Natural Resource Partners L.P. NRP | NYSE
$108.73
-$1.50 | -1.36%
SIGNAL:
|2026-09-29
|F&G 50
|RSI 49.7
|2026-09-29
|F&G 50
|RSI 49.7
Company Overview:
Market Cap:
$1.44B
Trailing PE:
13.9x
FWD PE:
—
Payout Ratio (TTM):
39.4%
52-Week Range:
$95.51 - $128.60
10 Year NRP Performance Metrics:
Total Return (with DRIP):
655% (22.41% CAGR)
Total Return (no DRIP):
395.1% (17.35% CAGR)
Share Price:
289.7% (14.57% CAGR)
Yield on Cost (with DRIP):
20.83%
Total Invested:
$10,000
Total Value (with DRIP):
$75,510
Total Return $ (with DRIP):
$65,510
Dividend Increase:
66.7% (5.36% CAGR)
Dividend Yield (FWD):
2.76% ($3.00)
NRP 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
NRP Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
NRP Price CAGR:1Y: 3.55%2Y: 5.44%5Y: 35.66%10Y: 14.57%
NRP Dividend Charts
NRP Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 5.24%
NRP Dividend Payout Ratio CAGR:1Y: 32.90%2Y: 22.44%5Y: -7.89%10Y: 13.02%
NRP Dividend to FCF Ratio CAGR:1Y: 6.68%2Y: 5.37%5Y: -19.05%10Y: 1.40%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
NRP Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
NRP Revenue CAGR:1Y: 13.07%2Y: -3.81%5Y: 8.15%10Y: -6.97%
NRP EPS CAGR:1Y: -26.59%2Y: -10.12%5Y: 27.00%10Y: -6.77%
🔓 See the full chart40% off right now · 7-day free trial
NRP Net Income CAGR:1Y: -26.41%2Y: -26.07%5Y: 10.36%10Y: -5.94%
🔓 See the full chart40% off right now · 7-day free trial
NRP EBITDA CAGR:1Y: -7.51%2Y: -16.67%5Y: 4.50%10Y: -7.48%
🔓 See the full chart40% off right now · 7-day free trial
NRP Free Cash Flow CAGR:1Y: -10.16%2Y: -14.96%5Y: 25.06%10Y: 4.62%
🔓 See the full chart40% off right now · 7-day free trial
NRP Free Cash Flow / Share CAGR:1Y: -10.95%2Y: -15.71%5Y: 23.29%10Y: 3.78%
🔓 See the full chart40% off right now · 7-day free trial
NRP Operating Income CAGR:1Y: -15.04%2Y: -14.09%5Y: 4.40%10Y: -7.89%
🔓 See the full chart40% off right now · 7-day free trial
NRP Gross Profit CAGR:1Y: -0.72%2Y: -6.38%5Y: 6.51%10Y: -8.04%
🔓 See the full chart40% off right now · 7-day free trial
NRP Shares Outstanding CAGR:1Y: 0.22%2Y: 0.25%5Y: -13.04%10Y: 0.87%
🔓 See the full chart40% off right now · 7-day free trial
NRP Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
NRP Stock-Based Comp CAGR:1Y: -37.23%2Y: -24.25%5Y: 23.02%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
NRP Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
NRP Revenue CAGR:1Y: 13.07%2Y: -3.81%5Y: 8.15%10Y: -6.97%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
NRP Actual Revenue CAGR:1Y: 13.07%2Y: -3.81%5Y: 8.15%10Y: -6.97%
🔓 See the full chart40% off right now · 7-day free trial
NRP Actual EPS CAGR:1Y: -26.59%2Y: -10.12%5Y: 27.00%10Y: -6.77%
🔓 See the full chart40% off right now · 7-day free trial
NRP Actual Net Income CAGR:1Y: -26.41%2Y: -26.07%5Y: 10.36%10Y: -5.94%
🔓 See the full chart40% off right now · 7-day free trial
NRP Actual EBITDA CAGR:1Y: -7.51%2Y: -16.67%5Y: 4.50%10Y: -7.48%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
NRP Net Profit Margin CAGR:1Y: -29.78%2Y: -20.17%5Y: 3.60%10Y: 1.88%
🔓 See the full chart40% off right now · 7-day free trial
NRP Gross Profit Margin CAGR:1Y: -3.33%2Y: 2.13%5Y: 0.39%10Y: -0.19%
🔓 See the full chart40% off right now · 7-day free trial
NRP Price to Earnings CAGR:1Y: 39.24%2Y: 36.80%5Y: 25.10%10Y: 30.01%
🔓 See the full chart40% off right now · 7-day free trial
NRP Price To Sales Ratio CAGR:1Y: -0.23%2Y: 9.22%5Y: 29.60%10Y: 32.46%
🔓 See the full chart40% off right now · 7-day free trial
NRP Return on Capital Employed CAGR:1Y: -27.74%2Y: -19.27%5Y: 4.13%10Y: -3.99%
🔓 See the full chart40% off right now · 7-day free trial
NRP Return on Invested Capital CAGR:1Y: -27.75%2Y: -18.76%5Y: 42.94%10Y: 9.31%
NRP Dividends Info:
Annual Dividend:
$3
Forward Yield:
2.76%
Ex-Dividend Date:
2026-08-18
Lifetime Dividends / Share:
$250.53
NRP Dividend History: Dates, Payments & Yield list
Below is a schedule of all NRP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/18/2026 | 08/25/2026 | $0.750 | 2.92% | 2.76% | $108.75 |
| 05/19/2026 | 05/26/2026 | $0.750 | 2.93% | 2.87% | $104.61 |
| 03/10/2026 | 03/17/2026 | $0.120 | 0.41% | 0.41% | $118.27 |
| 02/17/2026 | 02/24/2026 | $0.750 | 2.42% | 2.43% | $123.56 |
| 11/18/2025 | 11/25/2025 | $0.750 | 2.92% | 2.88% | $104.00 |
| 08/19/2025 | 08/26/2025 | $0.750 | 2.92% | 2.91% | $103.13 |
| 05/20/2025 | 05/27/2025 | $0.750 | 3.19% | 3.13% | $96.00 |
| 03/11/2025 | 03/18/2025 | $1.210 | 4.61% | 4.49% | $107.78 |
| 02/18/2025 | 02/25/2025 | $0.750 | 2.98% | 2.99% | $100.32 |
| 11/19/2024 | 11/26/2024 | $0.750 | 2.86% | 2.75% | $109.00 |
| 08/20/2024 | 08/27/2024 | $0.750 | 3.41% | 3.46% | $86.78 |
| 05/20/2024 | 05/28/2024 | $0.750 | 3.33% | 3.33% | $90.13 |
| 03/18/2024 | 03/26/2024 | $2.440 | 11.45% | 10.64% | $91.70 |
| 02/16/2024 | 02/27/2024 | $0.750 | 3.48% | 3.32% | $90.38 |
| 11/13/2023 | 11/21/2023 | $0.750 | 4.19% | 3.94% | $76.18 |
| 08/15/2023 | 08/23/2023 | $0.750 | 4.62% | 4.58% | $65.52 |
| 05/15/2023 | 05/23/2023 | $0.750 | 5.88% | 6.25% | $48.00 |
| 03/13/2023 | 03/21/2023 | $2.430 | 17.88% | 18.11% | $53.67 |
| 02/13/2023 | 02/21/2023 | $0.750 | 5.61% | 5.55% | $54.01 |
| 11/14/2022 | 11/22/2022 | $0.750 | 6.71% | 6.97% | $43.04 |
| 08/15/2022 | 08/23/2022 | $0.750 | 6.9% | 6.9% | $43.46 |
| 05/16/2022 | 05/24/2022 | $0.750 | 6.26% | 6.06% | $49.52 |
| 02/18/2022 | 02/28/2022 | $0.450 | 4.84% | 4.95% | $36.38 |
| 11/15/2021 | 11/23/2021 | $0.450 | 5.92% | 5.42% | $33.24 |
| 08/18/2021 | 08/26/2021 | $0.450 | 8.51% | 8.96% | $20.09 |
| 05/14/2021 | 05/24/2021 | $0.450 | 9.72% | 9.93% | $18.13 |
| 02/19/2021 | 02/26/2021 | $0.450 | 10.34% | 10.21% | $17.63 |
| 11/18/2020 | 11/20/2020 | $0.450 | 11.82% | 12.32% | $14.61 |
| 08/18/2020 | 08/26/2020 | $0.450 | 15.82% | 16.97% | $10.61 |
| 02/06/2020 | 02/14/2020 | $0.450 | 9.05% | 10.67% | $16.87 |
| 11/06/2019 | 11/14/2019 | $0.450 | 7.33% | 8.03% | $22.42 |
| 08/06/2019 | 08/14/2019 | $0.450 | 6.62% | 6.34% | $28.40 |
| 05/06/2019 | 05/14/2019 | $1.300 | 12.31% | 12.57% | $41.38 |
| 02/06/2019 | 02/14/2019 | $0.450 | 4.57% | 4.34% | $41.47 |
| 11/06/2018 | 11/14/2018 | $0.450 | 5.37% | 5.39% | $33.40 |
| 08/06/2018 | 08/14/2018 | $0.450 | 5.67% | 5.77% | $31.20 |
| 05/04/2018 | 05/14/2018 | $0.450 | 5.4% | 5.63% | $32.00 |
| 02/06/2018 | 02/14/2018 | $0.450 | 6.23% | 6.19% | $29.10 |
| 11/06/2017 | 11/14/2017 | $0.450 | 7.07% | 6.92% | $26.00 |
| 08/03/2017 | 08/14/2017 | $0.450 | 6.39% | 6.9% | $26.10 |
| 05/03/2017 | 05/12/2017 | $0.450 | 5.29% | 5.59% | $32.20 |
| 02/03/2017 | 02/14/2017 | $0.450 | 4.86% | 4.71% | $38.25 |
| 11/03/2016 | 11/14/2016 | $0.450 | 5.77% | 4.59% | $39.25 |
| 08/03/2016 | 08/12/2016 | $0.450 | 7.08% | 9.03% | $19.94 |
| 05/03/2016 | 05/13/2016 | $0.450 | 13.63% | 15.58% | $11.55 |
| 02/03/2016 | 02/12/2016 | $0.450 | 15.65% | 17.31% | $10.40 |
| 11/03/2015 | 11/13/2015 | $0.450 | 9.73% | 10.91% | $16.50 |
| 08/03/2015 | 08/14/2015 | $0.900 | 14.4% | 12.86% | $28.00 |
| 05/01/2015 | 05/14/2015 | $0.900 | 7.05% | 7.27% | $49.50 |
| 02/03/2015 | 02/13/2015 | $3.500 | 15.93% | 17.81% | $78.60 |
| 11/03/2014 | 11/14/2014 | $3.500 | 11.39% | 11.2% | $125.00 |
| 08/01/2014 | 08/14/2014 | $3.500 | 8.63% | 8.72% | $160.50 |
| 05/01/2014 | 05/14/2014 | $3.500 | 8.92% | 8.98% | $155.90 |
| 01/16/2014 | 01/31/2014 | $3.500 | 8.66% | 8.88% | $157.60 |
| 11/01/2013 | 11/14/2013 | $5.500 | 10.67% | 11% | $200.00 |
| 08/01/2013 | 08/14/2013 | $5.500 | 10.92% | 11.37% | $193.50 |
| 05/02/2013 | 05/14/2013 | $5.500 | 9.79% | 9.36% | $235.10 |
| 02/01/2013 | 02/14/2013 | $5.500 | 10.09% | 9.71% | $226.60 |
| 11/01/2012 | 11/14/2012 | $5.500 | 10.49% | 12.7% | $173.20 |
| 08/01/2012 | 08/14/2012 | $5.500 | 11.09% | 10.09% | $218.00 |
| 05/02/2012 | 05/14/2012 | $5.500 | 9.28% | 9.29% | $236.70 |
| 02/01/2012 | 02/14/2012 | $5.500 | 8.06% | 8.48% | $259.50 |
| 11/02/2011 | 11/14/2011 | $5.500 | 7.46% | 7.35% | $299.40 |
| 08/03/2011 | 08/12/2011 | $5.400 | 7% | 7.28% | $296.60 |
| 05/03/2011 | 05/13/2011 | $5.400 | 6.69% | 7.01% | $308.30 |
| 02/02/2011 | 02/14/2011 | $5.400 | 5.97% | 5.95% | $363.10 |
| 11/03/2010 | 11/12/2010 | $5.400 | 7.69% | 7.04% | $306.80 |
| 08/03/2010 | 08/13/2010 | $5.400 | 8.62% | 8.44% | $255.80 |
| 05/03/2010 | 05/14/2010 | $5.400 | 8.87% | 9.63% | $224.40 |
| 02/03/2010 | 02/12/2010 | $5.400 | 9.08% | 8.7% | $248.20 |
| 11/03/2009 | 11/13/2009 | $5.400 | 9.83% | 9.68% | $223.10 |
| 08/03/2009 | 08/14/2009 | $5.400 | 9.35% | 10.81% | $199.90 |
| 04/30/2009 | 05/14/2009 | $5.400 | 9.43% | 10.04% | $215.10 |
| 02/03/2009 | 02/13/2009 | $5.350 | 9.25% | 8.92% | $239.90 |
| 10/30/2008 | 11/14/2008 | $5.250 | 8.94% | 11.19% | $187.70 |
| 07/30/2008 | 08/14/2008 | $5.150 | 5.37% | 5.98% | $344.60 |
| 04/29/2008 | 05/14/2008 | $4.950 | 6.25% | 5.21% | $379.90 |
| 01/30/2008 | 02/14/2008 | $4.850 | 6.39% | 5.71% | $339.90 |
| 10/30/2007 | 11/14/2007 | $4.750 | 5.49% | 5.98% | $317.90 |
| 07/30/2007 | 08/14/2007 | $4.650 | 5.07% | 6.12% | $303.80 |
| 04/27/2007 | 05/14/2007 | $4.550 | 5.03% | 5.16% | $352.80 |
| 01/30/2007 | 02/14/2007 | $4.400 | 5.78% | 5.68% | $309.70 |
| 10/30/2006 | 11/14/2006 | $4.250 | 6.5% | 6.47% | $262.75 |
| 07/28/2006 | 08/14/2006 | $4.100 | 5.9% | 6.04% | $271.70 |
| 04/27/2006 | 05/12/2006 | $3.950 | 5.66% | 5.82% | $271.25 |
| 01/30/2006 | 02/14/2006 | $3.815 | 5.67% | 5.78% | $264.15 |
| 10/28/2005 | 11/14/2005 | $3.688 | 5.51% | 5.37% | $274.50 |
| 07/28/2005 | 08/12/2005 | $3.565 | 4.4% | 4.75% | $300.00 |
| 04/28/2005 | 05/13/2005 | $3.440 | 5.26% | 4.81% | $285.85 |
| 01/28/2005 | 02/14/2005 | $3.315 | 4.73% | 4.49% | $295.00 |
| 10/28/2004 | 11/12/2004 | $3.188 | 5.86% | 5.18% | $246.00 |
| 07/29/2004 | 08/13/2004 | $3.000 | 6.31% | 6.15% | $195.15 |
| 04/29/2004 | 05/14/2004 | $2.875 | 6.39% | 6.53% | $176.00 |
| 01/29/2004 | 02/13/2004 | $2.815 | 6.04% | 5.6% | $200.95 |
| 10/30/2003 | 11/14/2003 | $2.688 | 6.51% | 6.66% | $161.50 |
| 07/30/2003 | 08/14/2003 | $2.615 | 6.37% | 6.71% | $155.95 |
| 04/29/2003 | 05/15/2003 | $2.615 | 8.12% | 7.75% | $135.00 |
| 01/30/2003 | 02/14/2003 | $2.115 | 7.6% | 7.56% | $111.85 |
Projected Future Returns & Dividends for NRP
Based on past 10-year performance, here are NRP growth metrics:
Share price CAGR of +14.57%
Dividend CAGR of +5.24%
Using NRP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| NRP (DRIP) | NRP - No DRIP | |
|---|---|---|
| Current Price | $108.73 | $108.73 |
| Start Shares | 91.97 | 91.97 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 111.60 | 91.97 |
| Dividends Payment | $1.25 | $1.25 |
| Annual Dividends | $558 | $460 |
| Yield on cost | 5.58% | 4.60% |
| Share Price | $423.74 | $423.74 |
| Total Dividends | $3,946 | $3,510 |
| Final Value | $47,288 | $42,481 |
Estimated Future Value + Dividends - NRP
NOTE: Above numbers are our estimate based on NRP's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Natural Resource Partners L.P. (NRP) had its IPO on 2002-10-11, and is traded on NYSE stock exchange.
Natural Resource Partners L.P. (NRP) is engaged in the ownership, management, and leasing of a diverse portfolio of mineral assets across the United States. The company's operations are structured into two primary segments: Mineral Rights and Soda Ash. Its holdings encompass interests in various natural resources, including coal, soda ash, and trona. Key coal reserves are strategically located in the Appalachian, Illinois, and Northern Powder River Basins, while industrial minerals and aggregates are distributed throughout the U.S. Oil and gas properties are situated in Louisiana, and timber assets are found in West Virginia. Notably, the firm's trona ore mining and soda ash refining facilities are located in Wyoming's Green River Basin. A core aspect of its business model involves leasing out a portion of these reserves to generate royalty payments. Additionally, NRP owns and operates crucial transportation and processing infrastructure linked to its coal properties. Incorporated in 2002, Natural Resource Partners L.P. is headquartered in Houston, Texas, with NRP (GP) LP serving as its general partner.
NRP website: https://www.nrplp.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — NRP
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $108.73
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
