Realty Income Corporation O | NYSE

$58.83 -$0.43 | -0.73%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Dividends
Add to favoritesFavorite

Company Overview:

Market Cap: $55.68B
Trailing PE: 40.6x
FWD PE *: 35.9x
Payout Ratio (TTM): 161.7%
52-Week Range: $53.15 - $67.94

* Forward PE is based on street estimates.

10 Year O Performance Metrics:

Total Return (with DRIP): 75.3% (5.78% CAGR)
Total Return (no DRIP): 61.8% (4.93% CAGR)
Share Price: 9.1% (0.88% CAGR)
Yield on Cost (with DRIP): 9.73%
Total Invested: $10,000
Total Value (with DRIP): $17,533
Total Return $ (with DRIP): $7,533
Dividend Increase: 39.0% (3.34% CAGR)
Dividend Yield (FWD): 5.55% ($3.26)
O 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
O Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
O Price CAGR:1Y: 3.96%2Y: 1.68%5Y: -3.55%10Y: 0.88%
O Dividend Charts
O - Dividends
O Dividend CAGR:1Y: 0.74%2Y: 1.60%5Y: 3.53%10Y: 3.34%
O - Dividend Payout Ratio
O Dividend Payout Ratio CAGR:1Y: -18.58%2Y: -13.78%5Y: -1.27%10Y: -1.90%
O - Dividend to Free Cash Flow Ratio
O Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
O - Chart 1
O - Chart 2
O - Chart 3

O Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
O Revenue CAGR:1Y: 16.86%2Y: 10.38%5Y: 26.95%10Y: 19.32%
Earnings Per Share (EPS)
O EPS CAGR:1Y: 22.86%2Y: 19.72%5Y: 4.81%10Y: 4.76%
Net Income
O Net Income CAGR:1Y: 27.16%2Y: 22.43%5Y: 24.51%10Y: 19.11%
EBITDA
O EBITDA CAGR:1Y: 10.45%2Y: 12.09%5Y: 25.56%10Y: 19.27%
Free Cash Flow
O Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
O Free Cash Flow / Share CAGR:1Y: -8.95%2Y: -1.40%5Y: -0.72%10Y: 1.08%
Operating Income
O Operating Income CAGR:1Y: 14.83%2Y: 6.06%5Y: 22.79%10Y: 17.31%
Gross Profit
O Gross Profit CAGR:1Y: 17.03%2Y: 10.01%5Y: 26.53%10Y: 19.08%
Shares Outstanding
O Shares Outstanding CAGR:1Y: 3.37%2Y: 4.31%5Y: 19.33%10Y: 13.88%
Share Buybacks
O Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
O Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
O Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
O Revenue CAGR:1Y: 16.86%2Y: 10.38%5Y: 26.95%10Y: 19.32%
Revenue by Region
O Revenue CAGR:1Y: 16.86%2Y: 10.38%5Y: 26.95%10Y: 19.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
O Actual Revenue CAGR:1Y: 16.86%2Y: 10.38%5Y: 26.95%10Y: 19.32%
EPS: Actual + Estimates
O Actual EPS CAGR:1Y: 22.86%2Y: 19.72%5Y: 4.81%10Y: 4.76%
NET INCOME: Actual + Estimates
O Actual Net Income CAGR:1Y: 27.16%2Y: 22.43%5Y: 24.51%10Y: 19.11%
EBITDA: Actual + Estimates
O Actual EBITDA CAGR:1Y: 10.45%2Y: 12.09%5Y: 25.56%10Y: 19.27%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
O Net Profit Margin CAGR:1Y: 16.02%2Y: 10.91%5Y: -1.92%10Y: -0.18%
Gross Profit Margin
O Gross Profit Margin CAGR:1Y: -0.32%2Y: -0.34%5Y: -0.33%10Y: -0.20%
Price to Earnings
O Price to Earnings CAGR:1Y: -27.29%2Y: -21.50%5Y: -7.08%10Y: -6.14%
Price To Sales Ratio
O Price To Sales Ratio CAGR:1Y: -16.31%2Y: -12.70%5Y: -8.77%10Y: -6.26%
Return on Capital Employed
O Return on Capital Employed CAGR:1Y: -9.42%2Y: 0.43%5Y: -2.97%10Y: -2.92%
Return on Invested Capital
O Return on Invested Capital CAGR:1Y: -7.70%2Y: -0.56%5Y: -3.99%10Y: -2.72%

Compare stocks side-by-side

O Dividends Info:

Annual Dividend: $3.264
Forward Yield: 5.55%
Ex-Dividend Date: 2026-10-30
Lifetime Dividends / Share: $60.20
Dividend Safety RatingUnlockDividend Safety Rating: paid plans onlyFull O dividend report »

Projected Future Returns & Dividends for O

Based on past 10-year performance, here are O growth metrics:

Share price CAGR of +0.88%
Dividend CAGR of +3.36%

Using O CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

O (DRIP)O - No DRIP
Current Price$58.83$58.83
Start Shares169.98169.98
Start Value$10,000$10,000
  
After 10 years:
Final Share Count315.59169.98
Dividends Payment$0.38$0.38
Annual Dividends$1,433$772
Yield on cost14.33%7.72%
Share Price$64.21$64.21
Total Dividends$8,968$6,466
Final Value$20,264$17,381

Estimated Future Value + Dividends - O

NOTE: Above numbers are our estimate based on O's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Realty Income Corporation (O) had its IPO on 1994-10-18, and is traded on NYSE stock exchange.

Known as "The Monthly Dividend Company," Realty Income is an S&P 500 corporation committed to delivering reliable monthly income to its shareholders. Operating as a Real Estate Investment Trust (REIT), its monthly payouts are generated from the consistent cash flow of over 6,500 commercial properties, which are leased to various businesses under long-term contracts. With a remarkable 52-year operational history, the firm (NYSE: O) has announced 608 uninterrupted monthly dividends for its common stock and has increased its dividend payout 109 times since going public in 1994. It also holds a distinguished position within the S&P 500 Dividend Aristocrats index. For additional details, please visit the company's official website at www.realtyincome.com.

O website: https://www.realtyincome.com

Loading signals…

DCF Model — O

Value from:
Pay up to today
—
vs current price $58.83
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →
Full O dividend report »