Modine Manufacturing Company MOD | NYSE

$135.66 $29.56 | 27.86%
TREND SIGNAL:Signal available — unlock to view |2026-06-05

Company Overview:

Market Cap: $7.31B
Trailing PE: 56.8x
FWD PE *: 18.2x
Payout Ratio (TTM): 2.7%
52-Week Range: $87.84 - $323.25

* Forward PE is based on street estimates.

10 Year MOD Performance Metrics:

Total Return (with DRIP): 1,064% (27.84% CAGR)
Total Return (no DRIP): 1,064% (27.84% CAGR)
Share Price: 1,064% (27.84% CAGR)
Yield on Cost (with DRIP): 3.43%
Total Invested: $10,000
Total Value (with DRIP): $116,446
Total Return $ (with DRIP): $106,446
Dividend Increase: N/A (0.00% CAGR)
Dividend Yield (FWD): 0.29% ($0.40)
MOD 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
MOD Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
MOD Price CAGR:1Y: 5.38%2Y: 3.24%5Y: 64.19%10Y: 27.82%
MOD Dividend Charts
MOD - Dividends
MOD Dividend CAGR:1Y: -42.86%2Y: -24.41%5Y: -6.17%10Y: -7.15%
MOD - Dividend Payout Ratio
MOD Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
MOD - Dividend to Free Cash Flow Ratio
MOD Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
MOD - Chart 1
MOD - Chart 2
MOD - Chart 3

MOD Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
MOD Revenue CAGR:1Y: 34.58%2Y: 22.93%5Y: 15.73%10Y: 12.09%
Earnings Per Share (EPS)
MOD EPS CAGR:1Y: -32.53%2Y: -19.31%5Y: 123.69%10Y: 0.00%
Net Income
MOD Net Income CAGR:1Y: -33.04%2Y: -19.33%5Y: 137.14%10Y: 0.00%
EBITDA
MOD EBITDA CAGR:1Y: 18.15%2Y: 12.07%5Y: 53.77%10Y: 25.87%
Free Cash Flow
MOD Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
MOD Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
MOD Operating Income CAGR:1Y: 21.19%2Y: 13.97%5Y: 56.25%10Y: 0.00%
Gross Profit
MOD Gross Profit CAGR:1Y: 24.56%2Y: 11.37%5Y: 0.00%10Y: 0.00%
Shares Outstanding
MOD Shares Outstanding CAGR:1Y: 0.19%2Y: 0.00%5Y: 0.49%10Y: 1.21%
Share Buybacks
MOD Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
MOD Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
MOD Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
MOD Revenue CAGR:1Y: 34.58%2Y: 22.93%5Y: 15.73%10Y: 12.09%
Revenue by Region
MOD Revenue CAGR:1Y: 34.58%2Y: 22.93%5Y: 15.73%10Y: 12.09%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
MOD Actual Revenue CAGR:1Y: 34.58%2Y: 22.93%5Y: 15.73%10Y: 12.09%
EPS: Actual + Estimates
MOD Actual EPS CAGR:1Y: -32.53%2Y: -19.31%5Y: 123.69%10Y: 0.00%
NET INCOME: Actual + Estimates
MOD Actual Net Income CAGR:1Y: -33.04%2Y: -19.33%5Y: 137.14%10Y: 0.00%
EBITDA: Actual + Estimates
MOD Actual EBITDA CAGR:1Y: 18.15%2Y: 12.07%5Y: 53.77%10Y: 25.87%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
MOD Net Profit Margin CAGR:1Y: -49.75%2Y: -34.36%5Y: 106.72%10Y: 0.00%
Gross Profit Margin
MOD Gross Profit Margin CAGR:1Y: -7.44%2Y: -9.40%5Y: 8.34%10Y: 3.25%
Price to Earnings
MOD Price to Earnings CAGR:1Y: 81.85%2Y: 42.66%5Y: -26.88%10Y: 0.00%
Price To Sales Ratio
MOD Price To Sales Ratio CAGR:1Y: -7.86%2Y: -6.10%5Y: 50.00%10Y: 18.57%
Return on Capital Employed
MOD Return on Capital Employed CAGR:1Y: 3.16%2Y: -11.19%5Y: 28.92%10Y: 0.00%
Return on Invested Capital
MOD Return on Invested Capital CAGR:1Y: -48.91%2Y: -37.22%5Y: 59.46%10Y: 0.00%

Compare stocks side-by-side

MOD Dividends Info:

Annual Dividend: $0.4
Forward Yield: 0.29%
Ex-Dividend Date: 2008-11-19
Lifetime Dividends / Share: $12.70

MOD Dividend History: Dates, Payments & Yield list

Below is a schedule of all MOD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
11/19/200812/05/2008$0.1009.88%8.1%$4.94
08/20/200809/05/2008$0.1002.29%2.5%$16.01
06/04/200806/20/2008$0.1002.42%2.67%$15.00
02/13/200803/03/2008$0.1755.15%5.6%$12.50
11/19/200712/07/2007$0.1753.33%3.41%$20.52
08/21/200709/07/2007$0.1752.55%2.58%$27.13
05/23/200706/08/2007$0.1752.97%3.13%$22.37
02/13/200703/02/2007$0.1752.68%2.9%$24.13
11/14/200612/01/2006$0.1752.82%2.88%$24.30
08/15/200609/01/2006$0.1753.09%3.03%$23.10
05/25/200606/09/2006$0.1752.9%3.05%$22.95
02/14/200603/02/2006$0.1752.59%2.5%$28.02
11/15/200512/01/2005$0.1752.17%2.07%$33.83
08/16/200509/01/2005$0.1751.99%2%$34.93
05/26/200506/09/2005$0.1752.32%2.24%$31.23
02/16/200503/03/2005$0.1631.97%1.96%$33.14
11/17/200412/02/2004$0.1632%2%$32.55
08/18/200409/02/2004$0.1531.97%1.95%$31.24
05/27/200406/10/2004$0.1532.01%2.02%$30.14
02/18/200403/04/2004$0.1382%1.93%$28.50
11/19/200312/04/2003$0.1382.29%2.1%$26.15
08/20/200309/04/2003$0.1382.34%2.2%$25.03
05/22/200306/05/2003$0.1382.75%2.46%$22.34
02/19/200303/06/2003$0.1253.2%3.42%$14.61
11/20/200212/05/2002$0.1252.56%2.62%$19.07
08/21/200209/05/2002$0.1252.27%2.45%$20.39
05/23/200206/06/2002$0.1251.83%1.95%$25.64
02/20/200203/07/2002$0.1251.86%1.73%$28.95
11/20/200112/06/2001$0.2504.68%4.24%$23.56
08/22/200109/06/2001$0.2503.45%3.53%$28.35
05/24/200106/07/2001$0.2503.77%3.73%$26.79
02/22/200103/08/2001$0.2503.86%3.86%$25.94
11/21/200012/07/2000$0.2503.71%4.14%$24.13
08/23/200009/07/2000$0.2503.49%3.36%$29.75
05/25/200006/08/2000$0.2504.89%4.68%$21.38
02/23/200003/09/2000$0.2303.91%3.81%$24.13
11/18/199912/02/1999$0.2303.41%3.17%$29.00
08/19/199909/02/1999$0.2302.97%3.1%$29.69
05/26/199906/07/1999$0.2302.96%2.79%$33.00
02/18/199903/04/1999$0.2103.01%2.91%$28.88
11/19/199812/03/1998$0.2102.23%2.34%$35.88
08/20/199809/03/1998$0.2102.8%2.8%$30.00
05/21/199806/04/1998$0.2102.4%2.52%$33.38
02/19/199803/05/1998$0.1902.27%2.22%$34.31
11/20/199712/04/1997$0.1902.26%2.23%$34.06
08/21/199709/04/1997$0.1902.45%2.4%$31.63
05/22/199706/05/1997$0.1902.63%2.59%$29.38
02/20/199703/06/1997$0.1702.34%2.47%$27.50
11/21/199612/05/1996$0.1702.72%2.71%$25.13
08/22/199609/05/1996$0.1702.54%2.54%$26.75
05/23/199606/06/1996$0.1702.52%2.62%$25.97
02/22/199603/07/1996$0.1502.35%2.57%$23.38
11/22/199512/07/1995$0.1501.97%1.9%$31.63
08/24/199509/07/1995$0.1502.05%1.89%$31.75
05/23/199506/08/1995$0.1501.59%1.68%$35.75
02/21/199503/09/1995$0.1301.78%1.64%$31.75
11/21/199412/08/1994$0.1301.78%1.84%$28.25
08/23/199409/08/1994$0.1301.84%1.84%$28.25
05/24/199406/09/1994$0.1301.95%1.93%$27.00
02/22/199403/10/1994$0.1151.63%1.63%$28.25
11/22/199312/09/1993$0.1151.7%1.6%$28.75
08/24/199309/09/1993$0.1152.19%2.07%$22.25
05/25/199306/10/1993$0.1152.09%2.22%$20.75
02/23/199303/11/1993$0.1052.07%2.05%$20.50
11/18/199212/04/1992$0.1052.4%2.34%$17.94
08/19/199209/04/1992$0.1052.53%2.56%$16.38
05/28/199206/12/1992$0.1052.3%2.29%$18.38
02/18/199203/06/1992$0.0952.74%2.49%$15.25
11/20/199112/06/1991$0.0953.1%2.76%$13.75
08/21/199109/06/1991$0.0953.34%3.3%$11.50
05/23/199106/07/1991$0.0953.78%3.41%$11.13
02/19/199103/08/1991$0.0853.49%3.44%$9.88
11/20/199012/07/1990$0.0853.72%3.53%$9.63
08/22/199009/07/1990$0.0853.49%3.78%$9.00
05/23/199006/08/1990$0.0853.56%3.42%$9.94
02/20/199003/09/1990$0.0753.12%3.16%$9.50
11/21/198912/08/1989$0.0753.2%3.2%$9.38
08/23/198909/08/1989$0.0753%2.89%$10.38
05/24/198906/09/1989$0.0753.12%2.96%$10.13
02/21/198903/10/1989$0.0652.97%2.97%$8.75
11/22/198812/09/1988$0.0653.56%3.41%$7.63
08/24/198809/09/1988$0.0653.08%3.15%$8.25
05/25/198806/10/1988$0.0652.89%2.89%$9.00
02/23/198803/11/1988$0.0553.03%2.48%$8.88
11/19/198712/04/1987$0.0552.67%2.98%$7.38
08/20/198709/04/1987$0.0552.23%1.93%$11.38
05/20/198706/05/1987$0.0552.59%2.55%$8.63
02/19/198703/06/1987$0.0482.43%2.38%$8.00

Projected Future Returns & Dividends for MOD

Based on past 10-year performance, here are MOD growth metrics:

Share price CAGR of +27.82%
Dividend CAGR of -7.15%

Using MOD CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

MOD (DRIP)MOD - No DRIP
Current Price$135.66$135.66
Start Shares73.7173.71
Start Value$10,000$10,000
  
After 10 years:
Final Share Count74.4873.71
Dividends Payment$0.05$0.05
Annual Dividends$14$14
Yield on cost0.14%0.14%
Share Price$1,579.71$1,579.71
Total Dividends$217$216
Final Value$117,656$116,662

Estimated Future Value + Dividends - MOD

NOTE: Above numbers are our estimate based on MOD's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Modine Manufacturing Company (MOD) had its IPO on 1982-09-20, and is traded on NYSE stock exchange.

Modine Manufacturing Company specializes in delivering advanced thermal management systems and heat exchange components, primarily catering to original equipment manufacturers (OEMs) in both on- and off-highway vehicular markets. The company's operations are structured into two main segments: Climate Solutions and Performance Technologies. Its extensive product portfolio encompasses a wide array of heating, ventilation, and air conditioning (HVAC) solutions. This includes various heating units such as gas-fired, hydronic, electric, and oil-fired models, alongside indoor and outdoor duct furnaces, infrared units, and perimeter heating offerings like commercial fin-tube radiation, cabinet unit heaters, and convectors. Modine also supplies roof-mounted direct- and indirect-fired makeup air units, unit ventilators, single packaged vertical units, and precision air conditioning systems designed for data centers. Further HVAC offerings feature air handler units, fan walls, chillers, ceiling cassettes, hybrid fan coils, and diverse condensers and condensing units. Beyond HVAC, Modine manufactures a range of coils, including microchannel, heat recovery, round tube plate fin, and specialized motor and generator cooling coils. Its comprehensive cooling product line also features evaporator units, fluid coolers, transformer oil coolers, gas and air blast coolers, dry and brine coolers, and remote condensers. Additionally, the company provides protective coatings to guard against corrosion. Furthermore, Modine is a key supplier of advanced thermal management solutions for vehicles. This covers powertrain cooling products such as engine cooling modules, radiators, charge air coolers, condensers, oil coolers, fan shrouds, and surge tanks. On-engine cooling components comprise exhaust gas recirculation (EGR), engine oil, fuel, charge air, and intake air coolers. Auxiliary cooling solutions include transmission and retarder oil coolers, and power steering coolers. The company also offers complete battery thermal management systems and electronics cooling packages, crucial for modern electric and hybrid vehicles. Modine caters to a broad customer base, including original equipment manufacturers (OEMs) in the HVAC, automotive, truck, bus, specialty vehicle, agricultural, industrial, and construction sectors. Its reach extends to construction architects, contractors, and wholesalers of heating equipment, as well as OEMs for commercial and industrial machinery. With a significant global footprint, Modine operates across North America, South America, Europe, and Asia. Established in 1916, Modine Manufacturing Company maintains its corporate headquarters in Racine, Wisconsin.

MOD website: https://www.modine.com


Loading signals…

DCF Model — MOD

Value from:
Pay up to today
—
vs current price $135.66
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →