Rayonier Inc. RYN | NYSE

Dividends

Company Overview:

Market Cap: $3.31B
Trailing PE: 36.4x
FWD PE *: 32.6x
Payout Ratio (TTM): 166.0%
52-Week Range: $17.71 - $24.82

* Forward PE is based on street estimates.

10 Year RYN Performance Metrics:

Total Return (with DRIP): 23.9% (2.17% CAGR)
Total Return (no DRIP): 26.4% (2.37% CAGR)
Share Price: -23.4% (-2.63% CAGR)
Yield on Cost (with DRIP): 6.09%
Total Invested: $10,000
Total Value (with DRIP): $12,388
Total Return $ (with DRIP): $2,388
Dividend Increase: 4.0% (0.40% CAGR)
Dividend Yield (FWD): 4.92% ($1.04)
RYN 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
RYN Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
RYN Price CAGR:1Y: -4.43%2Y: -16.21%5Y: -11.17%10Y: -2.63%
RYN Dividend Charts
RYN - Dividends
RYN Dividend CAGR:1Y: -4.76%2Y: -2.32%5Y: -1.82%10Y: 0.39%
RYN - Dividend Payout Ratio
RYN Dividend Payout Ratio CAGR:1Y: -35.78%2Y: -34.98%5Y: 4.24%10Y: -2.17%
RYN - Dividend to Free Cash Flow Ratio
RYN Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
RYN - Chart 1
RYN - Chart 2
RYN - Chart 3

RYN Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
RYN Revenue CAGR:1Y: 218.59%2Y: 70.31%5Y: 9.17%10Y: 12.68%
Earnings Per Share (EPS)
RYN EPS CAGR:1Y: 46.43%2Y: 46.90%5Y: -5.00%10Y: 2.51%
Net Income
RYN Net Income CAGR:1Y: 182.09%2Y: 107.06%5Y: 10.21%10Y: 12.10%
EBITDA
RYN EBITDA CAGR:1Y: 168.19%2Y: 75.80%5Y: 7.69%10Y: 10.81%
Free Cash Flow
RYN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
RYN Free Cash Flow / Share CAGR:1Y: -28.53%2Y: 28.45%5Y: -5.71%10Y: 0.00%
Operating Income
RYN Operating Income CAGR:1Y: 252.39%2Y: 130.68%5Y: 3.56%10Y: 11.45%
Gross Profit
RYN Gross Profit CAGR:1Y: 208.54%2Y: 94.18%5Y: 0.00%10Y: 0.00%
Shares Outstanding
RYN Shares Outstanding CAGR:1Y: 3.71%2Y: 3.53%5Y: 2.06%10Y: 2.81%
Share Buybacks
RYN Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
RYN Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
RYN Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
RYN Revenue CAGR:1Y: 218.59%2Y: 70.31%5Y: 9.17%10Y: 12.68%
Revenue by Region
RYN Revenue CAGR:1Y: 218.59%2Y: 70.31%5Y: 9.17%10Y: 12.68%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
RYN Actual Revenue CAGR:1Y: 218.59%2Y: 70.31%5Y: 9.17%10Y: 12.68%
EPS: Actual + Estimates
RYN Actual EPS CAGR:1Y: 46.43%2Y: 46.90%5Y: -5.00%10Y: 2.51%
NET INCOME: Actual + Estimates
RYN Actual Net Income CAGR:1Y: 182.09%2Y: 107.06%5Y: 10.21%10Y: 12.10%
EBITDA: Actual + Estimates
RYN Actual EBITDA CAGR:1Y: 168.19%2Y: 75.80%5Y: 7.69%10Y: 10.81%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
RYN Net Profit Margin CAGR:1Y: -10.40%2Y: 21.57%5Y: 0.95%10Y: -0.52%
Gross Profit Margin
RYN Gross Profit Margin CAGR:1Y: -3.16%2Y: 14.01%5Y: -2.43%10Y: -0.03%
Price to Earnings
RYN Price to Earnings CAGR:1Y: -52.76%2Y: -48.17%5Y: -7.66%10Y: -5.95%
Price To Sales Ratio
RYN Price To Sales Ratio CAGR:1Y: -78.12%2Y: -54.69%5Y: -18.30%10Y: -12.41%
Return on Capital Employed
RYN Return on Capital Employed CAGR:1Y: 58.60%2Y: 57.91%5Y: -11.01%10Y: 0.64%
Return on Invested Capital
RYN Return on Invested Capital CAGR:1Y: 55.47%2Y: 52.28%5Y: -12.85%10Y: -0.54%

Compare stocks side-by-side

RYN Dividends Info:

Annual Dividend: $1.04
Forward Yield: 4.92%
Ex-Dividend Date: 2026-12-17
Lifetime Dividends / Share: $30.63

Projected Future Returns & Dividends for RYN

Based on past 10-year performance, here are RYN growth metrics:

Share price CAGR of -2.63%
Dividend CAGR of +0.39%

Using RYN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

RYN (DRIP)RYN - No DRIP
Current Price$21.14$21.14
Start Shares473.04473.04
Start Value$10,000$10,000
  
After 10 years:
Final Share Count830.31473.04
Dividends Payment$0.27$0.27
Annual Dividends$898$512
Yield on cost8.98%5.12%
Share Price$16.20$16.20
Total Dividends$6,593$5,007
Final Value$13,449$12,670

Estimated Future Value + Dividends - RYN

NOTE: Above numbers are our estimate based on RYN's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Rayonier Inc. (RYN) had its IPO on 1994-02-17, and is traded on NYSE stock exchange.

Rayonier Inc. is a land resources real estate investment trust (REIT) with a portfolio comprising over four million acres in the U.S. South and U.S. Northwest. The company is focused on managing its timberlands on a sustainable basis while optimizing its overall portfolio value by delivering land to its highest and best use. Rayonier also operates six sawmills, an industrial-grade plywood mill, residential and commercial real estate developments, and a rural land sales program. Rayonier is committed to corporate responsibility, third-party forest certification, and supporting climate change mitigation through its land-based solutions business. Rayonier Inc. was incorporated in 1926 in North Carolina and is based in Yulee, Florida.

RYN website: https://www.rayonier.com


Loading signals…

DCF Model — RYN

Value from:
Pay up to today
—
vs current price $21.14
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →