Suncor Energy Inc. SU | NYSE

Dividends

Company Overview:

Market Cap: $81.53B
Trailing PE: 10.5x
FWD PE *: 8.4x
Payout Ratio (TTM): 19.4%
52-Week Range: $42.09 - $80.25

* Forward PE is based on street estimates.

10 Year SU Performance Metrics:

Total Return (with DRIP): 225.2% (12.53% CAGR)
Total Return (no DRIP): 163.9% (10.20% CAGR)
Share Price: 127.5% (8.57% CAGR)
Yield on Cost (with DRIP): 8.09%
Total Invested: $10,000
Total Value (with DRIP): $32,519
Total Return $ (with DRIP): $22,519
Dividend Increase: 80.5% (6.41% CAGR)
Dividend Yield (FWD): 2.49% ($1.74)
SU 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SU Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SU Price CAGR:1Y: 60.29%2Y: 32.88%5Y: 22.09%10Y: 9.08%
SU Dividend Charts
SU - Dividends
SU Dividend CAGR:1Y: 3.57%2Y: 3.70%5Y: 21.25%10Y: 7.25%
SU - Dividend Payout Ratio
SU Dividend Payout Ratio CAGR:1Y: -56.93%2Y: -26.80%5Y: -12.28%10Y: -17.36%
SU - Dividend to Free Cash Flow Ratio
SU Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
SU - Chart 1
SU - Chart 2
SU - Chart 3

SU Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SU reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

RevenueShow CAD
SU Revenue CAGR:1Y: 32.57%2Y: 16.43%5Y: 10.06%10Y: 8.62%
Earnings Per Share (EPS)Show CAD
SU EPS CAGR:1Y: 132.85%2Y: 38.08%5Y: 36.95%10Y: 28.47%
Net IncomeShow CAD
SU Net Income CAGR:1Y: 124.41%2Y: 32.19%5Y: 30.42%10Y: 24.20%
EBITDAShow CAD
SU EBITDA CAGR:1Y: 11.79%2Y: -2.86%5Y: 5.97%10Y: 7.84%
Free Cash FlowShow CAD
SU Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / ShareShow CAD
SU Free Cash Flow / Share CAGR:1Y: 106.93%2Y: 33.84%5Y: 8.63%10Y: 35.94%
Operating IncomeShow CAD
SU Operating Income CAGR:1Y: 91.93%2Y: 31.61%5Y: 17.46%10Y: 21.64%
Gross ProfitShow CAD
SU Gross Profit CAGR:1Y: 26.31%2Y: 17.38%5Y: 0.00%10Y: 0.00%
Shares Outstanding
SU Shares Outstanding CAGR:1Y: -3.80%2Y: -4.22%5Y: -4.62%10Y: -3.51%
Share BuybacksShow CAD
SU Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based CompShow CAD
SU Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ExpensesShow CAD
SU Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net IncomeShow CAD
EPS vs FCF / ShareShow CAD
EPS vs PE RatioShow CAD
FCF vs FCF / ShareShow CAD
FCF vs Stock Based CompShow CAD
Cash & DebtShow CAD

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow CAD
SU Actual Revenue CAGR:1Y: 32.57%2Y: 16.43%5Y: 10.06%10Y: 8.62%
EPS: Actual + EstimatesShow CAD
SU Actual EPS CAGR:1Y: 132.85%2Y: 38.08%5Y: 36.95%10Y: 28.47%
NET INCOME: Actual + EstimatesShow CAD
SU Actual Net Income CAGR:1Y: 124.41%2Y: 32.19%5Y: 30.42%10Y: 24.20%
EBITDA: Actual + EstimatesShow CAD
SU Actual EBITDA CAGR:1Y: 11.79%2Y: -2.86%5Y: 5.97%10Y: 7.84%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
SU Net Profit Margin CAGR:1Y: 56.59%2Y: 13.54%5Y: 18.51%10Y: 14.34%
Gross Profit Margin
SU Gross Profit Margin CAGR:1Y: -1.55%2Y: 0.81%5Y: -2.12%10Y: 0.21%
Price to Earnings
SU Price to Earnings CAGR:1Y: -32.10%2Y: -2.99%5Y: -7.79%10Y: -15.27%
Price To Sales Ratio
SU Price To Sales Ratio CAGR:1Y: 6.08%2Y: 10.12%5Y: 9.26%10Y: -3.13%
Return on Capital Employed
SU Return on Capital Employed CAGR:1Y: 93.31%2Y: 35.79%5Y: 17.93%10Y: 22.78%
Return on Invested Capital
SU Return on Invested Capital CAGR:1Y: 105.37%2Y: 36.76%5Y: 14.37%10Y: 14.05%

Compare stocks side-by-side

SU Dividends Info:

Annual Dividend: $1.74
Forward Yield: 2.49%
Ex-Dividend Date: 2026-09-04
Lifetime Dividends / Share: $18.60

Projected Future Returns & Dividends for SU

Based on past 10-year performance, here are SU growth metrics:

Share price CAGR of +9.08%
Dividend CAGR of +7.05%

Using SU CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SU (DRIP)SU - No DRIP
Current Price$69.92$69.92
Start Shares143.02143.02
Start Value$10,000$10,000
  
After 10 years:
Final Share Count179.70143.02
Dividends Payment$0.86$0.86
Annual Dividends$618$492
Yield on cost6.18%4.92%
Share Price$166.74$166.74
Total Dividends$3,923$3,446
Final Value$29,964$27,293

Estimated Future Value + Dividends - SU

NOTE: Above numbers are our estimate based on SU's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Suncor Energy Inc. (SU) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Suncor Energy Inc. operates as a fully integrated energy enterprise. Its primary focus involves the development of hydrocarbon resources, particularly within Canada's Athabasca oil sands region. Globally, the company undertakes the exploration, acquisition, development, production, transportation, refining, and marketing of crude oil. Domestically, it distributes petroleum and petrochemical products, predominantly under the Petro-Canada brand. Suncor's operations are divided into several key segments: The Oil Sands division extracts bitumen through both mining and in-situ techniques, converting it into refinery feedstock and diesel, or blending it for direct market sale. The Exploration and Production segment manages offshore assets off Canada's East Coast and in the North Sea, in addition to onshore properties in Libya and Syria. The Refining and Marketing segment processes crude oil and intermediate feedstocks into a variety of petroleum and petrochemical goods, which are then sold to retail, commercial, and industrial customers via its network of distributors. The Corporate and Eliminations segment also oversees the operation of four wind farms situated in Ontario and Western Canada. Beyond these core activities, Suncor is also engaged in the trading and marketing of crude oil, natural gas, various byproducts, refined products, and electricity. Established in 1917, the company was initially known as Suncor Inc. before officially changing its name to Suncor Energy Inc. in April 1997. Its corporate headquarters are located in Calgary, Canada.

SU website: https://www.suncor.com


Loading signals…

DCF Model — SU

Value from:
Pay up to today
—
vs current price $69.92
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →