The Coca-Cola Company KO | NYSE

Dividends

Company Overview:

Market Cap: $426.26B
Trailing PE: 29.2x
FWD PE *: 28.6x
Payout Ratio (TTM): 76.2%
52-Week Range: $67.27 - $99.30

* Forward PE is based on street estimates.

10 Year KO Performance Metrics:

Total Return (with DRIP): 226.2% (12.56% CAGR)
Total Return (no DRIP): 182.4% (10.94% CAGR)
Share Price: 141.1% (9.20% CAGR)
Yield on Cost (with DRIP): 6.97%
Total Invested: $10,000
Total Value (with DRIP): $32,622
Total Return $ (with DRIP): $22,622
Dividend Increase: 43.2% (3.74% CAGR)
Dividend Yield (FWD): 2.14% ($2.12)
KO 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
KO Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
KO Price CAGR:1Y: 39.65%2Y: 25.51%5Y: 11.88%10Y: 9.20%
KO Dividend Charts
KO - Dividends
KO Dividend CAGR:1Y: 3.92%2Y: 4.54%5Y: 4.76%10Y: 4.24%
KO - Dividend Payout Ratio
KO Dividend Payout Ratio CAGR:1Y: -0.29%2Y: -11.97%5Y: -4.98%10Y: 49.04%
KO - Dividend to Free Cash Flow Ratio
KO Dividend to FCF Ratio CAGR:1Y: 8.52%2Y: 0.00%5Y: -1.08%10Y: 60.09%
Build Custom Charts
KO - Chart 1
KO - Chart 2
KO - Chart 3

KO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
KO Revenue CAGR:1Y: 7.43%2Y: 6.24%5Y: 5.91%10Y: 2.32%
Earnings Per Share (EPS)
KO EPS CAGR:1Y: 8.14%2Y: 18.71%5Y: 10.29%10Y: 14.51%
Net Income
KO Net Income CAGR:1Y: 8.85%2Y: 18.64%5Y: 10.16%10Y: 14.38%
EBITDA
KO EBITDA CAGR:1Y: 6.73%2Y: 15.57%5Y: 8.27%10Y: 10.36%
Free Cash Flow
KO Free Cash Flow CAGR:1Y: -0.33%2Y: 0.00%5Y: 5.82%10Y: 6.48%
Free Cash Flow / Share
KO Free Cash Flow / Share CAGR:1Y: -0.33%2Y: 0.00%5Y: 5.90%10Y: 6.51%
Operating Income
KO Operating Income CAGR:1Y: 11.29%2Y: 33.37%5Y: 9.03%10Y: 6.99%
Gross Profit
KO Gross Profit CAGR:1Y: 10.34%2Y: 8.41%5Y: 6.86%10Y: 2.66%
Shares Outstanding
KO Shares Outstanding CAGR:1Y: 0.02%2Y: -0.10%5Y: -0.14%10Y: -0.12%
Share Buybacks
KO Share Buybacks CAGR:1Y: 37.79%2Y: -18.18%5Y: 0.00%10Y: -3.91%
Stock-Based Comp
KO Stock-Based Comp CAGR:1Y: 4.05%2Y: 7.20%5Y: -2.64%10Y: 0.67%
Expenses
KO Expenses CAGR:1Y: -20.88%2Y: -10.11%5Y: 6.39%10Y: -2.25%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
KO Revenue CAGR:1Y: 7.43%2Y: 6.24%5Y: 5.91%10Y: 2.32%
Revenue by Region
KO Revenue CAGR:1Y: 7.43%2Y: 6.24%5Y: 5.91%10Y: 2.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
KO Actual Revenue CAGR:1Y: 7.43%2Y: 6.24%5Y: 5.91%10Y: 2.32%
EPS: Actual + Estimates
KO Actual EPS CAGR:1Y: 8.14%2Y: 18.71%5Y: 10.29%10Y: 14.51%
NET INCOME: Actual + Estimates
KO Actual Net Income CAGR:1Y: 8.85%2Y: 18.64%5Y: 10.16%10Y: 14.38%
EBITDA: Actual + Estimates
KO Actual EBITDA CAGR:1Y: 6.73%2Y: 15.57%5Y: 8.27%10Y: 10.36%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
KO Net Profit Margin CAGR:1Y: 0.98%2Y: 11.66%5Y: 4.01%10Y: 11.78%
Gross Profit Margin
KO Gross Profit Margin CAGR:1Y: 2.70%2Y: 2.04%5Y: 0.89%10Y: 0.32%
Price to Earnings
KO Price to Earnings CAGR:1Y: 20.61%2Y: -7.98%5Y: -0.20%10Y: -6.29%
Price To Sales Ratio
KO Price To Sales Ratio CAGR:1Y: 21.41%2Y: 2.71%5Y: 3.86%10Y: 4.84%
Return on Capital Employed
KO Return on Capital Employed CAGR:1Y: 11.87%2Y: 28.47%5Y: 6.54%10Y: 4.50%
Return on Invested Capital
KO Return on Invested Capital CAGR:1Y: 5.73%2Y: 27.10%5Y: 6.91%10Y: 7.53%

Compare stocks side-by-side

KO Dividends Info:

Annual Dividend: $2.12
Forward Yield: 2.14%
Ex-Dividend Date: 2026-12-01
Lifetime Dividends / Share: $34.00

Projected Future Returns & Dividends for KO

Based on past 10-year performance, here are KO growth metrics:

Share price CAGR of +9.2%
Dividend CAGR of +4.24%

Using KO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

KO (DRIP)KO - No DRIP
Current Price$99.25$99.25
Start Shares100.76100.76
Start Value$10,000$10,000
  
After 10 years:
Final Share Count119.96100.76
Dividends Payment$0.80$0.80
Annual Dividends$385$323
Yield on cost3.85%3.23%
Share Price$239.27$239.27
Total Dividends$2,862$2,593
Final Value$28,702$26,700

Estimated Future Value + Dividends - KO

NOTE: Above numbers are our estimate based on KO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

The Coca-Cola Company (KO) had its IPO on 1962-01-02, and is traded on NYSE stock exchange.

The Coca-Cola Company, a beverage company, manufactures and sells various nonalcoholic beverages in the United States and internationally. The company provides Trademark Coca-Cola, sparkling soft drinks and flavors; water, sports, coffee, and tea; juice, value-added dairy, and plant-based beverages; and emerging beverages. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers comprising restaurants and convenience stores. The company sells its products under the Coca-Cola, Diet Coke/Coca-Cola Light, Coca-Cola Zero Sugar, caffeine free Diet Coke, Cherry Coke, Fanta, Sprite, Simply, Fanta Orange, Fanta Zero Orange, Fanta Zero Sugar, Fanta Apple, Sprite Zero Sugar, Simply Orange, Simply Apple, Simply Grapefruit, Fresca, Schweppes, Thums Up, Aquarius, Ayataka, BODYARMOR, Ciel, Costa, Crystal, Dasani, Fuze Tea, Georgia, glacéau smartwater, glacéau vitaminwater, Gold Peak, I LOHAS, Powerade, Topo Chico, Core Power, Del Valle, fairlife, innocent, Maaza, Minute Maid, Minute Maid Pulpy, Santa Clara, and dogadan brands. It operates through a network of independent bottling partners, distributors, wholesalers, and retailers, as well as through bottling and distribution operators. The Coca-Cola Company was founded in 1886 and is headquartered in Atlanta, Georgia.

KO website: https://www.coca-colacompany.com


Loading signals…

DCF Model — KO

Value from:
Pay up to today
—
vs current price $99.25
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →