Star Group, L.P. SGU | NYSE
$12.84
$0.06 | 0.47%
SIGNAL:
|2026-09-30
|F&G 54
|RSI 53.7
|2026-09-30
|F&G 54
|RSI 53.7
Company Overview:
Market Cap:
$421.30M
Trailing PE:
6.2x
FWD PE:
—
Payout Ratio (TTM):
30.4%
52-Week Range:
$11.39 - $13.53
10 Year SGU Performance Metrics:
Total Return (with DRIP):
125.8% (8.49% CAGR)
Total Return (no DRIP):
92.4% (6.76% CAGR)
Share Price:
33.1% (2.90% CAGR)
Yield on Cost (with DRIP):
13.93%
Total Invested:
$10,000
Total Value (with DRIP):
$22,583
Total Return $ (with DRIP):
$12,583
Dividend Increase:
92.7% (6.96% CAGR)
Dividend Yield (FWD):
6.17% ($0.79)
SGU 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
SGU Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
SGU Price CAGR:1Y: 8.54%2Y: 4.58%5Y: 4.73%10Y: 2.90%
SGU Dividend Charts
SGU Dividend CAGR:1Y: 6.76%2Y: 7.00%5Y: 6.75%10Y: 6.78%
SGU Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Dividend to FCF Ratio CAGR:1Y: -39.65%2Y: -16.04%5Y: -13.13%10Y: -10.18%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
SGU Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
SGU Revenue CAGR:1Y: 17.16%2Y: 3.91%5Y: 4.81%10Y: 5.08%
SGU EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Free Cash Flow CAGR:1Y: 68.62%2Y: 23.47%5Y: 18.50%10Y: 12.97%
SGU Free Cash Flow / Share CAGR:1Y: 76.34%2Y: 27.97%5Y: 23.30%10Y: 19.42%
SGU Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Gross Profit CAGR:1Y: 3.12%2Y: -1.21%5Y: 0.00%10Y: 0.00%
SGU Shares Outstanding CAGR:1Y: -4.38%2Y: -3.52%5Y: -3.89%10Y: -5.40%
SGU Share Buybacks CAGR:1Y: -97.12%2Y: -79.14%5Y: -46.09%10Y: 0.00%
SGU Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Expenses CAGR:1Y: -35.08%2Y: 25.09%5Y: -10.91%10Y: 3.58%
SGU Revenue CAGR:1Y: 17.16%2Y: 3.91%5Y: 4.81%10Y: 5.08%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
SGU Actual Revenue CAGR:1Y: 17.16%2Y: 3.91%5Y: 4.81%10Y: 5.08%
SGU Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
SGU Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Gross Profit Margin CAGR:1Y: -2.71%2Y: -0.06%5Y: 2.34%10Y: -0.30%
SGU Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Price To Sales Ratio CAGR:1Y: -10.44%2Y: 1.06%5Y: -5.76%10Y: -6.59%
SGU Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGU Dividends Info:
Annual Dividend:
$0.79
Forward Yield:
6.15%
Ex-Dividend Date:
2026-07-27
Lifetime Dividends / Share:
$27.02
SGU Dividend History: Dates, Payments & Yield list
Below is a schedule of all SGU dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 07/27/2026 | 08/05/2026 | $0.198 | 6.25% | 6.15% | $12.85 |
| 04/27/2026 | 05/06/2026 | $0.198 | 6.24% | 6.01% | $13.15 |
| 01/26/2026 | 02/04/2026 | $0.185 | 5.79% | 5.61% | $13.18 |
| 10/27/2025 | 11/05/2025 | $0.185 | 6.23% | 6.39% | $11.58 |
| 07/28/2025 | 08/06/2025 | $0.185 | 6.28% | 6.25% | $11.84 |
| 04/28/2025 | 05/07/2025 | $0.185 | 5.94% | 5.86% | $12.62 |
| 01/27/2025 | 02/05/2025 | $0.173 | 5.8% | 5.56% | $12.40 |
| 10/28/2024 | 11/06/2024 | $0.173 | 6.06% | 5.77% | $11.96 |
| 07/29/2024 | 08/07/2024 | $0.173 | 6.29% | 6.19% | $11.15 |
| 04/26/2024 | 05/08/2024 | $0.173 | 6.22% | 6.04% | $11.42 |
| 01/19/2024 | 01/31/2024 | $0.163 | 5.77% | 5.75% | $11.31 |
| 10/19/2023 | 10/30/2023 | $0.163 | 5.64% | 5.59% | $11.62 |
| 07/21/2023 | 07/31/2023 | $0.163 | 5.24% | 4.79% | $13.56 |
| 04/21/2023 | 05/02/2023 | $0.163 | 4.94% | 4.77% | $13.63 |
| 01/20/2023 | 01/31/2023 | $0.153 | 4.72% | 5.1% | $11.95 |
| 10/28/2022 | 11/08/2022 | $0.153 | 7.11% | 7.15% | $8.53 |
| 07/22/2022 | 08/02/2022 | $0.153 | 6.29% | 6.12% | $9.96 |
| 04/22/2022 | 05/03/2022 | $0.153 | 5.57% | 5.56% | $10.97 |
| 01/21/2022 | 02/01/2022 | $0.143 | 5.58% | 5.41% | $10.54 |
| 10/29/2021 | 11/09/2021 | $0.143 | 5.02% | 5.08% | $11.23 |
| 07/23/2021 | 08/03/2021 | $0.143 | 4.86% | 4.84% | $11.78 |
| 04/30/2021 | 05/11/2021 | $0.143 | 5.38% | 5.23% | $10.89 |
| 01/22/2021 | 02/02/2021 | $0.133 | 5.45% | 5.41% | $9.79 |
| 10/30/2020 | 11/10/2020 | $0.133 | 5.6% | 5.45% | $9.73 |
| 07/24/2020 | 08/04/2020 | $0.133 | 5.87% | 5.83% | $9.09 |
| 05/01/2020 | 05/12/2020 | $0.133 | 6.97% | 6.9% | $7.68 |
| 01/24/2020 | 02/04/2020 | $0.125 | 5.3% | 5.23% | $9.56 |
| 10/25/2019 | 11/05/2019 | $0.125 | 5.35% | 5.38% | $9.30 |
| 07/26/2019 | 08/06/2019 | $0.125 | 5.14% | 5.25% | $9.53 |
| 04/25/2019 | 05/06/2019 | $0.125 | 5.25% | 5.27% | $9.48 |
| 01/25/2019 | 02/05/2019 | $0.118 | 5.05% | 5.12% | $9.18 |
| 10/26/2018 | 11/06/2018 | $0.118 | 4.92% | 4.83% | $9.74 |
| 07/27/2018 | 08/07/2018 | $0.118 | 4.93% | 4.87% | $9.66 |
| 04/26/2018 | 05/07/2018 | $0.118 | 4.81% | 4.78% | $9.83 |
| 01/26/2018 | 02/06/2018 | $0.110 | 3.99% | 4.27% | $10.30 |
| 10/20/2017 | 10/31/2017 | $0.110 | 4.18% | 3.97% | $11.07 |
| 07/27/2017 | 08/08/2017 | $0.110 | 4.08% | 4.12% | $10.68 |
| 04/26/2017 | 05/08/2017 | $0.110 | 4.69% | 4.49% | $9.79 |
| 01/26/2017 | 02/07/2017 | $0.103 | 3.72% | 4.04% | $10.16 |
| 10/27/2016 | 11/09/2016 | $0.103 | 4.27% | 4.26% | $9.63 |
| 07/28/2016 | 08/09/2016 | $0.103 | 4.66% | 4.57% | $8.98 |
| 04/26/2016 | 05/06/2016 | $0.103 | 4.81% | 4.65% | $8.82 |
| 01/28/2016 | 02/05/2016 | $0.095 | 5.02% | 5.02% | $7.57 |
| 10/26/2015 | 11/05/2015 | $0.095 | 4.51% | 4.67% | $8.13 |
| 07/28/2015 | 08/07/2015 | $0.095 | 4.02% | 4.08% | $9.32 |
| 04/28/2015 | 05/08/2015 | $0.095 | 5.17% | 5.03% | $7.55 |
| 01/28/2015 | 02/10/2015 | $0.087 | 5.35% | 4.9% | $7.10 |
| 11/06/2014 | 11/14/2014 | $0.088 | 5.61% | 5.4% | $6.48 |
| 07/29/2014 | 08/08/2014 | $0.088 | 5.42% | 5.84% | $5.99 |
| 04/29/2014 | 05/09/2014 | $0.088 | 5.4% | 5.07% | $6.90 |
| 01/28/2014 | 02/07/2014 | $0.083 | 5.89% | 5.97% | $5.53 |
| 11/06/2013 | 11/14/2013 | $0.083 | 5.95% | 5.91% | $5.58 |
| 08/01/2013 | 08/13/2013 | $0.083 | 6.65% | 6.71% | $4.92 |
| 04/24/2013 | 05/06/2013 | $0.083 | 6.9% | 6.85% | $4.82 |
| 01/24/2013 | 02/05/2013 | $0.077 | 6.98% | 6.43% | $4.79 |
| 11/01/2012 | 11/14/2012 | $0.078 | 7.35% | 7.54% | $4.11 |
| 07/26/2012 | 08/07/2012 | $0.078 | 7.21% | 7.54% | $4.11 |
| 04/26/2012 | 05/08/2012 | $0.078 | 8.12% | 8.18% | $3.79 |
| 01/26/2012 | 02/07/2012 | $0.078 | 6.67% | 6.95% | $4.46 |
| 11/02/2011 | 11/14/2011 | $0.078 | 6.31% | 6.24% | $4.97 |
| 08/02/2011 | 08/12/2011 | $0.078 | 5.96% | 6.13% | $5.06 |
| 05/03/2011 | 05/13/2011 | $0.078 | 5.33% | 5.6% | $5.54 |
| 02/02/2011 | 02/14/2011 | $0.078 | 5.86% | 5.84% | $5.31 |
| 11/02/2010 | 11/12/2010 | $0.073 | 5.98% | 5.37% | $5.40 |
| 08/03/2010 | 08/13/2010 | $0.073 | 6.65% | 6.58% | $4.41 |
| 05/04/2010 | 05/14/2010 | $0.073 | 6.62% | 6.7% | $4.33 |
| 02/02/2010 | 02/12/2010 | $0.073 | 6.95% | 6.82% | $4.25 |
| 11/03/2009 | 11/13/2009 | $0.068 | 6.94% | 6.92% | $3.90 |
| 08/04/2009 | 08/14/2009 | $0.068 | 7.65% | 7.71% | $3.50 |
| 05/05/2009 | 05/15/2009 | $0.068 | 8.52% | 7.94% | $3.40 |
| 02/03/2009 | 02/13/2009 | $0.068 | 11.02% | 10.31% | $2.62 |
| 08/05/2004 | 08/13/2004 | $0.575 | 11.06% | 10.92% | $21.07 |
| 05/06/2004 | 05/14/2004 | $0.575 | 10.39% | 10.6% | $21.70 |
| 02/05/2004 | 02/13/2004 | $0.575 | 9.5% | 9.35% | $24.60 |
| 11/06/2003 | 11/14/2003 | $0.575 | 10.2% | 9.91% | $23.22 |
| 08/07/2003 | 08/14/2003 | $0.575 | 10.66% | 10.75% | $21.40 |
| 05/09/2003 | 05/15/2003 | $0.575 | 10.98% | 10.92% | $21.06 |
| 02/05/2003 | 02/14/2003 | $0.575 | 11.72% | 12.09% | $19.03 |
| 11/06/2002 | 11/14/2002 | $0.575 | 12.67% | 13.05% | $17.62 |
| 08/07/2002 | 08/14/2002 | $0.575 | 13.28% | 13.09% | $17.57 |
| 05/02/2002 | 05/15/2002 | $0.575 | 11.8% | 11.79% | $19.50 |
| 02/07/2002 | 02/14/2002 | $0.575 | 11.89% | 12.18% | $18.89 |
| 11/01/2001 | 11/15/2001 | $0.575 | 11.08% | 10.92% | $21.07 |
| 08/02/2001 | 08/14/2001 | $0.575 | 11.34% | 11.83% | $19.45 |
| 05/02/2001 | 05/15/2001 | $0.575 | 11.62% | 10.8% | $21.30 |
| 02/01/2001 | 02/14/2001 | $0.575 | 13.14% | 13.13% | $17.52 |
| 11/06/2000 | 11/14/2000 | $0.575 | 14.84% | 13.89% | $16.56 |
| 08/02/2000 | 08/15/2000 | $0.575 | 14.32% | 13.68% | $16.81 |
| 04/28/2000 | 05/15/2000 | $0.575 | 16.43% | 17.19% | $13.38 |
| 01/31/2000 | 02/11/2000 | $0.575 | 16.43% | 15.99% | $14.38 |
| 11/03/1999 | 11/15/1999 | $0.575 | 14.04% | 14.9% | $15.44 |
| 07/30/1999 | 08/13/1999 | $0.575 | 13.29% | 13.83% | $16.63 |
| 04/30/1999 | 05/14/1999 | $0.575 | 15.14% | 14.9% | $15.44 |
| 02/03/1999 | 02/15/1999 | $0.550 | 12.18% | 11.81% | $18.63 |
| 10/30/1998 | 11/13/1998 | $0.550 | 10.29% | 10.66% | $20.63 |
| 07/29/1998 | 08/14/1998 | $0.550 | 10.45% | 10.32% | $21.31 |
| 04/29/1998 | 05/14/1998 | $0.550 | 9.78% | 10.35% | $21.25 |
| 01/29/1998 | 02/13/1998 | $0.550 | 9.26% | 10.26% | $21.44 |
| 10/30/1997 | 11/14/1997 | $0.550 | 9.78% | 10% | $22.00 |
| 07/30/1997 | 08/14/1997 | $0.550 | 9.78% | 10.11% | $21.75 |
| 04/29/1997 | 05/15/1997 | $0.550 | 10.35% | 10.54% | $20.88 |
| 01/30/1997 | 02/14/1997 | $0.550 | 9.41% | 9.57% | $23.00 |
| 10/30/1996 | 11/15/1996 | $0.550 | 9.67% | 9.83% | $22.38 |
| 07/30/1996 | 08/15/1996 | $0.550 | 10.41% | 9.36% | $23.50 |
Projected Future Returns & Dividends for SGU
Based on past 10-year performance, here are SGU growth metrics:
Share price CAGR of +2.9%
Dividend CAGR of +6.79%
Using SGU CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| SGU (DRIP) | SGU - No DRIP | |
|---|---|---|
| Current Price | $12.84 | $12.84 |
| Start Shares | 778.82 | 778.82 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 1,607.31 | 778.82 |
| Dividends Payment | $0.38 | $0.38 |
| Annual Dividends | $2,449 | $1,186 |
| Yield on cost | 24.49% | 11.86% |
| Share Price | $17.08 | $17.08 |
| Total Dividends | $12,447 | $8,416 |
| Final Value | $27,460 | $21,722 |
Estimated Future Value + Dividends - SGU
NOTE: Above numbers are our estimate based on SGU's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Star Group, L.P. (SGU) had its IPO on 1995-12-15, and is traded on NYSE stock exchange.
Star Group, L.P., together with its subsidiaries, provides home heating oil and propane products and services to residential and commercial customers in the United States. It offers gasoline and diesel fuel; and installs, maintains, and repairs heating and air conditioning equipment and ancillary services. As of September 30, 2025, the company served approximately 406,400 full-service residential and commercial home heating oil and propane customers and 63,200 customers on a delivery only basis. It sells gasoline and diesel fuel to approximately 27,700 customers. The company was formerly known as Star Gas Partners, L.P. and changed its name to Star Group, L.P. in October 2017. The company was incorporated in 1995 and is based in Stamford, Connecticut.
SGU website: https://www.stargrouplp.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — SGU
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $12.84
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
