NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Altria Group, Inc. MO | NYSE

$68.56 $0.00 | 0.00%

Company Overview:

Market Cap: $115.43B
Trailing PE: 14.5x
FWD PE *: 11.9x
Payout Ratio (TTM): 88.6%
52-Week Range: $54.70 - $77.06

* Forward PE is based on street estimates.

10 Year MO Performance Metrics:

Total Return (with DRIP): 118.6% (8.14% CAGR)
Total Return (no DRIP): 66.2% (5.21% CAGR)
Share Price: 9.1% (0.88% CAGR)
Yield on Cost (with DRIP): 14.16%
Total Invested: $10,000
Total Value (with DRIP): $21,864
Total Return $ (with DRIP): $11,864
Dividend Increase: 73.8% (5.68% CAGR)
Dividend Yield (FWD): 6.48% ($4.44)
MO 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
MO Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
MO Price CAGR:1Y: 4.40%2Y: 15.90%5Y: 7.06%10Y: 0.88%
MO Dividend Charts
MO - Dividends
MO Dividend CAGR:1Y: 4.72%2Y: 4.32%5Y: 4.28%10Y: 6.17%
MO - Dividend Payout Ratio
MO Dividend Payout Ratio CAGR:1Y: -7.86%2Y: 22.71%5Y: -2.09%10Y: -0.03%
MO - Dividend to Free Cash Flow Ratio
MO Dividend to FCF Ratio CAGR:1Y: -73.08%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

MO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

MO - Revenue
MO Revenue CAGR:1Y: 1.25%2Y: 0.75%5Y: -0.94%10Y: 0.93%
MO - Earnings Per Share (EPS)
MO EPS CAGR:1Y: -2.84%2Y: -21.27%5Y: 3.38%10Y: 5.01%
MO - Net Income
MO Net Income CAGR:1Y: -3.36%2Y: -22.27%5Y: 1.35%10Y: 3.35%
MO - EBITDA
MO EBITDA CAGR:1Y: -4.73%2Y: -22.18%5Y: 0.20%10Y: 2.98%
MO - Free Cash Flow
MO Free Cash Flow CAGR:1Y: 282.66%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MO - Free Cash Flow / Share
MO Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MO - Operating Income
MO Operating Income CAGR:1Y: -2.29%2Y: 11.64%5Y: -0.18%10Y: 2.74%
MO - Gross Profit
MO Gross Profit CAGR:1Y: -0.78%2Y: 1.95%5Y: 0.47%10Y: 2.59%
MO - Shares Outstanding
MO Shares Outstanding CAGR:1Y: -0.83%2Y: -1.41%5Y: -2.02%10Y: -1.56%
MO - Share Buybacks
MO Share Buybacks CAGR:1Y: -79.93%2Y: 134.52%5Y: -29.90%10Y: -10.83%
MO - Stock-Based Comp
MO Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MO - Expenses
MO Expenses CAGR:1Y: 78.13%2Y: 40.20%5Y: 16.12%10Y: 1.12%
MO - Revenue by Segment
MO Revenue CAGR:1Y: 1.25%2Y: 0.75%5Y: -0.94%10Y: 0.93%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MO - REVENUE: Actual + Estimates
MO Actual Revenue CAGR:1Y: 1.25%2Y: 0.75%5Y: -0.94%10Y: 0.93%
MO - EPS: Actual + Estimates
MO Actual EPS CAGR:1Y: -2.84%2Y: -21.27%5Y: 3.38%10Y: 5.01%
MO - NET INCOME: Actual + Estimates
MO Actual Net Income CAGR:1Y: -3.36%2Y: -22.27%5Y: 1.35%10Y: 3.35%
MO - EBITDA: Actual + Estimates
MO Actual EBITDA CAGR:1Y: -4.73%2Y: -22.18%5Y: 0.20%10Y: 2.98%

Ratios, Profit Margins & Return on Capital:

MO - Net Profit Margin
MO Net Profit Margin CAGR:1Y: -16.35%2Y: -27.77%5Y: -0.36%10Y: 1.05%
MO - Gross Profit Margin
MO Gross Profit Margin CAGR:1Y: 2.87%2Y: 3.69%5Y: 2.41%10Y: 2.14%
MO - Price to Earnings
MO Price to Earnings CAGR:1Y: 26.30%2Y: 58.79%5Y: 5.02%10Y: -4.37%
MO - Price To Sales Ratio
MO Price To Sales Ratio CAGR:1Y: 5.47%2Y: 14.61%5Y: 4.63%10Y: -3.33%
MO - Return on Capital Employed
MO Return on Capital Employed CAGR:1Y: -3.17%2Y: 13.42%5Y: 8.22%10Y: 2.75%
MO - Return on Invested Capital
MO Return on Invested Capital CAGR:1Y: 3.67%2Y: 19.81%5Y: 9.49%10Y: 4.65%

Compare stocks side-by-side

MO Dividends Info:

Annual Dividend: $4.44
Forward Yield: 6.48%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $85.89

MO Dividend History: Dates, Payments & Yield list

Below is a schedule of all MO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$1.1106.36%6.37%$69.70
06/15/202606/17/2026$1.0606.09%6.15%$68.95
03/25/202603/27/2026$1.0606.65%6.38%$66.48
12/26/202512/29/2025$1.0607.36%7.36%$57.62
09/15/202509/17/2025$1.0606.53%6.47%$65.51
06/16/202506/18/2025$1.0206.94%6.86%$59.49
03/25/202503/27/2025$1.0207.19%7%$58.30
12/26/202412/30/2024$1.0207.76%7.83%$52.08
09/16/202409/18/2024$1.0207.89%8.06%$50.63
06/14/202406/17/2024$0.9808.84%8.77%$44.70
03/22/202403/25/2024$0.9809.12%9.06%$43.26
12/20/202312/22/2023$0.9809.73%9.71%$40.36
09/14/202309/18/2023$0.9808.89%9.04%$43.35
06/14/202306/16/2023$0.9408.56%8.53%$44.07
03/23/202303/27/2023$0.9408.65%8.49%$44.29
12/21/202201/10/2023$0.9408.25%8.18%$45.99
09/14/202210/11/2022$0.9409%8.48%$44.35
06/14/202207/11/2022$0.9007.78%8.58%$41.95
03/24/202204/29/2022$0.9006.86%6.48%$55.57
12/22/202101/10/2022$0.9007.68%7.12%$50.54
09/14/202110/12/2021$0.9007.44%7.64%$47.15
06/14/202107/09/2021$0.8607.15%7.26%$47.40
03/24/202104/30/2021$0.8606.95%7.2%$47.75
12/24/202001/11/2021$0.8608.25%8.32%$41.35
09/14/202010/09/2020$0.8608%8.45%$40.69
06/12/202007/10/2020$0.8408.59%8.34%$40.27
03/24/202004/30/2020$0.84010.38%8.56%$39.25
12/24/201901/10/2020$0.8406.68%6.69%$50.22
09/13/201910/10/2019$0.8408%7.82%$42.98
06/13/201907/10/2019$0.8006.25%6.53%$49.00
03/22/201904/30/2019$0.8005.72%5.89%$54.33
12/24/201801/10/2019$0.8006.73%6.55%$48.86
09/13/201810/10/2018$0.8005.21%5.09%$62.91
06/14/201807/10/2018$0.7004.94%4.77%$58.76
03/14/201804/10/2018$0.7004.39%4.36%$64.22
12/20/201701/10/2018$0.6603.64%3.76%$70.29
09/14/201710/10/2017$0.6604.24%4.06%$65.01
06/13/201707/10/2017$0.6103.26%3.31%$73.69
03/13/201704/10/2017$0.6103.23%3.4%$71.76
12/20/201601/10/2017$0.6103.62%3.6%$67.72
09/13/201610/11/2016$0.6103.84%3.94%$61.99
06/13/201607/11/2016$0.5653.49%3.23%$69.87
03/11/201604/11/2016$0.5653.64%3.57%$63.31
12/22/201501/11/2016$0.5653.91%3.8%$59.46
09/11/201510/09/2015$0.5654.3%3.98%$56.81
06/11/201507/10/2015$0.5204.3%4.05%$51.31
03/12/201504/10/2015$0.5204%3.96%$52.51
12/22/201401/09/2015$0.5204.14%4.11%$50.60
09/11/201410/10/2014$0.5204.82%4.45%$46.72
06/12/201407/10/2014$0.4804.65%4.47%$42.95
03/12/201404/10/2014$0.4805.31%5.08%$37.82
12/23/201301/10/2014$0.4805.03%5.15%$37.26
09/12/201310/10/2013$0.4805.56%5.41%$35.48
06/12/201307/10/2013$0.4404.94%4.82%$36.50
03/13/201304/10/2013$0.4405.19%4.94%$35.66
12/21/201201/10/2013$0.4405.53%5.38%$32.70
09/12/201210/10/2012$0.4405.29%5.28%$33.34
06/13/201207/10/2012$0.4104.93%4.63%$35.43
03/13/201204/10/2012$0.4105.45%5.3%$30.95
12/22/201101/10/2012$0.4105.5%5.67%$28.91
09/13/201110/11/2011$0.4106.26%5.9%$27.80
06/13/201107/11/2011$0.3805.64%5.64%$26.93
03/11/201104/11/2011$0.3806.07%5.73%$26.52
12/23/201001/10/2011$0.3806.12%6.27%$24.24
09/13/201010/12/2010$0.3806.48%6.19%$24.54
06/11/201007/09/2010$0.3506.97%6.57%$21.30
03/11/201004/09/2010$0.3506.87%6.69%$20.93
12/28/200901/11/2010$0.3406.81%6.71%$20.26
09/11/200910/09/2009$0.3407.5%7.53%$18.06
06/11/200907/10/2009$0.3207.6%7.77%$16.47
03/12/200904/10/2009$0.3207.85%7.73%$16.56
12/22/200801/09/2009$0.3208.69%8.27%$15.48
09/11/200810/10/2008$0.3206.12%7.46%$17.16
06/11/200807/10/2008$0.2905.6%5.46%$21.23
03/17/200804/10/2008$0.7504.29%13.83%$21.69
12/21/200701/10/2008$0.7503.87%3.81%$78.82
09/12/200710/10/2007$0.7504.44%4.29%$70.00
06/13/200707/10/2007$0.6903.93%3.92%$70.43
03/13/200704/10/2007$0.8604.09%4.9%$70.16
12/22/200601/10/2007$0.8604.06%3.86%$89.19
09/13/200610/10/2006$0.8604.16%4.41%$78.05
06/13/200607/10/2006$0.8004.6%4.14%$77.34
03/13/200604/10/2006$0.8004.35%4.57%$70.04
12/23/200501/10/2006$0.8004.21%4.21%$76.08
09/13/200510/11/2005$0.8004.51%4.44%$72.06
06/13/200507/11/2005$0.7304.27%4.44%$65.83
03/11/200504/11/2005$0.7304.48%4.45%$65.55
12/22/200401/10/2005$0.7304.79%4.69%$62.20
09/13/200410/12/2004$0.7305.98%6.22%$46.97
06/14/200407/09/2004$0.6805.71%5.47%$49.75
03/11/200404/12/2004$0.6804.83%4.89%$55.61
12/18/200301/09/2004$0.6804.99%5.15%$52.80
09/11/200310/09/2003$0.6806.63%6.01%$45.23
06/11/200307/08/2003$0.6405.86%5.47%$46.77
03/12/200304/09/2003$0.6407.17%8.45%$30.30
12/19/200201/10/2003$0.6406.28%6.21%$41.20
09/12/200210/10/2002$0.6405.51%7.08%$36.17
06/26/200207/10/2002$0.5805.16%5.14%$45.17
03/13/200204/10/2002$0.5804.43%4.33%$53.57
12/20/200101/10/2002$0.5805.01%4.92%$47.19
09/17/200110/10/2001$0.5804.74%4.52%$51.31
06/13/200107/10/2001$0.5304.43%4.58%$46.30
03/13/200104/10/2001$0.5304.28%4.46%$47.57
12/13/200001/10/2001$0.5305.19%4.8%$44.13
09/13/200010/10/2000$0.5307.54%6.8%$31.19
06/16/200007/10/2000$0.4807.53%7.11%$27.00
03/16/200004/10/2000$0.4809.48%8.73%$22.00
12/13/199901/10/2000$0.4807.8%8%$24.00
09/13/199910/12/1999$0.4805.04%5.65%$34.00
06/11/199907/12/1999$0.4404.19%4.53%$38.81
03/11/199904/12/1999$0.4404.41%4.89%$36.00
12/11/199801/11/1999$0.4403.33%3.19%$55.25
09/11/199810/13/1998$0.4404.09%3.67%$48.00
06/11/199807/10/1998$0.4004.35%4%$40.00
03/12/199804/10/1998$0.4003.68%4.01%$39.94
12/11/199701/12/1998$0.4003.63%3.45%$46.38
09/11/199710/10/1997$0.4003.8%3.84%$41.63
06/12/199707/10/1997$0.4003.6%3.69%$43.38
03/13/199704/10/1997$0.4003.81%4.21%$38.04
12/12/199601/10/1997$0.4004.22%4.25%$37.67
09/12/199610/10/1996$0.4005.29%5.15%$31.04
06/12/199607/10/1996$0.3333.84%3.91%$34.13
03/13/199604/10/1996$0.3334.08%4.59%$29.08
12/13/199501/10/1996$0.3334.35%4.58%$29.13
09/13/199510/10/1995$0.3335.3%4.72%$28.25
06/13/199507/10/1995$0.2754.7%4.32%$25.46
03/09/199504/10/1995$0.0921.74%1.62%$22.67
12/09/199401/10/1995$0.2755.85%5.75%$19.13
09/09/199410/11/1994$0.2755.51%5.4%$20.38
06/09/199407/11/1994$0.2305.49%5.12%$17.96
03/09/199404/11/1994$0.2304.98%5.74%$16.04
12/09/199301/10/1994$0.2174.71%4.41%$19.67
09/09/199310/12/1993$0.2175.43%5.33%$16.25
06/09/199307/09/1993$0.2175.39%5.29%$16.38
03/05/199304/09/1993$0.2174.02%5.47%$15.83
12/09/199201/11/1993$0.2173.21%3.51%$24.71
09/09/199210/12/1992$0.2173.09%3.14%$27.58
06/09/199207/10/1992$0.1752.83%2.65%$26.38
03/06/199204/10/1992$0.1752.81%2.72%$25.71
12/10/199101/10/1992$0.1753.05%2.63%$26.63
09/10/199110/10/1991$0.1752.9%2.96%$23.67
06/11/199107/10/1991$0.1432.61%2.6%$22.08
03/08/199104/10/1991$0.1432.56%2.52%$22.75
12/11/199001/10/1991$0.1433.39%3.5%$16.38
09/10/199010/10/1990$0.1433.83%3.81%$15.04
06/11/199007/10/1990$0.1153.12%2.86%$16.04
03/09/199004/10/1990$0.1153.69%3.26%$14.08
12/11/198901/10/1990$0.1153.25%3.46%$13.25
09/11/198910/10/1989$0.1153.41%3.06%$15.00
06/09/198906/14/1989$0.0943.18%3.18%$11.80
03/09/198904/10/1989$0.0943.98%3.79%$9.89
12/09/198801/10/1989$0.0944.61%4.47%$8.39
09/09/198810/10/1988$0.0944.75%4.45%$8.43
06/09/198807/11/1988$0.0754.22%4.16%$7.21
03/08/198804/11/1988$0.0753.84%3.96%$7.57
12/09/198701/11/1988$0.0753.94%4.17%$7.19
09/09/198710/12/1987$0.0622.71%2.73%$9.16
06/09/198707/10/1987$0.0623.42%3.26%$7.68
03/09/198704/10/1987$0.0623.54%3.37%$7.42
12/09/198601/12/1987$0.0624.04%3.86%$6.47
09/09/198610/10/1986$0.0483.25%3.28%$5.84
06/10/198607/10/1986$0.0483.47%3.11%$6.17
03/10/198604/10/1986$0.0484.41%3.52%$5.45
12/10/198501/10/1986$0.0424.98%4.35%$3.83
09/10/198510/10/1985$0.0425.02%5.52%$3.02
06/10/198507/10/1985$0.0424.54%4.69%$3.55
03/11/198504/10/1985$0.0424.41%4.24%$3.93
12/10/198401/10/1985$0.0354.33%4.25%$3.33
09/10/198410/10/1984$0.0354.47%4.5%$3.15
06/11/198407/10/1984$0.0355.17%4.9%$2.89
03/09/198403/14/1984$0.0355.29%5.25%$2.70
12/09/198301/10/1984$0.0304.1%3.94%$3.07
09/09/198309/14/1983$0.0304.54%4.65%$2.60
06/09/198306/13/1983$0.0305.06%5.03%$2.40
03/03/198303/07/1983$0.0304.63%4.65%$2.60
12/09/198212/13/1982$0.0254.02%3.92%$2.55
09/09/198209/13/1982$0.0254.35%4.27%$2.34
06/09/198206/11/1982$0.0254.98%4.78%$2.09
03/04/198203/08/1982$0.0255.15%5.26%$1.90
12/09/198112/11/1981$0.0213.84%3.97%$2.10
09/09/198109/11/1981$0.0214.43%4.34%$1.92
06/09/198106/11/1981$0.0213.95%3.97%$2.10
03/03/198103/05/1981$0.0214.21%4.25%$1.96
12/09/198012/11/1980$0.0173.83%3.99%$1.67
09/09/198009/11/1980$0.0173.7%3.72%$1.79
06/10/198006/12/1980$0.0174.04%3.97%$1.68
03/06/198003/10/1980$0.0175.09%5.33%$1.25
12/10/197912/12/1979$0.0133.49%3.56%$1.46
09/11/197909/13/1979$0.0133.4%3.44%$1.51
06/11/197906/13/1979$0.0133.88%3.71%$1.40
03/09/197903/14/1979$0.0133.86%3.83%$1.36
12/11/197812/13/1978$0.0112.83%2.9%$1.47
09/11/197809/13/1978$0.0112.7%2.74%$1.56
06/12/197806/14/1978$0.0112.92%2.96%$1.44
03/09/197803/13/1978$0.0113.62%3.53%$1.21
12/09/197712/14/1977$0.0092.72%2.75%$1.25
09/09/197709/14/1977$0.0092.7%2.68%$1.28
06/10/197706/15/1977$0.0092.99%2.93%$1.17
03/10/197703/14/1977$0.0072.36%2.36%$1.15
12/09/197612/13/1976$0.0072.07%2.08%$1.30
09/07/197609/09/1976$0.0072.24%2.26%$1.20
06/08/197606/10/1976$0.0051.88%1.89%$1.10
03/11/197603/15/1976$0.0051.93%1.98%$1.05
12/09/197512/11/1975$0.0051.89%1.89%$1.10
09/08/197509/10/1975$0.0052.02%2.06%$0.91
06/09/197506/11/1975$0.0051.79%1.75%$1.07
03/11/197503/13/1975$0.0051.95%1.89%$0.99
12/09/197412/11/1974$0.0041.81%1.72%$0.97
09/09/197409/11/1974$0.0041.92%1.94%$0.86
06/11/197406/13/1974$0.0041.34%1.37%$1.22
03/05/197403/07/1974$0.0041.31%1.33%$1.10
12/10/197312/12/1973$0.0041.2%1.29%$1.13
09/10/197309/12/1973$0.0041.27%1.27%$1.15
06/11/197306/13/1973$0.0031.09%1.05%$1.28
03/01/197303/05/1973$0.0031.04%1.01%$1.34
12/11/197212/13/1972$0.0031.12%1.13%$1.19
09/11/197209/13/1972$0.0031.22%1.23%$1.08
06/12/197206/14/1972$0.0031.23%1.17%$1.10
03/07/197203/09/1972$0.0031.59%1.58%$0.82
12/13/197112/15/1971$0.0031.9%1.93%$0.67
09/10/197109/15/1971$0.0031.74%1.76%$0.71
06/11/197106/16/1971$0.0031.81%1.84%$0.68
03/09/197103/11/1971$0.0032.05%2.05%$0.61
12/11/197012/16/1970$0.0032.5%2.5%$0.50
09/11/197009/16/1970$0.0032.6%2.67%$0.39
06/10/197006/12/1970$0.0032.74%2.89%$0.36

Projected Future Returns & Dividends for MO

Based on past 10-year performance, here are MO growth metrics:

Share price CAGR of +0.88%
Dividend CAGR of +6.21%

Using MO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

MO (DRIP)MO - No DRIP
Current Price$68.56$68.56
Start Shares145.86145.86
Start Value$10,000$10,000
  
After 10 years:
Final Share Count330.18145.86
Dividends Payment$2.03$2.03
Annual Dividends$2,678$1,183
Yield on cost26.78%11.83%
Share Price$74.82$74.82
Total Dividends$13,272$8,622
Final Value$24,705$19,535

Estimated Future Value + Dividends - MO

NOTE: Above numbers are our estimate based on MO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

Company Info

Altria Group, Inc. (MO) had its IPO on 1985-07-01, and is traded on NYSE stock exchange.

Operating across the United States through its subsidiaries, Altria Group, Inc. is a prominent manufacturer and marketer of both combustible and oral tobacco items. Its portfolio features cigarettes, primarily under the iconic Marlboro brand, alongside cigars and pipe tobacco mainly offered as Black & Mild. The enterprise further provides an assortment of moist smokeless tobacco products, including Copenhagen, Skoal, Red Seal, and Husky, in addition to its on! brand of oral nicotine pouches. Altria distributes its merchandise chiefly to wholesale partners, such as independent distributors, and directly to substantial retail organizations, including major chain stores. The corporation, founded in 1822, maintains its principal offices in Richmond, Virginia.

MO website: https://www.altria.com


Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)
Pro
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Stock Fundamentals
  • DCF valuation modeling
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
Try it free for 7 days
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • Stocks Dashboard
Try it free for 7 days
You save $211.20 (55%)
Ultra
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
You save $422.40 (55%)

DCF Model — MO

Value from:
Pay up to today
—
vs current price $68.56
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →