Coca-Cola FEMSA, S.A.B. de C.V. KOF | NYSE
$108.09
-$0.40 | -0.37%
SIGNAL:
|2026-09-29
|F&G 38
|RSI 40.4
|2026-09-29
|F&G 38
|RSI 40.4
Company Overview:
Market Cap:
$22.79B
Trailing PE:
7.6x
FWD PE *:
0.9x
Payout Ratio (TTM):
563.3%
52-Week Range:
$80.22 - $117.09
* Forward PE is based on street estimates.
10 Year KOF Performance Metrics:
Total Return (with DRIP):
108.8% (7.64% CAGR)
Total Return (no DRIP):
78.8% (5.98% CAGR)
Share Price:
44.1% (3.72% CAGR)
Yield on Cost (with DRIP):
8.58%
Total Invested:
$10,000
Total Value (with DRIP):
$20,885
Total Return $ (with DRIP):
$10,885
Dividend Increase:
148.8% (9.84% CAGR)
Dividend Yield (FWD):
4.11% ($4.44)
KOF 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
KOF Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
KOF Price CAGR:1Y: 30.07%2Y: 10.38%5Y: 13.95%10Y: 3.72%
KOF Dividend Charts
KOF Dividend CAGR:1Y: 11.15%2Y: 8.94%5Y: 27.16%10Y: 9.22%
KOF Dividend Payout Ratio CAGR:1Y: -8.07%2Y: 343.94%5Y: -16.31%10Y: -9.27%
KOF Dividend to FCF Ratio CAGR:1Y: -66.69%2Y: -11.28%5Y: -9.82%10Y: -5.94%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
KOF Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
KOF Revenue CAGR:1Y: 4.66%2Y: 4.82%5Y: 9.82%10Y: 6.69%
KOF EPS CAGR:1Y: -85.38%2Y: -62.77%5Y: -25.18%10Y: -9.14%
KOF Net Income CAGR:1Y: 22.46%2Y: 7.70%5Y: 14.43%10Y: 12.51%
KOF EBITDA CAGR:1Y: -20.26%2Y: 3.13%5Y: 8.26%10Y: 7.07%
KOF Free Cash Flow CAGR:1Y: 223.80%2Y: 427.28%5Y: 5.27%10Y: 8.05%
KOF Free Cash Flow / Share CAGR:1Y: 222.43%2Y: 425.03%5Y: -33.69%10Y: -14.36%
KOF Operating Income CAGR:1Y: 9.04%2Y: 3.93%5Y: 7.75%10Y: 5.78%
KOF Gross Profit CAGR:1Y: 8.76%2Y: 6.04%5Y: 9.76%10Y: 6.90%
KOF Shares Outstanding CAGR:1Y: 700.00%2Y: 182.84%5Y: 51.57%10Y: 23.28%
KOF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
KOF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
KOF Expenses CAGR:1Y: -10.63%2Y: 231.15%5Y: 3.88%10Y: 3.74%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
KOF Actual Revenue CAGR:1Y: 4.66%2Y: 4.82%5Y: 9.82%10Y: 6.69%
KOF Actual EPS CAGR:1Y: -85.38%2Y: -62.77%5Y: -25.18%10Y: -9.14%
KOF Actual Net Income CAGR:1Y: 22.46%2Y: 7.70%5Y: 14.43%10Y: 12.51%
KOF Actual EBITDA CAGR:1Y: -20.26%2Y: 3.13%5Y: 8.26%10Y: 7.07%
Ratios, Profit Margins & Return on Capital:
KOF Net Profit Margin CAGR:1Y: 11.66%2Y: 0.43%5Y: 3.24%10Y: 4.97%
KOF Gross Profit Margin CAGR:1Y: 3.93%2Y: 1.16%5Y: -0.05%10Y: 0.20%
KOF Price to Earnings CAGR:1Y: -13.06%2Y: 41.86%5Y: -1.35%10Y: -8.81%
KOF Price To Sales Ratio CAGR:1Y: -2.82%2Y: 42.51%5Y: 1.87%10Y: -4.26%
KOF Return on Capital Employed CAGR:1Y: 4.88%2Y: -4.10%5Y: 3.85%10Y: 2.81%
KOF Return on Invested Capital CAGR:1Y: 10.20%2Y: -2.69%5Y: 3.60%10Y: 0.87%
KOF Dividends Info:
Annual Dividend:
$4.4426
Forward Yield:
4.11%
Ex-Dividend Date:
2026-07-13
Lifetime Dividends / Share:
$43.22
KOF Dividend History: Dates, Payments & Yield list
