Northwest Bancshares, Inc. NWBI | NASDAQ

Dividends

Company Overview:

Market Cap: $2.23B
Trailing PE: 11.2x
FWD PE *: 10.6x
Payout Ratio (TTM): 44.0%
52-Week Range: $11.25 - $16.16

* Forward PE is based on street estimates.

10 Year NWBI Performance Metrics:

Total Return (with DRIP): 45.9% (3.85% CAGR)
Total Return (no DRIP): 27.0% (2.42% CAGR)
Share Price: -15.3% (-1.65% CAGR)
Yield on Cost (with DRIP): 7.72%
Total Invested: $10,000
Total Value (with DRIP): $14,594
Total Return $ (with DRIP): $4,594
Dividend Increase: 25.0% (2.25% CAGR)
Dividend Yield (FWD): 5.29% ($0.80)
NWBI 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
NWBI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
NWBI Price CAGR:1Y: 28.88%2Y: 1.18%5Y: 1.23%10Y: -1.65%
NWBI Dividend Charts
NWBI - Dividends
NWBI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 2.92%
NWBI - Dividend Payout Ratio
NWBI Dividend Payout Ratio CAGR:1Y: -93.71%2Y: -12.26%5Y: -4.22%10Y: -5.81%
NWBI - Dividend to Free Cash Flow Ratio
NWBI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
NWBI - Chart 1
NWBI - Chart 2
NWBI - Chart 3

NWBI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
NWBI Revenue CAGR:1Y: 47.02%2Y: 11.28%5Y: 14.11%10Y: 9.70%
Earnings Per Share (EPS)
NWBI EPS CAGR:1Y: 1,600.00%2Y: 14.35%5Y: 4.72%10Y: 9.28%
Net Income
NWBI Net Income CAGR:1Y: 1,501.48%2Y: 22.83%5Y: 7.66%10Y: 13.58%
EBITDA
NWBI EBITDA CAGR:1Y: 3,598.64%2Y: 60.29%5Y: 25.06%10Y: 18.64%
Free Cash Flow
NWBI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
NWBI Free Cash Flow / Share CAGR:1Y: -52.77%2Y: -57.84%5Y: -11.53%10Y: -11.50%
Operating Income
NWBI Operating Income CAGR:1Y: 1,825.34%2Y: 23.86%5Y: 7.81%10Y: 13.46%
Gross Profit
NWBI Gross Profit CAGR:1Y: 29.05%2Y: 14.62%5Y: 6.68%10Y: 6.07%
Shares Outstanding
NWBI Shares Outstanding CAGR:1Y: -6.88%2Y: 6.79%5Y: 3.04%10Y: 3.85%
Share Buybacks
NWBI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
NWBI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
NWBI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
NWBI Revenue CAGR:1Y: 47.02%2Y: 11.28%5Y: 14.11%10Y: 9.70%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
NWBI Actual Revenue CAGR:1Y: 47.02%2Y: 11.28%5Y: 14.11%10Y: 9.70%
EPS: Actual + Estimates
NWBI Actual EPS CAGR:1Y: 1,600.00%2Y: 14.35%5Y: 4.72%10Y: 9.28%
NET INCOME: Actual + Estimates
NWBI Actual Net Income CAGR:1Y: 1,501.48%2Y: 22.83%5Y: 7.66%10Y: 13.58%
EBITDA: Actual + Estimates
NWBI Actual EBITDA CAGR:1Y: 3,598.64%2Y: 60.29%5Y: 25.06%10Y: 18.64%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
NWBI Net Profit Margin CAGR:1Y: 1,372.14%2Y: 10.37%5Y: -5.65%10Y: 3.54%
Gross Profit Margin
NWBI Gross Profit Margin CAGR:1Y: 18.58%2Y: 3.00%5Y: -6.51%10Y: -3.31%
Price to Earnings
NWBI Price to Earnings CAGR:1Y: -92.30%2Y: -9.23%5Y: -2.35%10Y: -9.11%
Price To Sales Ratio
NWBI Price To Sales Ratio CAGR:1Y: 14.94%2Y: 1.07%5Y: -7.55%10Y: -5.73%
Return on Capital Employed
NWBI Return on Capital Employed CAGR:1Y: 1,991.28%2Y: 19.42%5Y: 56.39%10Y: 31.50%
Return on Invested Capital
NWBI Return on Invested Capital CAGR:1Y: 1,324.26%2Y: 6.62%5Y: -1.36%10Y: 5.29%

Compare stocks side-by-side

NWBI Dividends Info:

Annual Dividend: $0.8
Forward Yield: 5.29%
Ex-Dividend Date: 2026-11-05
Lifetime Dividends / Share: $14.99

Projected Future Returns & Dividends for NWBI

Based on past 10-year performance, here are NWBI growth metrics:

Share price CAGR of -1.65%
Dividend CAGR of +2.93%

Using NWBI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

NWBI (DRIP)NWBI - No DRIP
Current Price$15.13$15.13
Start Shares660.94660.94
Start Value$10,000$10,000
  
After 10 years:
Final Share Count1,264.57660.94
Dividends Payment$0.27$0.27
Annual Dividends$1,350$705
Yield on cost13.50%7.05%
Share Price$12.82$12.82
Total Dividends$8,360$6,041
Final Value$16,208$14,512

Estimated Future Value + Dividends - NWBI

NOTE: Above numbers are our estimate based on NWBI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Northwest Bancshares, Inc. (NWBI) had its IPO on 1994-11-07, and is traded on NASDAQ stock exchange.

Northwest Bancshares, Inc. serves as the parent company for Northwest Bank, a state-chartered savings institution offering a full spectrum of banking solutions for both personal and business customers. Its deposit products encompass checking, savings, money market, time deposit certificates, and individual retirement accounts. The bank also provides a broad array of loan options, including mortgages for one-to-four-family homes, financing secured by multi-family and commercial real estate, commercial business credit, and various consumer loans such as auto loans, sales finance agreements, unsecured personal loans, credit cards, and loans collateralized by deposit accounts. Beyond traditional banking, the company furnishes investment management and trust services. Founded in 1896, Northwest Bancshares, Inc. is headquartered in Columbus, Ohio. As of December 31, 2021, it operated 170 community banking locations throughout Pennsylvania, Western New York, Eastern Ohio, and Indiana.

NWBI website: https://www.northwest.bank


Loading signals…

DCF Model — NWBI

Value from:
Pay up to today
—
vs current price $15.13
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →