YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

RXRX | NASDAQ

$4.13 $0.10 | 2.48%

SIGNAL:

Signal available — unlock to view

|2026-09-22 |F&G 63 |RSI 62.7

Add to favoritesFavorite

Company Overview:

Market Cap: $2.20B

Trailing PE: N/A

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $2.77 - $7.18

5.5 Year RXRX Performance Metrics:

Total Return (with DRIP): -77.1% (-23.48% CAGR)

Total Return (no DRIP): -77.1% (-23.48% CAGR)

Share Price: -77.1% (-23.48% CAGR)

Yield on Cost (with DRIP): —

Total Invested: $10,000

Total Value (with DRIP): $2,294

Total Return $ (with DRIP): -$7,706

RXRX Total Return

1M 3M 6M YTD 1Y 3Y 5Y 10Y

RXRX Price Chart

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

RXRX Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

RXRX - Revenue

RXRX Revenue CAGR:1Y: -61.77%2Y: -28.80%5Y: 23.91%10Y: 0.00%

RXRX - Earnings Per Share (EPS)

RXRX EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Net Income

🔓 See the full chart40% off right now · 7-day free trial

RXRX Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

RXRX EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

RXRX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

RXRX Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

RXRX Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

RXRX Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

RXRX Shares Outstanding CAGR:1Y: 27.58%2Y: 48.27%5Y: 25.89%10Y: 0.00%

RXRX - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

RXRX Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

RXRX Stock-Based Comp CAGR:1Y: -25.46%2Y: 8.63%5Y: 29.68%10Y: 0.00%

RXRX - Expenses

🔓 See the full chart40% off right now · 7-day free trial

RXRX Expenses CAGR:1Y: -37.81%2Y: -31.56%5Y: -20.61%10Y: 0.00%

RXRX - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

RXRX - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

RXRX - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

RXRX - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

RXRX - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

RXRX - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

RXRX - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

RXRX Revenue CAGR:1Y: -61.77%2Y: -28.80%5Y: 23.91%10Y: 0.00%

RXRX - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

RXRX Revenue CAGR:1Y: -61.77%2Y: -28.80%5Y: 23.91%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

RXRX - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

RXRX Actual Revenue CAGR:1Y: -61.77%2Y: -28.80%5Y: 23.91%10Y: 0.00%

RXRX - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

RXRX Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

RXRX Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

RXRX Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

RXRX - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

RXRX Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

RXRX Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

RXRX Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

RXRX Price To Sales Ratio CAGR:1Y: 130.46%2Y: 42.52%5Y: -36.46%10Y: 0.00%

RXRX - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

RXRX Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RXRX - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

RXRX Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Projected Future Returns & Dividends for RXRX

Based on past 5.5-year performance, here are RXRX growth metrics:

Share price CAGR of -23.48%
Dividend CAGR of +0%

Using RXRX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	RXRX (DRIP)	RXRX - No DRIP
Current Price	$4.13	$4.13
Start Shares	2,421.31	2,421.31
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	2,421.31	2,421.31
Dividends Payment	$0.00	$0.00
Annual Dividends	$0	$0
Yield on cost	0.00%	0.00%
Share Price	$0.28	$4.13
Total Dividends	$0	$0
Final Value	$688	$10,000

Estimated Future Value + Dividends - RXRX

NOTE: Above numbers are our estimate based on RXRX's Dividend and Price CAGR over past 5.5 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

Recursion Pharmaceuticals, Inc. (RXRX) had its IPO on 2021-04-16, and is traded on NASDAQ stock exchange.

Recursion Pharmaceuticals, Inc. operates as a biotechnology firm currently in its clinical development phase. The company's mission is to revolutionize drug discovery by decoding biological processes, utilizing an integrated approach that combines technological innovations across biology, chemistry, automation, data science, and engineering. Their developmental pipeline features several clinical-stage compounds: REC-994, which is advancing through Phase IIa trials for cerebral cavernous malformation; REC-3599, currently in Phase I trials for GM2 gangliosidosis; REC-2282, aimed at treating neurofibromatosis type 2; and REC-4881, intended for familial adenomatous polyposis. Beyond these, Recursion maintains a comprehensive preclinical portfolio. This includes REC-3964 for Clostridium difficile colitis, REC-64917 targeting neural or systemic inflammation, and REC-65029 for HRD-negative ovarian cancer. Further preclinical candidates are REC-648918, designed to enhance anti-tumor immunity; REC-2029 for wnt-mutant hepatocellular carcinoma; REC-14221 for various solid and hematological malignancies; and REC-64151, focused on addressing immune checkpoint resistance in KRAS/STK11 mutant non-small cell lung cancer. The company has established strategic collaborations and agreements with partners such as Bayer AG, the University of Utah Research Foundation, the Ohio State Innovation Foundation, Chromaderm, Inc., and Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. was founded in 2013 and is headquartered in Salt Lake City, Utah.

RXRX website: https://www.recursion.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $125.40 (55%)

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Loading signals…

DCF Model — RXRX

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $4.13

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own RXRX? See every dividend it's paid you

Add your RXRX shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every RXRX dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my RXRX payments →

Free plan · up to 5 holdings