Below is a schedule of all KOF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 07/13/2026 | 07/24/2026 | $1.111 | 4.29% | 4.33% | $102.71 |
| 04/20/2026 | 05/01/2026 | $1.116 | 4.37% | 4.39% | $101.71 |
| 12/08/2025 | 12/19/2025 | $1.010 | 4.4% | 4.25% | $94.96 |
| 10/14/2025 | 10/27/2025 | $1.000 | 4.95% | 4.54% | $88.12 |
| 07/15/2025 | 07/28/2025 | $0.976 | 4.4% | 4.69% | $83.26 |
| 04/22/2025 | 05/05/2025 | $0.937 | 3.87% | 4.03% | $92.89 |
| 12/06/2024 | 12/19/2024 | $0.751 | 3.67% | 3.82% | $78.65 |
| 10/14/2024 | 10/25/2024 | $0.703 | 1.62% | 1.64% | $85.86 |
| 10/11/2024 | 10/25/2024 | $0.759 | 3.48% | 3.54% | $85.86 |
| 07/15/2024 | 07/26/2024 | $1.686 | 7.84% | 7.69% | $87.75 |
| 04/12/2024 | 04/26/2024 | $0.916 | 3.77% | 3.68% | $99.61 |
| 10/31/2023 | 11/13/2023 | $1.588 | 8.36% | 7.63% | $83.27 |
| 05/01/2023 | 05/15/2023 | $1.605 | 7.67% | 7.23% | $88.84 |
| 10/31/2022 | 11/14/2022 | $1.355 | 4.32% | 3.99% | $67.86 |
| 04/29/2022 | 05/13/2022 | $1.353 | 4.96% | 4.87% | $55.52 |
| 10/29/2021 | 11/15/2021 | $1.244 | 2.31% | 2.36% | $52.75 |
| 04/30/2021 | 05/14/2021 | $1.273 | 2.71% | 2.6% | $48.97 |
| 10/29/2020 | 11/13/2020 | $1.130 | 3.12% | 2.51% | $45.09 |
| 05/01/2020 | 05/15/2020 | $0.980 | 2.5% | 2.52% | $38.93 |
| 10/30/2019 | 11/12/2019 | $0.894 | 1.62% | 1.55% | $57.66 |
| 05/03/2019 | 05/15/2019 | $0.770 | 1.19% | 1.21% | $63.43 |
| 05/01/2018 | 05/14/2018 | $0.921 | 2.87% | 3.06% | $60.19 |
| 11/03/2017 | 11/13/2017 | $0.876 | 2.61% | 2.56% | $68.52 |
| 04/28/2017 | 05/15/2017 | $0.893 | 2.46% | 2.29% | $78.07 |
| 10/27/2016 | 11/14/2016 | $0.903 | 2.32% | 2.81% | $64.22 |
| 04/28/2016 | 05/13/2016 | $0.960 | 2.21% | 2.36% | $81.19 |
| 10/28/2015 | 11/13/2015 | $0.932 | 1.21% | 1.23% | $75.51 |
| 04/30/2015 | 05/15/2015 | $1.048 | 1.31% | 1.23% | $85.54 |
| 10/31/2014 | 11/17/2014 | $1.077 | 1.02% | 1.04% | $103.12 |
| 04/28/2014 | 05/12/2014 | $1.109 | 1.03% | 0.92% | $120.23 |
| 10/31/2013 | 11/15/2013 | $1.082 | 0.89% | 0.93% | $116.21 |
| 04/26/2013 | 05/13/2013 | $1.190 | 0.73% | 0.74% | $160.26 |
| 05/24/2012 | 06/11/2012 | $2.059 | 1.9% | 1.75% | $117.55 |
| 04/21/2011 | 05/09/2011 | $1.968 | 2.45% | 2.41% | $81.52 |
| 04/21/2010 | 05/06/2010 | $1.156 | 1.7% | 1.82% | $63.59 |
| 04/06/2009 | 04/23/2009 | $0.508 | 1.39% | 1.29% | $39.34 |
| 05/01/2008 | 05/08/2008 | $0.485 | 0.92% | 0.92% | $52.75 |
| 05/10/2007 | 05/17/2007 | $0.397 | 1.04% | 1.04% | $38.26 |
| 06/12/2006 | 06/19/2006 | $0.339 | 1.21% | 1.21% | $28.00 |
| 04/29/2005 | 05/06/2005 | $0.304 | 1.33% | 1.33% | $22.83 |
| 05/11/2004 | 05/18/2004 | $0.257 | 1.22% | 1.22% | $21.13 |
| 05/06/2002 | 05/13/2002 | $0.425 | 1.5% | 1.5% | $28.28 |
| 04/06/2001 | 04/13/2001 | $0.212 | 1.13% | 1.13% | $18.75 |
| 06/23/2000 | 06/30/2000 | $0.154 | 0.87% | 0.87% | $17.75 |
| 08/13/1999 | 08/20/1999 | $0.122 | 0.78% | 0.78% | $15.75 |
| 06/09/1999 | 06/16/1999 | $0.028 | 0.16% | 0.16% | $17.69 |
| 06/09/1998 | 06/16/1998 | $0.108 | 0.62% | 0.62% | $17.50 |
| 04/29/1998 | 05/06/1998 | $0.022 | 0.13% | 0.13% | $17.38 |
| 04/29/1997 | 05/06/1997 | $0.089 | 0.76% | 0.76% | $11.67 |
| 07/09/1996 | 07/16/1996 | $0.042 | 0.48% | 0.48% | $8.67 |
| 07/13/1995 | 07/20/1995 | $0.334 | 4.05% | 4.05% | $8.25 |
| 07/07/1995 | 07/14/1995 | $0.013 | 0.16% | 0.16% | $7.96 |
| 07/07/1994 | 07/14/1994 | $0.050 | 0.53% | 0.53% | $9.42 |
Projected Future Returns & Dividends for KOF
Based on past 10-year performance, here are KOF growth metrics:
Share price CAGR of +3.72%
Dividend CAGR of +9.84%
Using KOF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| KOF (DRIP) | KOF - No DRIP | |
|---|---|---|
| Current Price | $108.09 | $108.09 |
| Start Shares | 92.52 | 92.52 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 158.04 | 92.52 |
| Dividends Payment | $2.84 | $2.84 |
| Annual Dividends | $1,795 | $1,051 |
| Yield on cost | 17.95% | 10.51% |
| Share Price | $155.78 | $155.78 |
| Total Dividends | $8,673 | $6,501 |
| Final Value | $24,620 | $20,913 |
Estimated Future Value + Dividends - KOF
NOTE: Above numbers are our estimate based on KOF's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) had its IPO on 1993-09-14, and is traded on NYSE stock exchange.
Coca-Cola FEMSA, S.A.B. de C.V., operating as a licensed bottler, is engaged in the manufacturing, marketing, sale, and distribution of beverages under the Coca-Cola brand. Its extensive product portfolio encompasses sparkling beverages, including various colas and flavored carbonated drinks, alongside a range of still beverages such as water, juice drinks, coffee, teas, milk, value-added dairy products, and both sports and energy drinks, as well as plant-based alternatives. These products reach consumers through a diverse network of distribution channels, including major retail chains like wholesale supermarkets, discount stores, and convenience outlets; various food service establishments such as restaurants and bars; large venues like stadiums, auditoriums, and theaters; general points of sale; and direct-to-consumer options including home delivery services and standard supermarkets. Furthermore, the company handles the distribution and sale of Heineken beer products within its Brazilian operations. The company maintains operations across several Latin American countries, specifically Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Brazil, Argentina, and Uruguay. Established in 1979, its headquarters are situated in Mexico City, Mexico. Coca-Cola FEMSA, S.A.B. de C.V. operates as a subsidiary under Fomento Economico Mexicano, S.A.B. de C.V.
KOF website: https://www.coca-colafemsa.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — KOF
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $108.09
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
