - JREIF

NOTE: Above numbers are our estimate based on JREIF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Japan Real Estate Investment Corporation (JREIF) had its IPO on 2013-05-06, and is traded on OTC stock exchange.

Japan Real Estate Investment Corporation (JRE) strategically deploys its capital into a specific array of assets. This investment portfolio primarily comprises direct real estate properties and real estate-backed securities, where the underlying investments are predominantly in real estate. The overarching objective is to achieve consistent and stable growth in asset value over an extended, medium-to-long-term horizon.

JREIF website: https://www.j-re.co.jp


Loading signals…

DCF Model — JREIF

Value from:
Pay up to today
—
vs current price $769.20
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →