NEW Own MTN? Track every MTN payout — and your other stocks

Track your stocks, dividends, monitor DRIP shares, and project your passive income.

Start Free »

Vail Resorts, Inc. MTN | NYSE

$139.29 $0.00 | 0.00%

Next Earnings: Sep 15, 2026

Company Overview:

Market Cap: $0

Trailing PE: 0x

FWD PE *: 22x

Payout Ratio (TTM): 178.5%

52-Week Range: $118.51 - $163.34

* Forward PE is based on street estimates.

10 Year MTN Performance Metrics:

Total Return (with DRIP): 15.9% (1.49% CAGR)

Total Return (no DRIP): 22.2% (2.02% CAGR)

Share Price: -13.8% (-1.47% CAGR)

Yield on Cost (with DRIP): 7.39%

Total Invested: $10,000

Total Value (with DRIP): $11,591

Total Return $ (with DRIP): $1,591

Dividend Increase: 174.1% (10.93% CAGR)

Dividend Yield (FWD): 6.38% ($8.88)

MTN 10-yr Total Return ($10K invested)

1Y 2Y 5Y 10Y All

MTN Share Price chart

Share Price

MTN Price CAGR:1Y: -5.25%2Y: -12.17%5Y: -13.71%10Y: -1.47%

MTN Dividend Charts

MTN - Dividends

MTN Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 4.75%10Y: 13.56%

MTN - Dividend Payout Ratio

MTN - Dividend to Free Cash Flow Ratio

Unlock All Reports & Research Dividend Stocks.

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)

MTN Earnings, Revenue, Cash & Debt, Shares Outstanding:

MTN - Revenue

MTN Revenue CAGR:1Y: -6.98%2Y: -3.09%5Y: 6.27%10Y: 6.41%

MTN - Earnings Per Share (EPS)

MTN EPS CAGR:1Y: -16.89%2Y: -4.18%5Y: 5.45%10Y: 7.55%

MTN - Net Income

🔒 Unlock

MTN Net Income CAGR:1Y: -13.37%2Y: -3.05%5Y: 4.38%10Y: 8.00%

MTN - EBITDA

🔒 Unlock

MTN EBITDA CAGR:1Y: -13.14%2Y: -6.15%5Y: 4.50%10Y: 6.53%

MTN - Free Cash Flow

🔒 Unlock

MTN Free Cash Flow CAGR:1Y: -57.69%2Y: -35.15%5Y: -13.49%10Y: -12.43%

MTN - Free Cash Flow / Share

🔒 Unlock

MTN Free Cash Flow / Share CAGR:1Y: -56.13%2Y: -33.43%5Y: -11.48%10Y: -12.36%

MTN - Operating Income

🔒 Unlock

MTN Operating Income CAGR:1Y: -14.98%2Y: -8.09%5Y: 4.97%10Y: 6.49%

MTN - Gross Profit

🔒 Unlock

MTN Gross Profit CAGR:1Y: -20.41%2Y: -6.07%5Y: 2.32%10Y: 6.97%

MTN - Shares Outstanding

🔒 Unlock

MTN Shares Outstanding CAGR:1Y: -3.67%2Y: -2.71%5Y: -2.57%10Y: -0.37%

MTN - Share Buybacks

🔒 Unlock

MTN Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MTN - Stock-Based Comp

🔒 Unlock

MTN Stock-Based Comp CAGR:1Y: 6.83%2Y: 10.46%5Y: 3.78%10Y: 5.70%

MTN - Expenses

🔒 Unlock

MTN Expenses CAGR:1Y: 5.52%2Y: 18.84%5Y: 13.94%10Y: 12.22%

MTN - Revenue vs Net Income

🔒 Unlock

MTN - EPS vs FCF / Share

🔒 Unlock

MTN - EPS vs PE Ratio

🔒 Unlock

MTN - FCF vs FCF / Share

🔒 Unlock

MTN - FCF vs Stock Based Comp

🔒 Unlock

MTN - Cash & Debt

🔒 Unlock

MTN - Revenue by Segment

🔒 Unlock

MTN Revenue CAGR:1Y: -6.98%2Y: -3.09%5Y: 6.27%10Y: 6.41%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MTN - REVENUE: Actual + Estimates

🔒 Unlock

MTN Actual Revenue CAGR:1Y: -6.98%2Y: -3.09%5Y: 6.27%10Y: 6.41%

MTN - EPS: Actual + Estimates

🔒 Unlock

MTN Actual EPS CAGR:1Y: -16.89%2Y: -4.18%5Y: 5.45%10Y: 7.55%

MTN - NET INCOME: Actual + Estimates

🔒 Unlock

MTN Actual Net Income CAGR:1Y: -13.37%2Y: -3.05%5Y: 4.38%10Y: 8.00%

MTN - EBITDA: Actual + Estimates

🔒 Unlock

MTN Actual EBITDA CAGR:1Y: -13.14%2Y: -6.15%5Y: 4.50%10Y: 6.53%

Ratios, Profit Margins & Return on Capital:

MTN - Net Profit Margin

🔒 Unlock

MTN Net Profit Margin CAGR:1Y: -6.89%2Y: 0.04%5Y: -1.78%10Y: 1.49%

MTN - Gross Profit Margin

🔒 Unlock

MTN Gross Profit Margin CAGR:1Y: -14.45%2Y: -3.08%5Y: -3.72%10Y: 0.52%

MTN - Price to Earnings

🔒 Unlock

MTN - Price To Sales Ratio

🔒 Unlock

MTN - Return on Capital Employed

🔒 Unlock

MTN - Return on Invested Capital

🔒 Unlock

MTN Dividends Info:

Annual Dividend: $8.88

Forward Yield: 6.38%

Ex-Dividend Date: 2026-06-25

Lifetime Dividends / Share: $68.15

MTN Dividend History: Dates, Payments & Yield list

Below is a schedule of all MTN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
06/25/2026	07/09/2026	$2.220	6.66%	6.02%	$147.49
03/26/2026	04/09/2026	$2.220	6.82%	6.85%	$129.57
12/30/2025	01/12/2026	$2.220	6.67%	6.3%	$141.00
10/09/2025	10/27/2025	$2.220	5.92%	5.62%	$157.90
06/24/2025	07/09/2025	$2.220	5.63%	5.34%	$166.28
03/27/2025	04/10/2025	$2.220	5.52%	6.35%	$139.79
12/26/2024	01/09/2025	$2.220	4.65%	4.68%	$189.81
10/08/2024	10/24/2024	$2.220	5.21%	5.29%	$167.93
06/25/2024	07/10/2024	$2.220	5.02%	5.08%	$174.96
03/27/2024	04/11/2024	$2.220	4.03%	3.87%	$229.56
12/22/2023	01/09/2024	$2.060	3.71%	3.9%	$211.43
10/06/2023	10/26/2023	$2.060	3.87%	3.94%	$208.94
06/26/2023	07/12/2023	$2.060	3.36%	3.38%	$243.97
03/24/2023	04/11/2023	$2.060	3.75%	3.39%	$243.04
12/23/2022	01/10/2023	$1.910	3.17%	3.05%	$250.63
10/04/2022	10/24/2022	$1.910	3.4%	3.55%	$215.11
06/24/2022	07/12/2022	$1.910	3.29%	3.62%	$211.14
03/29/2022	04/14/2022	$1.910	2.85%	2.93%	$260.48
12/27/2021	01/11/2022	$0.880	1.07%	1.17%	$299.95
10/04/2021	10/22/2021	$0.880	1.02%	0.99%	$354.49
03/25/2020	04/09/2020	$1.760	4.63%	4.27%	$164.69
12/24/2019	01/09/2020	$1.760	2.88%	2.78%	$253.06
10/07/2019	10/25/2019	$1.760	3.13%	2.98%	$236.03
06/25/2019	07/11/2019	$1.760	3.15%	3.09%	$227.85
03/26/2019	04/11/2019	$1.760	3.3%	3.24%	$217.59
12/26/2018	01/10/2019	$1.470	2.81%	2.74%	$214.63
10/05/2018	10/26/2018	$1.470	2.36%	2.47%	$237.90
06/26/2018	07/12/2018	$1.470	2.12%	2.06%	$285.63
03/26/2018	04/11/2018	$1.470	2.59%	2.58%	$227.95
12/26/2017	01/10/2018	$1.053	1.96%	1.97%	$213.51
10/06/2017	10/27/2017	$1.053	1.94%	1.85%	$227.32
06/26/2017	07/13/2017	$1.053	2.01%	2.06%	$204.23
03/27/2017	04/13/2017	$1.053	2.24%	2.26%	$186.61
12/23/2016	01/12/2017	$0.810	1.99%	2.01%	$161.50
10/05/2016	10/25/2016	$0.810	2.08%	2.07%	$156.27
06/24/2016	07/13/2016	$0.810	2.39%	2.25%	$143.79
03/24/2016	04/13/2016	$0.810	2.56%	2.47%	$131.38
12/23/2015	01/12/2016	$0.623	1.93%	2.04%	$121.77
10/07/2015	10/26/2015	$0.623	2.39%	2.19%	$113.82
06/23/2015	07/10/2015	$0.623	2.28%	2.27%	$109.78
03/27/2015	04/15/2015	$0.623	2.49%	2.37%	$105.10
12/24/2014	01/12/2015	$0.415	1.84%	1.83%	$90.50
10/03/2014	10/22/2014	$0.415	1.93%	2%	$82.84
06/19/2014	07/08/2014	$0.415	2.18%	2.14%	$77.74
03/28/2014	04/16/2014	$0.415	2.39%	2.54%	$65.40
12/23/2013	01/10/2014	$0.208	1.11%	1.15%	$71.87
10/07/2013	10/24/2013	$0.207	1.23%	1.15%	$71.87
06/20/2013	07/09/2013	$0.207	1.34%	1.28%	$64.61
03/21/2013	04/09/2013	$0.207	1.34%	1.35%	$61.19
12/17/2012	12/27/2012	$0.188	1.41%	1.42%	$52.88
10/05/2012	10/25/2012	$0.188	1.31%	1.3%	$57.55
06/21/2012	07/10/2012	$0.188	1.58%	1.55%	$48.42
03/22/2012	04/10/2012	$0.188	1.68%	1.79%	$41.88
12/20/2011	01/06/2012	$0.150	1.36%	1.57%	$38.30
10/07/2011	10/27/2011	$0.150	1.53%	1.26%	$47.68
06/29/2011	07/18/2011	$0.150	1.31%	1.36%	$44.00

Projected Future Returns & Dividends for MTN

Based on past 10-year performance, here are MTN growth metrics:

Share price CAGR of -1.47%
Dividend CAGR of +10.62%

Using MTN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, is modelled to grow as follows:

	MTN (DRIP)	MTN - No DRIP
Current Price	$139.29	$139.29
Start Shares	71.79	71.79
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	135.13	71.79
Dividends Payment	$1.91	$1.91
Annual Dividends	$1,034	$550
Yield on cost	10.34%	5.50%
Share Price	$120.06	$120.06
Total Dividends	$8,196	$5,968
Final Value	$16,224	$14,588

Estimated Future Value + Dividends - MTN

NOTE: Above numbers are our estimate based on MTN's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)

Company Info

Vail Resorts, Inc. (MTN) had its IPO on 1997-02-04, and is trader on NYSE stock exchange.

Vail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company's business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities. This segment also handles a range of complementary services, including ski instruction, dining establishments, retail and equipment rental operations, and real estate brokerage. The Lodging segment encompasses the ownership and/or management of numerous luxury hotels, condominiums, and other accommodation options, particularly those under the RockResorts brand. Additionally, it oversees condominiums situated near Vail's mountain resorts, operates various destination resorts and golf courses, and furnishes ground transportation services within its resort areas. The Real Estate segment concentrates on the acquisition, development, and sale of property assets. Formed in 1997, Vail Resorts, Inc. maintains its corporate headquarters in Broomfield, Colorado.

MTN website: https://www.vailresorts.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)