Sunstone Hotel Investors, Inc. SHO | NYSE
$11.24
-$0.06 | -0.53%
SIGNAL:
|2026-09-28
|F&G 49
|RSI 54.2
|2026-09-28
|F&G 49
|RSI 54.2
Company Overview:
Market Cap:
$2.08B
Trailing PE:
51.1x
FWD PE *:
52x
Payout Ratio (TTM):
159.3%
52-Week Range:
$8.69 - $12.07
* Forward PE is based on street estimates.
10 Year SHO Performance Metrics:
Total Return (with DRIP):
20.7% (1.90% CAGR)
Total Return (no DRIP):
19.7% (1.81% CAGR)
Share Price:
-12.1% (-1.28% CAGR)
Yield on Cost (with DRIP):
3.87%
Total Invested:
$10,000
Total Value (with DRIP):
$12,074
Total Return $ (with DRIP):
$2,074
Dividend Increase:
80.0% (6.21% CAGR)
Dividend Yield (FWD):
3.20% ($0.36)
SHO 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
SHO Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
SHO Price CAGR:1Y: 19.96%2Y: 4.36%5Y: -1.20%10Y: -1.28%
SHO Dividend Charts
SHO Dividend CAGR:1Y: 6.21%2Y: 0.00%5Y: 21.77%10Y: 6.05%
SHO Dividend Payout Ratio CAGR:1Y: -61.27%2Y: 6.92%5Y: 0.00%10Y: 12.61%
SHO Dividend to FCF Ratio CAGR:1Y: -11.37%2Y: 0.29%5Y: -1.21%10Y: 9.87%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
SHO Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
SHO Revenue CAGR:1Y: 6.67%2Y: 5.82%5Y: 18.78%10Y: -1.50%
SHO EPS CAGR:1Y: 305.80%2Y: 12.82%5Y: 0.00%10Y: -6.00%
SHO Net Income CAGR:1Y: 141.55%2Y: -0.22%5Y: 0.00%10Y: -7.54%
SHO EBITDA CAGR:1Y: 27.45%2Y: 4.54%5Y: 41.63%10Y: -3.50%
SHO Free Cash Flow CAGR:1Y: 5.56%2Y: 6.37%5Y: 34.68%10Y: -5.23%
SHO Free Cash Flow / Share CAGR:1Y: -28.69%2Y: -11.03%5Y: 26.88%10Y: -8.00%
SHO Operating Income CAGR:1Y: 17.80%2Y: -26.67%5Y: 0.00%10Y: -5.55%
SHO Gross Profit CAGR:1Y: 3.89%2Y: 3.33%5Y: 20.97%10Y: -2.87%
SHO Shares Outstanding CAGR:1Y: -5.48%2Y: -4.50%5Y: -2.91%10Y: -1.48%
SHO Share Buybacks CAGR:1Y: -63.68%2Y: 201.16%5Y: 89.03%10Y: -11.98%
SHO Stock-Based Comp CAGR:1Y: 28.32%2Y: 5.75%5Y: -5.25%10Y: 3.74%
SHO Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 16.86%10Y: 0.00%
SHO Revenue CAGR:1Y: 6.67%2Y: 5.82%5Y: 18.78%10Y: -1.50%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
SHO Actual Revenue CAGR:1Y: 6.67%2Y: 5.82%5Y: 18.78%10Y: -1.50%
SHO Actual EPS CAGR:1Y: 305.80%2Y: 12.82%5Y: 0.00%10Y: -6.00%
SHO Actual Net Income CAGR:1Y: 141.55%2Y: -0.22%5Y: 0.00%10Y: -7.54%
SHO Actual EBITDA CAGR:1Y: 27.45%2Y: 4.54%5Y: 41.63%10Y: -3.50%
Ratios, Profit Margins & Return on Capital:
SHO Net Profit Margin CAGR:1Y: 126.27%2Y: -5.70%5Y: 0.00%10Y: -6.14%
SHO Gross Profit Margin CAGR:1Y: 99.00%2Y: 39.58%5Y: 17.49%10Y: 5.91%
SHO Price to Earnings CAGR:1Y: -67.40%2Y: 1.93%5Y: 0.00%10Y: 6.01%
SHO Price To Sales Ratio CAGR:1Y: 17.05%2Y: -4.04%5Y: -19.60%10Y: -0.52%
SHO Return on Capital Employed CAGR:1Y: 8.12%2Y: -29.03%5Y: 0.00%10Y: -5.03%
SHO Return on Invested Capital CAGR:1Y: 2,143.72%2Y: 224.53%5Y: 0.00%10Y: 29.20%
SHO Dividends Info:
Annual Dividend:
$0.36
Forward Yield:
3.2%
Ex-Dividend Date:
2026-09-30
Lifetime Dividends / Share:
$12.45
SHO Dividend History: Dates, Payments & Yield list
Below is a schedule of all SHO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2026 | 10/15/2026 | $0.090 | 3.19% | 0% | $0.00 |
| 06/30/2026 | 07/15/2026 | $0.090 | 3.14% | 3.12% | $11.53 |
| 03/31/2026 | 04/15/2026 | $0.090 | 4% | 3.76% | $9.57 |
| 12/31/2025 | 01/15/2026 | $0.090 | 4.03% | 3.93% | $9.17 |
| 09/30/2025 | 10/15/2025 | $0.090 | 3.84% | 3.85% | $9.35 |
| 06/30/2025 | 07/15/2025 | $0.090 | 4.15% | 4.04% | $8.91 |
| 03/31/2025 | 04/15/2025 | $0.090 | 3.83% | 4.37% | $8.24 |
| 12/31/2024 | 01/15/2025 | $0.090 | 3.04% | 3.09% | $11.64 |
| 09/30/2024 | 10/15/2024 | $0.090 | 3.49% | 3.49% | $10.32 |
| 06/28/2024 | 07/15/2024 | $0.090 | 3.44% | 3.4% | $10.59 |
| 03/27/2024 | 04/15/2024 | $0.070 | 2.52% | 2.65% | $10.57 |
| 12/28/2023 | 01/16/2024 | $0.130 | 4.79% | 4.86% | $10.69 |
| 09/28/2023 | 10/16/2023 | $0.070 | 2.95% | 2.94% | $9.51 |
| 06/29/2023 | 07/17/2023 | $0.050 | 1.99% | 2.01% | $9.94 |
| 03/30/2023 | 04/17/2023 | $0.050 | 2.12% | 2.04% | $9.81 |
| 12/29/2022 | 01/17/2023 | $0.050 | 1.04% | 0.99% | $10.11 |
| 09/29/2022 | 10/17/2022 | $0.050 | 1.06% | 0.96% | $10.43 |
| 03/30/2020 | 04/15/2020 | $0.050 | 2.31% | 2.34% | $8.53 |
| 12/30/2019 | 01/15/2020 | $0.590 | 16.93% | 17.6% | $13.41 |
| 09/27/2019 | 10/15/2019 | $0.050 | 1.46% | 1.47% | $13.64 |
| 06/27/2019 | 07/15/2019 | $0.050 | 1.46% | 1.48% | $13.54 |
| 03/28/2019 | 04/15/2019 | $0.050 | 1.38% | 1.36% | $14.75 |
| 12/28/2018 | 01/15/2019 | $0.540 | 16.62% | 15.35% | $14.07 |
| 09/27/2018 | 10/15/2018 | $0.050 | 1.24% | 1.36% | $14.67 |
| 06/28/2018 | 07/16/2018 | $0.050 | 1.21% | 1.19% | $16.76 |
| 03/28/2018 | 04/16/2018 | $0.050 | 1.32% | 1.29% | $15.51 |
| 12/28/2017 | 01/16/2018 | $0.580 | 13.85% | 13.89% | $16.70 |
| 09/28/2017 | 10/16/2017 | $0.050 | 1.24% | 1.2% | $16.68 |
| 06/28/2017 | 07/17/2017 | $0.050 | 1.21% | 1.22% | $16.43 |
| 03/29/2017 | 04/17/2017 | $0.050 | 1.34% | 1.31% | $15.27 |
| 12/28/2016 | 01/17/2017 | $0.530 | 13.98% | 14.38% | $14.74 |
| 09/28/2016 | 10/17/2016 | $0.050 | 1.57% | 1.55% | $12.87 |
| 06/28/2016 | 07/15/2016 | $0.050 | 1.73% | 1.54% | $13.00 |
| 03/29/2016 | 04/15/2016 | $0.050 | 1.46% | 1.44% | $13.85 |
| 12/29/2015 | 01/29/2016 | $1.260 | 39.84% | 42.42% | $11.88 |
| 09/28/2015 | 10/15/2015 | $0.050 | 1.53% | 1.35% | $14.81 |
| 06/26/2015 | 07/15/2015 | $0.050 | 1.33% | 1.26% | $15.82 |
| 03/27/2015 | 04/15/2015 | $0.050 | 1.22% | 1.24% | $16.13 |
| 12/29/2014 | 01/30/2015 | $0.360 | 4.25% | 4.22% | $17.05 |
| 09/26/2014 | 10/15/2014 | $0.050 | 0.71% | 0.74% | $13.49 |
| 06/26/2014 | 07/15/2014 | $0.050 | 0.68% | 0.68% | $14.80 |
| 03/27/2014 | 04/15/2014 | $0.050 | 0.74% | 0.74% | $13.58 |
| 12/27/2013 | 01/15/2014 | $0.050 | 0.74% | 0.75% | $13.42 |
| 09/26/2013 | 10/15/2013 | $0.050 | 0.78% | 0.77% | $12.98 |
| 12/17/2008 | 01/15/2009 | $1.150 | 74.68% | 82.44% | $5.58 |
| 09/26/2008 | 10/15/2008 | $0.350 | 9.97% | 20.41% | $6.86 |
| 06/26/2008 | 07/15/2008 | $0.350 | 8.37% | 12.92% | $10.84 |
| 03/27/2008 | 04/15/2008 | $0.350 | 8.42% | 7.99% | $17.52 |
| 12/27/2007 | 01/15/2008 | $0.350 | 7.56% | 8.49% | $16.49 |
| 09/26/2007 | 10/15/2007 | $0.320 | 4.95% | 4.65% | $27.50 |
| 06/27/2007 | 07/13/2007 | $0.320 | 4.56% | 4.35% | $29.45 |
| 03/28/2007 | 04/13/2007 | $0.320 | 4.74% | 4.64% | $27.59 |
| 12/27/2006 | 01/15/2007 | $0.320 | 4.8% | 4.6% | $27.80 |
| 09/27/2006 | 10/16/2006 | $0.300 | 4.08% | 4.04% | $29.71 |
| 06/28/2006 | 07/17/2006 | $0.300 | 4.09% | 4.19% | $28.67 |
| 03/29/2006 | 04/17/2006 | $0.300 | 4.13% | 4.23% | $28.40 |
| 12/28/2005 | 01/13/2006 | $0.300 | 4.53% | 4.21% | $28.52 |
| 09/28/2005 | 10/14/2005 | $0.285 | 4.75% | 4.9% | $23.28 |
| 06/28/2005 | 07/15/2005 | $0.285 | 2.34% | 2.28% | $25.00 |
| 03/29/2005 | 04/15/2005 | $0.285 | 2.71% | 2.65% | $21.48 |
| 12/29/2004 | 01/14/2005 | $0.285 | 2.82% | 2.79% | $20.40 |
Projected Future Returns & Dividends for SHO
Based on past 10-year performance, here are SHO growth metrics:
Share price CAGR of -1.28%
Dividend CAGR of +6.21%
Using SHO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| SHO (DRIP) | SHO - No DRIP | |
|---|---|---|
| Current Price | $11.24 | $11.24 |
| Start Shares | 889.68 | 889.68 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 1,398.65 | 889.68 |
| Dividends Payment | $0.16 | $0.16 |
| Annual Dividends | $920 | $585 |
| Yield on cost | 9.20% | 5.85% |
| Share Price | $9.88 | $9.88 |
| Total Dividends | $5,335 | $4,264 |
| Final Value | $13,816 | $13,052 |
Estimated Future Value + Dividends - SHO
NOTE: Above numbers are our estimate based on SHO's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Sunstone Hotel Investors, Inc. (SHO) had its IPO on 2004-10-21, and is traded on NYSE stock exchange.
Sunstone Hotel Investors, Inc. functions as a real estate investment trust (REIT) focused on the hospitality sector. As of the current date, its holdings include interests in 19 hotel properties, which collectively offer 9,997 guest rooms. Sunstone's primary business activities involve the acquisition, ownership, strategic asset management, and either refurbishment or repositioning of hotels it designates as "Long-Term Relevant Real Estate®." A considerable number of these establishments are operated under prominent national brands like Marriott, Hilton, and Hyatt.
SHO website: https://www.sunstonehotels.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — SHO
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $11.24
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
